2023 Q3 Form 10-Q Financial Statement
#000114036123040105 Filed on August 16, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $11.57M | $12.39M |
YoY Change | -2.79% | -2.81% |
Cost Of Revenue | $7.850M | $9.172M |
YoY Change | -9.16% | -4.19% |
Gross Profit | $3.716M | $3.215M |
YoY Change | 14.13% | 1.36% |
Gross Profit Margin | 32.13% | 25.95% |
Selling, General & Admin | $4.301M | $3.653M |
YoY Change | -0.81% | -17.17% |
% of Gross Profit | 115.74% | 113.62% |
Research & Development | $139.0K | $154.0K |
YoY Change | -25.27% | -15.38% |
% of Gross Profit | 3.74% | 4.79% |
Depreciation & Amortization | $43.00K | $53.00K |
YoY Change | -37.68% | -26.39% |
% of Gross Profit | 1.16% | 1.65% |
Operating Expenses | $5.528M | $3.991M |
YoY Change | -55.08% | -18.47% |
Operating Profit | -$1.812M | -$776.0K |
YoY Change | -79.98% | -54.96% |
Interest Expense | -$250.0K | -$596.0K |
YoY Change | 57.23% | -276.85% |
% of Operating Profit | ||
Other Income/Expense, Net | -$30.00K | -$98.00K |
YoY Change | 1400.0% | 36.11% |
Pretax Income | -$2.092M | -$1.470M |
YoY Change | -77.29% | 0.82% |
Income Tax | -$70.00K | $28.00K |
% Of Pretax Income | ||
Net Earnings | -$2.022M | -$1.498M |
YoY Change | -77.51% | 6.92% |
Net Earnings / Revenue | -17.48% | -12.09% |
Basic Earnings Per Share | -$0.82 | -$0.06 |
Diluted Earnings Per Share | -$0.82 | -$0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 24.80M | 23.56M |
Diluted Shares Outstanding | 2.481M | 24.19M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.040M | $1.775M |
YoY Change | -44.26% | -66.91% |
Cash & Equivalents | $2.000M | $1.775M |
Short-Term Investments | ||
Other Short-Term Assets | $950.0K | $1.330M |
YoY Change | -63.74% | -57.7% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $10.70M | $10.19M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $13.69M | $13.30M |
YoY Change | -16.72% | -26.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $648.0K | $682.0K |
YoY Change | -18.59% | -17.73% |
Goodwill | $5.362M | $6.299M |
YoY Change | -14.88% | -52.78% |
Intangibles | $1.287M | $1.395M |
YoY Change | -30.58% | -44.84% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $42.00K | $42.00K |
YoY Change | -19.23% | -17.65% |
Total Long-Term Assets | $9.636M | $10.75M |
YoY Change | -14.45% | -43.85% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.69M | $13.30M |
Total Long-Term Assets | $9.636M | $10.75M |
Total Assets | $23.32M | $24.05M |
YoY Change | -15.8% | -35.34% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.346M | $1.719M |
YoY Change | 229.03% | 48.7% |
Accrued Expenses | $1.832M | $2.490M |
YoY Change | -13.54% | 69.27% |
Deferred Revenue | $4.215M | $3.157M |
YoY Change | 1.52% | -28.41% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.450M | $851.0K |
YoY Change | -47.5% | -55.09% |
Total Short-Term Liabilities | $16.05M | $14.27M |
YoY Change | 5.89% | -6.65% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $942.0K | $1.670M |
YoY Change | -20.24% | -25.55% |
Other Long-Term Liabilities | $168.0K | $214.0K |
YoY Change | -1.75% | -38.51% |
Total Long-Term Liabilities | $1.110M | $1.884M |
YoY Change | -17.9% | -27.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.05M | $14.27M |
Total Long-Term Liabilities | $1.110M | $1.884M |
Total Liabilities | $17.47M | $16.51M |
YoY Change | 4.52% | -8.73% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$76.46M | -$74.43M |
YoY Change | 11.76% | 25.27% |
Common Stock | $26.00K | $264.0K |
YoY Change | -88.84% | 15.79% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.849M | $7.539M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $23.32M | $24.05M |
YoY Change | -15.8% | -35.34% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.022M | -$1.498M |
YoY Change | -77.51% | 6.92% |
Depreciation, Depletion And Amortization | $43.00K | $53.00K |
YoY Change | -37.68% | -26.39% |
Cash From Operating Activities | $1.130M | $18.00K |
YoY Change | -227.11% | -96.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $140.0K | $175.0K |
YoY Change | -230.84% | -214.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$140.0K | -$175.0K |
YoY Change | 30.84% | 14.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -810.0K | 703.0K |
YoY Change | 23.85% | -263.87% |
NET CHANGE | ||
Cash From Operating Activities | 1.130M | 18.00K |
Cash From Investing Activities | -140.0K | -175.0K |
Cash From Financing Activities | -810.0K | 703.0K |
Net Change In Cash | 180.0K | 546.0K |
YoY Change | -110.91% | -2200.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.130M | $18.00K |
Capital Expenditures | $140.0K | $175.0K |
Free Cash Flow | $990.0K | -$157.0K |
YoY Change | -226.6% | -122.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset | |
us-gaap |
Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
|
http://fasb.org/us-gaap/2023#DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000944480 | ||
gvp |
Number Of Consecutive Trading Days
NumberOfConsecutiveTradingDays
|
P10D | ||
gvp |
Term To Pay A Demand For Payment
TermToPayADemandForPayment
|
P10D | ||
gvp |
Number Of Trading Days Prior To Delivery
NumberOfTradingDaysPriorToDelivery
|
P20D | ||
us-gaap |
Impairment Of Intangible Asset Finite Lived Statement Of Income Or Comprehensive Income Extensible Enumeration
ImpairmentOfIntangibleAssetFiniteLivedStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#IntangibleAssetsNetExcludingGoodwill | ||
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset | |
CY2023Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
549000 | |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1 | |
gvp |
Number Of Business Days To Cure Deficiency
NumberOfBusinessDaysToCureDeficiency
|
P180D | ||
CY2022Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
1 | |
gvp |
Number Of Consecutive Trading Days
NumberOfConsecutiveTradingDays
|
P10D | ||
gvp |
Number Of Business Days To Cure Deficiency
NumberOfBusinessDaysToCureDeficiency
|
P180D | ||
gvp |
Additional Period To Increase Stock Price
AdditionalPeriodToIncreaseStockPrice
|
P180D | ||
gvp |
Additional Period To Increase Stock Price
AdditionalPeriodToIncreaseStockPrice
|
P180D | ||
gvp |
Number Of Extension Days
NumberOfExtensionDays
|
P180D | ||
gvp |
Additional Period To Increase Stock Price
AdditionalPeriodToIncreaseStockPrice
|
P180D | ||
CY2023Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
1 | |
gvp |
Number Of Consecutive Trading Days
NumberOfConsecutiveTradingDays
|
P10D | ||
gvp |
