|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.44M
-26.4%
YoY
|
-$86.20M
11.11%
YoY
|
-$77.58M
-0.5%
YoY
|
-$77.97M
-83.66%
YoY
|
-$477.1M
1468.48%
YoY
|
| Depreciation, Depletion And Amortization |
$5.740M
21.51%
YoY
|
$4.724M
-27.47%
YoY
|
$6.513M
327.64%
YoY
|
$1.523M
166.26%
YoY
|
$572.0K
31.19%
YoY
|
| Cash From Operating Activities |
-$50.28M
-30.35%
YoY
|
-$72.20M
31.52%
YoY
|
-$54.90M
-32.74%
YoY
|
-$81.62M
57.42%
YoY
|
-$51.85M
211.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.387M
-53.56%
YoY
|
$7.294M
25.98%
YoY
|
$5.790M
-59.17%
YoY
|
$14.18M
412.47%
YoY
|
$2.767M
451.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.92M
-84.85%
YoY
|
$72.05M
245.39%
YoY
|
$20.86M
-120.12%
YoY
|
-$103.7M
N/A
|
N/A
|
| Cash From Investing Activities |
$7.528M
-88.38%
YoY
|
$64.76M
329.68%
YoY
|
$15.07M
-112.78%
YoY
|
-$117.9M
4160.35%
YoY
|
-$2.767M
451.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$27.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.46M
24878.16%
YoY
|
$174.0K
-99.32%
YoY
|
$25.65M
-729.83%
YoY
|
-$4.073M
-101.41%
YoY
|
$288.5M
6008.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.28M
-30.35%
YoY
|
-$72.20M
31.52%
YoY
|
-$54.90M
-32.74%
YoY
|
-$81.62M
57.42%
YoY
|
-$51.85M
211.5%
YoY
|
| Cash From Investing Activities |
$7.528M
-88.38%
YoY
|
$64.76M
329.68%
YoY
|
$15.07M
-112.78%
YoY
|
-$117.9M
4160.35%
YoY
|
-$2.767M
451.2%
YoY
|
| Cash From Financing Activities |
$43.46M
24878.16%
YoY
|
$174.0K
-99.32%
YoY
|
$25.65M
-729.83%
YoY
|
-$4.073M
-101.41%
YoY
|
$288.5M
6008.73%
YoY
|
| Net Change In Cash |
$706.0K
-109.69%
YoY
|
-$7.288M
-48.57%
YoY
|
-$14.17M
-93.04%
YoY
|
-$203.6M
-187.06%
YoY
|
$233.8M
-1982.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.28M
-30.35%
YoY
|
-$72.20M
31.52%
YoY
|
-$54.90M
-32.74%
YoY
|
-$81.62M
57.42%
YoY
|
-$51.85M
211.5%
YoY
|
| Capital Expenditures |
$3.387M
-53.56%
YoY
|
$7.294M
25.98%
YoY
|
$5.790M
-59.17%
YoY
|
$14.18M
412.47%
YoY
|
$2.767M
451.2%
YoY
|
| Free Cash Flow |
-$53.67M
-32.48%
YoY
|
-$79.49M
30.99%
YoY
|
-$60.69M
-36.65%
YoY
|
-$95.80M
75.41%
YoY
|
-$54.62M
218.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.90M
-11.67%
YoY
|
-$23.98M
2.15%
YoY
|
-$10.38M
-53.87%
YoY
|
-$11.06M
-49.61%
YoY
|
-$18.00M
-1.69%
YoY
|
-$23.48M
45.56%
YoY
|
-$22.49M
35.35%
YoY
|
-$21.94M
-4.31%
YoY
|
-$18.31M
-16.4%
YoY
|
-$16.13M
-35.67%
YoY
|
-$16.62M
-47.41%
YoY
|
-$22.93M
47.09%
YoY
|
-$21.90M
283.62%
YoY
|
-$25.08M
-86.1%
YoY
|
-$31.60M
-38.44%
YoY
|
-$15.59M
-82.76%
YoY
|
-$5.709M
-96.31%
YoY
|
-$180.4M
645.0%
YoY
|
-$51.33M
122528.66%
YoY
|
| Depreciation, Depletion And Amortization |
$2.379M
54.48%
YoY
|
$1.169M
-17.79%
YoY
|
$1.400M
100.0%
YoY
|
$1.500M
25.0%
YoY
|
$1.540M
26.33%
YoY
|
$1.422M
-57.25%
YoY
|
$700.0K
-36.36%
YoY
|
$1.200M
20.0%
YoY
|
$1.219M
13.18%
YoY
|
$3.326M
378.56%
YoY
|
$1.100M
207.26%
YoY
|
$1.000M
283.14%
YoY
