|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$139.00
-94.06%
YoY
|
$2.340K
-95.1%
YoY
|
$47.80K
199.37%
YoY
|
$15.97K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$75.00
-93.91%
YoY
|
$1.232K
-94.55%
YoY
|
$22.61K
198.38%
YoY
|
$7.579K
N/A
|
$0.00
N/A
|
| Gross Profit |
$64.00
-94.22%
YoY
|
$1.108K
-95.6%
YoY
|
$25.19K
200.26%
YoY
|
$8.388K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$123.2K
4.41%
YoY
|
$118.0K
-88.32%
YoY
|
$1.010M
697.67%
YoY
|
$126.7K
1888.93%
YoY
|
$6.368K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$123.2K
4.37%
YoY
|
$118.0K
-111.68%
YoY
|
-$1.010M
-897.67%
YoY
|
$126.7K
1888.93%
YoY
|
$6.368K
N/A
|
| Operating Profit |
-$123.1K
5.31%
YoY
|
-$116.9K
-88.13%
YoY
|
-$985.1K
732.95%
YoY
|
-$118.3K
1757.21%
YoY
|
-$6.368K
N/A
|
| Interest Expense |
$8.400K
447.23%
YoY
|
$1.535K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
$8.00
-99.38%
YoY
|
$1.286K
2822.73%
YoY
|
$44.00
N/A
|
| Pretax Income |
-$131.5K
12.49%
YoY
|
-$116.9K
-88.13%
YoY
|
-$985.1K
732.95%
YoY
|
-$118.3K
1757.21%
YoY
|
-$6.368K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$131.5K
12.49%
YoY
|
-$116.9K
-88.13%
YoY
|
-$985.1K
742.1%
YoY
|
-$117.0K
1749.79%
YoY
|
-$6.324K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-88.16%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
99.00M shares
0.0%
YoY
|
99.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$37.50K
26878.42%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$139.00
-49.64%
YoY
|
$158.00
-88.89%
YoY
|
$260.00
N/A
|
$382.00
-99.13%
YoY
|
$276.00
-92.57%
YoY
|
$1.422K
258.19%
YoY
|
$0.00
-100.0%
YoY
|
$43.69K
259.12%
YoY
|
$3.713K
235.71%
YoY
|
$397.00
N/A
|
$3.800K
N/A
|
$12.17K
N/A
|
$1.106K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$69.00
-50.0%
YoY
|
$79.00
-88.89%
YoY
|
$187.00
N/A
|
$196.00
-99.05%
YoY
|
$138.00
-92.17%
YoY
|
$711.00
278.19%
YoY
|
$0.00
-100.0%
YoY
|
$20.66K
257.8%
YoY
|
$1.763K
235.81%
YoY
|
$188.00
N/A
|
$1.800K
N/A
|
$5.775K
N/A
|
$525.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$25.00K
N/A
|
$37.50K
53471.43%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$70.00
-49.28%
YoY
|
$79.00
-88.89%
YoY
|
$73.00
N/A
|
$186.00
-99.19%
YoY
|
$138.00
-92.93%
YoY
|
$711.00
240.19%
YoY
|
$0.00
-100.0%
YoY
|
$23.03K
260.32%
YoY
|
$1.951K
235.8%
YoY
|
$209.00
N/A
|
$2.000K
N/A
|
$6.391K
N/A
|
$581.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$30.90K
33.77%
YoY
|
$40.60K
-18.8%
YoY
|
$32.30K
3.99%
YoY
|
N/A
|
$23.10K
-35.09%
YoY
|
$50.00K
83.69%
YoY
|
$31.06K
-9.5%
YoY
|
$20.87K
-97.73%
YoY
|
$35.59K
28.9%
YoY
|
$27.22K
-5.32%
YoY
|
$34.32K
2.14%
YoY
|
$920.3K
2817.05%
YoY
|
$27.61K
15.89%
YoY
|
$28.75K
17.69%
YoY
|
$33.60K
-28.28%
YoY
|
$31.55K
N/A
|
$23.82K
2595.02%
YoY
|
$24.43K
16632.19%
YoY
|