Additional Period To Increase Stock Price
AdditionalPeriodToIncreaseStockPrice
|
P180D | ||
gvp |
Percentage In Which Conversion Price Can Be Adjusted
PercentageInWhichConversionPriceCanBeAdjusted
|
0.80 | ||
gvp |
Number Of Lowest Daily Variable Average Weighted Prices
NumberOfLowestDailyVariableAverageWeightedPrices
|
3 | ||
us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
1.20 | ||
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14400000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-800000 | ||
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1498000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1401000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4449000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4835000 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24188265 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21033447 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23564133 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21006910 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24188265 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21033447 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23564133 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21006910 | ||
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11769795 | |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5352245 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
12263781 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5352245 | ||
gvp |
Contract Receivable Period Maximum
ContractReceivablePeriodMaximum
|
P12M | ||
CY2023Q2 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
4059000 | |
CY2022Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
6074000 | |
CY2023Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
6590000 | |
CY2022Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
5146000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
459000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1156000 | |
CY2023Q2 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
10190000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
10064000 | |
CY2023Q1 | gvp |
Number Of Geographic Portfolio Segments
NumberOfGeographicPortfolioSegments
|
3 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1156000 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
7000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
722000 | ||
gvp |
Allowance For Doubtful Accounts Receivable Currency Adjustment
AllowanceForDoubtfulAccountsReceivableCurrencyAdjustment
|
-39000 | ||
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
459000 | |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-2000 | |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
97000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
97000 | ||
CY2023Q2 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-55000 | |
CY2022Q2 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
51000 | |
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
17000 | ||
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
54000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
500000 | ||
CY2023Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
16709000 | |
CY2023Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
10410000 | |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
6299000 | |
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
16709000 | |
CY2022Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
10410000 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
6299000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
12442000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10583000 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
464000 | ||
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1395000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
12442000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10291000 | |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
464000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1687000 | |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
300000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
500000 | ||
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
215000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
332000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
255000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
204000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
169000 | |
CY2023Q2 | gvp |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
220000 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1395000 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.019 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.039 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0025 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.023 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.019 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0025 | ||
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6161000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6151000 | |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5479000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5379000 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
682000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
772000 | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
53000 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
72000 | |
us-gaap |
Depreciation
Depreciation
|
101000 | ||
us-gaap |
Depreciation
Depreciation
|
144000 | ||
CY2023Q2 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
1807000 | |
CY2022Q4 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
603000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
gvp |
Maximum Number Of Monthly Repayments
MaximumNumberOfMonthlyRepayments
|
2 | ||
gvp |
Maximum Number Of Monthly Repayments
MaximumNumberOfMonthlyRepayments
|
2 | ||
CY2023Q2 | gvp |
Minimum Market Capitalization Requirement Amount
MinimumMarketCapitalizationRequirementAmount
|
7000000 | |
gvp |
Number Of Consecutive Trading Days
NumberOfConsecutiveTradingDays
|
P10D | ||
gvp |
Maximum Beneficial Ownership Percentage
MaximumBeneficialOwnershipPercentage
|
0.50 | ||
gvp |
Maximum Percentage Of Beneficial Ownership Of Outstanding Shares Of Common Stock
MaximumPercentageOfBeneficialOwnershipOfOutstandingSharesOfCommonStock
|
0.0499 | ||
gvp |
Warranty Terms For Sdb Contracts
WarrantyTermsForSDBContracts
|