|
$1.077M
449.49%
YoY
|
$695.0K
313.69%
YoY
|
$358.0K
-11.39%
YoY
|
$261.0K
94.78%
YoY
|
$196.0K
50.77%
YoY
|
$168.0K
29.23%
YoY
|
$404.0K
32.03%
YoY
|
| Cash From Operating Activities |
-$13.50M
-25.82%
YoY
|
-$13.85M
-32.34%
YoY
|
-$5.833M
-66.88%
YoY
|
-$12.36M
-18.8%
YoY
|
-$18.20M
-3.75%
YoY
|
-$20.48M
26.83%
YoY
|
-$17.61M
1343.61%
YoY
|
-$15.22M
-19.97%
YoY
|
-$18.91M
2.16%
YoY
|
-$16.15M
-35.42%
YoY
|
-$1.220M
-94.48%
YoY
|
-$19.02M
25.47%
YoY
|
-$18.51M
-4.46%
YoY
|
-$25.00M
6.36%
YoY
|
-$22.09M
-20.84%
YoY
|
-$15.16M
5127.24%
YoY
|
-$19.37M
198.84%
YoY
|
-$23.51M
418.21%
YoY
|
-$27.90M
104015.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$930.0K
22.05%
YoY
|
$2.313M
-33.36%
YoY
|
-$417.0K
-118.47%
YoY
|
$729.0K
19.12%
YoY
|
$762.0K
-20.04%
YoY
|
$3.471M
119.54%
YoY
|
$2.258M
193.25%
YoY
|
$612.0K
-26.27%
YoY
|
$953.0K
-63.49%
YoY
|
$1.581M
-47.19%
YoY
|
$770.0K
-128.28%
YoY
|
$830.0K
-118.77%
YoY
|
$2.610M
-35.41%
YoY
|
$2.994M
-220.77%
YoY
|
-$2.723M
845.49%
YoY
|
-$4.422M
N/A
|
$4.041M
2938.35%
YoY
|
-$2.479M
6423.68%
YoY
|
-$288.0K
-37.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.655M
-88.19%
YoY
|
-$7.496M
-130.79%
YoY
|
$0.00
-100.0%
YoY
|
$4.397M
-72.7%
YoY
|
$14.01M
-60.68%
YoY
|
$24.34M
3627.72%
YoY
|
-$4.043M
-76.43%
YoY
|
$16.11M
-143.17%
YoY
|
$35.65M
-52.26%
YoY
|
$653.0K
-96.7%
YoY
|
-$17.15M
-60.91%
YoY
|
-$37.31M
-53.13%
YoY
|
$74.67M
N/A
|
$19.76M
N/A
|
-$43.87M
N/A
|
-$79.60M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$725.0K
-94.53%
YoY
|
-$9.809M
-147.0%
YoY
|
$417.0K
-106.62%
YoY
|
$3.668M
-76.33%
YoY
|
$13.25M
-61.8%
YoY
|
$20.87M
-2349.03%
YoY
|
-$6.301M
-64.84%
YoY
|
$15.50M
-140.63%
YoY
|
$34.69M
-51.86%
YoY
|
-$928.0K
-105.53%
YoY
|
-$17.92M
-61.54%
YoY
|
-$38.14M
-54.61%
YoY
|
$72.06M
-1883.17%
YoY
|
$16.77M
-776.44%
YoY
|
-$46.59M
16077.43%
YoY
|
-$84.02M
N/A
|
-$4.041M
2938.35%
YoY
|
-$2.479M
6423.68%
YoY
|
-$288.0K
-99.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.133M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$671.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.05M
-108146.15%
YoY
|
$34.60M
27580.8%
YoY
|
$8.058M
-100825.0%
YoY
|
$816.0K
491.3%
YoY
|
-$13.00K
-83.95%
YoY
|
$125.0K
92.31%
YoY
|
-$8.000K
-100.03%
YoY
|
$138.0K
-198.57%
YoY
|
-$81.00K
-73.27%
YoY
|
$65.00K
-56.08%
YoY
|
$26.03M
-4974.53%
YoY
|
-$140.0K
-68.4%
YoY
|
-$303.0K
-90.66%
YoY
|
$148.0K
-99.94%
YoY
|
-$534.0K
-101.69%
YoY
|
-$443.0K
N/A
|
-$3.244M
-127.31%
YoY
|
$256.9M
-367108.57%
YoY
|
$31.55M
-87.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.50M
-25.82%
YoY
|
-$13.85M
-32.34%
YoY
|
-$5.833M
-66.88%
YoY
|
-$12.36M
-18.8%
YoY
|
-$18.20M
-3.75%
YoY
|
-$20.48M
26.83%
YoY
|
-$17.61M
1343.61%
YoY
|
-$15.22M
-19.97%
YoY
|
-$18.91M
2.16%
YoY
|
-$16.15M
-35.42%
YoY
|
-$1.220M
-94.48%
YoY
|
-$19.02M
25.47%
YoY
|
-$18.51M
-4.46%
YoY
|
-$25.00M
6.36%
YoY
|
-$22.09M