$46.85K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$30.89K
33.9%
YoY
|
$40.62K
-18.74%
YoY
|
$32.28K
-203.93%
YoY
|
N/A
|
$23.07K
-35.2%
YoY
|
$49.99K
83.64%
YoY
|
-$31.06K
-190.5%
YoY
|
$20.87K
-102.27%
YoY
|
$35.59K
28.9%
YoY
|
$27.22K
-194.68%
YoY
|
$34.32K
2.15%
YoY
|
-$920.3K
-3016.13%
YoY
|
$27.61K
-70.97%
YoY
|
-$28.75K
17.69%
YoY
|
$33.60K
-171.71%
YoY
|
$31.56K
N/A
|
$95.10K
10658.37%
YoY
|
-$24.43K
16632.19%
YoY
|
-$46.85K
N/A
|
| Operating Profit |
-$5.885K
-74.49%
YoY
|
-$3.120K
-93.75%
YoY
|
-$32.28K
4.2%
YoY
|
N/A
|
-$23.07K
-34.86%
YoY
|
-$49.92K
84.32%
YoY
|
-$30.98K
-7.82%
YoY
|
-$20.80K
-97.74%
YoY
|
-$35.41K
672.38%
YoY
|
-$27.08K
-188.22%
YoY
|
-$33.61K
0.66%
YoY
|
-$920.3K
3013.44%
YoY
|
-$4.584K
-94.83%
YoY
|
$30.70K
22.76%
YoY
|
-$33.39K
-171.26%
YoY
|
-$29.56K
N/A
|
-$88.71K
N/A
|
$25.01K
N/A
|
$46.85K
N/A
|
| Interest Expense |
$2.100K
0.0%
YoY
|
$2.100K
0.0%
YoY
|
$2.100K
0.0%
YoY
|
N/A
|
$2.100K
N/A
|
$2.100K
N/A
|
$2.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.00
-99.62%
YoY
|
$7.00
-99.07%
YoY
|
$10.00
N/A
|
$1.272K
N/A
|
$264.00
N/A
|
$750.00
N/A
|
| Pretax Income |
-$8.000K
-65.37%
YoY
|
-$5.200K
-89.58%
YoY
|
-$34.38K
10.97%
YoY
|
N/A
|
-$23.10K
-34.76%
YoY
|
-$49.90K
84.27%
YoY
|
-$30.98K
-7.83%
YoY
|
-$20.80K
-97.74%
YoY
|
-$35.41K
673.14%
YoY
|
-$27.08K
1.04%
YoY
|
-$33.61K
0.69%
YoY
|
-$920.3K
3015.54%
YoY
|
-$4.580K
-74.58%
YoY
|
-$26.80K
12.38%
YoY
|
-$33.38K
-28.75%
YoY
|
-$29.54K
N/A
|
-$18.01K
1937.78%
YoY
|
-$23.85K
16234.25%
YoY
|
-$46.85K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.985K
-65.38%
YoY
|
-$5.220K
-89.54%
YoY
|
-$34.38K
10.98%
YoY
|
N/A
|
-$23.07K
-34.86%
YoY
|
-$49.92K
84.32%
YoY
|
-$30.98K
-7.82%
YoY
|
-$20.80K
-97.74%
YoY
|
-$35.41K
672.38%
YoY
|
-$27.08K
1.06%
YoY
|
-$33.61K
0.68%
YoY
|
-$920.3K
3015.44%
YoY
|
-$4.584K
-94.76%
YoY
|
-$26.80K
13.64%
YoY
|
-$33.38K
-27.59%
YoY
|
-$29.54K
892.97%
YoY
|
-$87.44K
9847.78%
YoY
|
-$23.58K
16626.24%
YoY
|
-$46.10K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
-45.95%
YoY
|
$0.00
78.57%
YoY
|
$0.00
-8.57%
YoY
|
$0.00
-97.69%
YoY
|
$0.00
640.0%
YoY
|
$0.00
-3.45%
YoY
|
$0.00
-5.41%
YoY
|
-$0.01
2871.87%
YoY
|
$0.00
-73.68%
YoY
|
$0.00
11.54%
YoY
|
$0.00
-26.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
99.00M shares
0.0%
YoY
|
99.00M shares
0.0%
YoY
|
N/A
|
99.00M shares
0.0%
YoY
|
99.00M shares
0.0%
YoY
|
99.00M shares
0.0%
YoY
|
99.00M shares
N/A
|
99.00M shares
3.13%
YoY
|
99.00M shares
3.13%
YoY
|
99.00M shares
3.13%
YoY
|
N/A
|
96.00M shares
0.0%
YoY
|
96.00M shares
N/A
|
96.00M shares
N/A
|
N/A
|
96.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
96.43M shares
0.0%
YoY
|
96.43M shares
0.0%
YoY
|
99.00M shares
0.0%
YoY
|
N/A
|
96.43M shares
N/A
|
96.43M shares
N/A
|
99.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...