P1Y | ||
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
276000 | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
151000 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.019 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0025 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.039 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.023 | ||
CY2022Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
503000 | |
us-gaap |
Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
|
46000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
27000 | ||
us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-3000 | ||
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
427000 | |
gvp |
Number Of Distinct Revenue Streams
NumberOfDistinctRevenueStreams
|
3 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12387000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12745000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
23260000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25020000 | ||
CY2023Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1255000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1036000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3105000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2492000 | ||
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1470000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1458000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4460000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4725000 | ||
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-57000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
110000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
gvp |
Minimum Probability Of Uncertain Tax Position To Be Recognized
MinimumProbabilityOfUncertainTaxPositionToBeRecognized
|
0.50 | ||
gvp |
Probability Of Tax Position Realized Upon Ultimate Settlement Minimum
ProbabilityOfTaxPositionRealizedUponUltimateSettlementMinimum
|
0.50 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
230000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
320000 | ||
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
109000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
134000 | |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
609000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
506000 | |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
228000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
418000 | |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
358000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
160000 | |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
586000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
578000 | |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
115000 | |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
174000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
243000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
360000 | ||
CY2023Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
10000 | |
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
15000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
25000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
30000 | ||
CY2023Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
0 | |
CY2022Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
19000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
0 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
37000 | ||
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
125000 | |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
170000 | |
us-gaap |
Lease Cost
LeaseCost
|
268000 | ||
us-gaap |
Lease Cost
LeaseCost
|
353000 | ||
gvp |
Number Of Tenants
NumberOfTenants
|
2 | ||
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
123000 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
223000 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
96000 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
92000 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
127000 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
0 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
661000 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
75000 | |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
586000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-56000 | ||
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1470000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1458000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4460000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4725000 | ||
CY2023Q2 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P3Y6M7D | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P1Y6M3D | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0612 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.05 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
358000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
642000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
gvp |
Contract Term
ContractTerm
|
P2Y | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12387000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12745000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
23260000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25020000 | ||
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
3215000 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
3172000 | |
us-gaap |
Gross Profit
GrossProfit
|
5610000 | ||
us-gaap |
Gross Profit
GrossProfit
|
5599000 | ||
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-776000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1723000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3559000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4277000 | ||
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-767000 | |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-358000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1053000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-506000 | ||
CY2023Q2 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
171000 | |
CY2022Q2 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
695000 | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
240000 | ||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
114000 | ||
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-98000 | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-72000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-88000 |