-20.84%
YoY
|
-$15.16M
5127.24%
YoY
|
-$19.37M
198.84%
YoY
|
-$23.51M
418.21%
YoY
|
-$27.90M
104015.67%
YoY
|
| Cash From Investing Activities |
$725.0K
-94.53%
YoY
|
-$9.809M
-147.0%
YoY
|
$417.0K
-106.62%
YoY
|
$3.668M
-76.33%
YoY
|
$13.25M
-61.8%
YoY
|
$20.87M
-2349.03%
YoY
|
-$6.301M
-64.84%
YoY
|
$15.50M
-140.63%
YoY
|
$34.69M
-51.86%
YoY
|
-$928.0K
-105.53%
YoY
|
-$17.92M
-61.54%
YoY
|
-$38.14M
-54.61%
YoY
|
$72.06M
-1883.17%
YoY
|
$16.77M
-776.44%
YoY
|
-$46.59M
16077.43%
YoY
|
-$84.02M
N/A
|
-$4.041M
2938.35%
YoY
|
-$2.479M
6423.68%
YoY
|
-$288.0K
-99.88%
YoY
|
| Cash From Financing Activities |
$14.05M
-108146.15%
YoY
|
$34.60M
27580.8%
YoY
|
$8.058M
-100825.0%
YoY
|
$816.0K
491.3%
YoY
|
-$13.00K
-83.95%
YoY
|
$125.0K
92.31%
YoY
|
-$8.000K
-100.03%
YoY
|
$138.0K
-198.57%
YoY
|
-$81.00K
-73.27%
YoY
|
$65.00K
-56.08%
YoY
|
$26.03M
-4974.53%
YoY
|
-$140.0K
-68.4%
YoY
|
-$303.0K
-90.66%
YoY
|
$148.0K
-99.94%
YoY
|
-$534.0K
-101.69%
YoY
|
-$443.0K
N/A
|
-$3.244M
-127.31%
YoY
|
$256.9M
-367108.57%
YoY
|
$31.55M
-87.47%
YoY
|
| Net Change In Cash |
$1.312M
-126.25%
YoY
|
$10.94M
2003.46%
YoY
|
$2.642M
-111.04%
YoY
|
-$7.875M
-2011.41%
YoY
|
-$4.999M
-131.84%
YoY
|
$520.0K
-103.06%
YoY
|
-$23.92M
-447.18%
YoY
|
$412.0K
-100.72%
YoY
|
$15.70M
-70.51%
YoY
|
-$17.01M
110.42%
YoY
|
$6.890M
-109.95%
YoY
|
-$57.30M
-42.48%
YoY
|
$53.25M
-299.73%
YoY
|
-$8.083M
-103.5%
YoY
|
-$69.21M
-2161.72%
YoY
|
-$99.62M
34252.76%
YoY
|
-$26.66M
-606.63%
YoY
|
$230.9M
-5072.46%
YoY
|
$3.357M
92.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.50M
-25.82%
YoY
|
-$13.85M
-32.34%
YoY
|
-$5.833M
-66.88%
YoY
|
-$12.36M
-18.8%
YoY
|
-$18.20M
-3.75%
YoY
|
-$20.48M
26.83%
YoY
|
-$17.61M
1343.61%
YoY
|
-$15.22M
-19.97%
YoY
|
-$18.91M
2.16%
YoY
|
-$16.15M
-35.42%
YoY
|
-$1.220M
-94.48%
YoY
|
-$19.02M
25.47%
YoY
|
-$18.51M
-4.46%
YoY
|
-$25.00M
6.36%
YoY
|
-$22.09M
-20.84%
YoY
|
-$15.16M
5127.24%
YoY
|
-$19.37M
198.84%
YoY
|
-$23.51M
418.21%
YoY
|
-$27.90M
104015.67%
YoY
|
| Capital Expenditures |
$930.0K
22.05%
YoY
|
$2.313M
-33.36%
YoY
|
-$417.0K
-118.47%
YoY
|
$729.0K
19.12%
YoY
|
$762.0K
-20.04%
YoY
|
$3.471M
119.54%
YoY
|
$2.258M
193.25%
YoY
|
$612.0K
-26.27%
YoY
|
$953.0K
-63.49%
YoY
|
$1.581M
-47.19%
YoY
|
$770.0K
-128.28%
YoY
|
$830.0K
-118.77%
YoY
|
$2.610M
-35.41%
YoY
|
$2.994M
-220.77%
YoY
|
-$2.723M
845.49%
YoY
|
-$4.422M
N/A
|
$4.041M
2938.35%
YoY
|
-$2.479M
6423.68%
YoY
|
-$288.0K
-37.93%
YoY
|
| Free Cash Flow |
-$14.43M
-23.9%
YoY
|
-$16.17M
-32.49%
YoY
|
-$5.416M
-72.74%
YoY
|
-$13.09M
-17.34%
YoY
|
-$18.96M
-4.54%
YoY
|
-$23.95M
35.1%
YoY
|
-$19.87M
898.49%
YoY
|
-$15.83M
-20.24%
YoY
|
-$19.86M
-5.95%
YoY
|
-$17.73M
-36.68%
YoY
|
-$1.990M
-89.72%
YoY
|
-$19.85M
84.87%
YoY
|
-$21.12M
-9.8%
YoY
|
-$27.99M
33.13%
YoY
|
-$19.36M
-29.88%
YoY
|
-$10.74M
N/A
|
-$23.42M
253.91%
YoY
|
-$21.03M
367.47%
YoY
|
-$27.62M
-6416.33%
YoY
|
Loading...