|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$69.80M
-1243.77%
YoY
|
-$6.103M
-94.54%
YoY
|
-$111.9M
-38.01%
YoY
|
-$180.4M
171.3%
YoY
|
-$66.51M
144.53%
YoY
|
| Depreciation, Depletion And Amortization |
$23.76M
6.5%
YoY
|
$22.31M
-10.18%
YoY
|
$24.84M
-25.95%
YoY
|
$33.54M
139.57%
YoY
|
$14.00M
-3.45%
YoY
|
| Cash From Operating Activities |
$300.9M
53.7%
YoY
|
$195.7M
409.83%
YoY
|
$38.40M
-201.2%
YoY
|
-$37.94M
-134.0%
YoY
|
$111.6M
-1.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.46M
10.41%
YoY
|
$18.53M
6.31%
YoY
|
$17.43M
-180.03%
YoY
|
-$21.78M
-214.56%
YoY
|
$19.01M
-11.08%
YoY
|
| Acquisitions |
$26.85M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.83M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$216.5M
539.96%
YoY
|
-$33.83M
-212.25%
YoY
|
$30.14M
-90.98%
YoY
|
$334.0M
258.95%
YoY
|
$93.05M
367.56%
YoY
|
| Cash From Investing Activities |
-$237.0M
352.58%
YoY
|
-$52.36M
-511.89%
YoY
|
$12.71M
-95.93%
YoY
|
$312.2M
386.38%
YoY
|
$64.19M
-1206.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.902M
269.86%
YoY
|
$1.055M
-100.4%
YoY
|
-$261.6M
600.63%
YoY
|
-$37.34M
-123.14%
YoY
|
$161.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.29M
7700.28%
YoY
|
$1.055M
-100.4%
YoY
|
-$261.6M
600.63%
YoY
|
-$37.34M
-76.58%
YoY
|
-$159.4M
-3316.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.9M
53.7%
YoY
|
$195.7M
409.83%
YoY
|
$38.40M
-201.2%
YoY
|
-$37.94M
-134.0%
YoY
|
$111.6M
-1.31%
YoY
|
| Cash From Investing Activities |
-$237.0M
352.58%
YoY
|
-$52.36M
-511.89%
YoY
|
$12.71M
-95.93%
YoY
|
$312.2M
386.38%
YoY
|
$64.19M
-1206.55%
YoY
|
| Cash From Financing Activities |
$82.29M
7700.28%
YoY
|
$1.055M
-100.4%
YoY
|
-$261.6M
600.63%
YoY
|
-$37.34M
-76.58%
YoY
|
-$159.4M
-3316.69%
YoY
|
| Net Change In Cash |
$146.2M
1.21%
YoY
|
$144.4M
-168.63%
YoY
|
-$210.5M
-188.83%
YoY
|
$236.9M
1220.65%
YoY
|
$17.94M
-84.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.9M
53.7%
YoY
|
$195.7M
409.83%
YoY
|
$38.40M
-201.2%
YoY
|
-$37.94M
-134.0%
YoY
|
$111.6M
-1.31%
YoY
|
| Capital Expenditures |
$20.46M
10.41%
YoY
|
$18.53M
6.31%
YoY
|
$17.43M
-180.03%
YoY
|
-$21.78M
-214.56%
YoY
|
$19.01M
-11.08%
YoY
|
| Free Cash Flow |
$280.4M
58.23%
YoY
|
$177.2M
745.2%
YoY
|
$20.97M
-229.72%
YoY
|
-$16.16M
-117.46%
YoY
|
$92.58M
0.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.11M
-261.25%
YoY
|
$31.31M
242.58%
YoY
|
$51.95M
209.99%
YoY
|
$45.99M
-939.56%
YoY
|
-$37.28M
-484.81%
YoY
|
$9.139M
-133.76%
YoY
|
$16.76M
37.14%
YoY
|
-$5.478M
-87.98%
YoY
|
$9.687M
-205.42%
YoY
|
-$27.07M
-60.95%
YoY
|
$12.22M
-139.38%
YoY
|
-$45.57M
-20.67%
YoY
|
-$9.189M
-77.41%
YoY
|
-$69.32M
35.19%
YoY
|
-$31.03M
2906.78%
YoY
|
-$57.44M
56.81%
YoY
|
-$40.68M
370.19%
YoY
|
-$51.28M
153.97%
YoY
|
-$1.032M
-102.66%
YoY
|
-$36.63M
18.03%
YoY
|
| Depreciation, Depletion And Amortization |
$7.040M
22.91%
YoY
|
$6.362M
8.85%
YoY
|
$6.220M
7.54%
YoY
|
$5.965M
6.69%
YoY
|
$5.728M
4.3%
YoY
|
$5.845M
7.41%
YoY
|
$5.784M
17.39%
YoY
|
$5.591M
-80.45%
YoY
|
$5.492M
-16.86%
YoY
|
$5.442M
-28.61%
YoY
|
$4.927M
-36.79%
YoY
|
$28.60M
694.44%
YoY
|
$6.606M
88.74%
YoY
|
$7.623M
111.75%
YoY
|
$7.795M
-1.67%
YoY
|
$3.600M
5.88%
YoY
|
$3.500M
0.0%
YoY
|
$3.600M
0.0%
YoY
|
$7.927M
-23.04%
YoY
|
$3.400M
-10.53%
YoY
|
| Cash From Operating Activities |
$112.0M
30.3%
YoY
|
-$67.40M
8.17%
YoY
|
$244.8M
26.35%
YoY
|
$32.35M
573.54%
YoY
|
$85.99M
24.17%
YoY
|
-$62.31M
-13.56%
YoY
|
$193.8M
11.86%
YoY
|
$4.803M
-109.88%
YoY
|
$69.25M
5576.31%
YoY
|
-$72.08M
-17.56%
YoY
|
$173.2M
107.24%
YoY
|
-$48.63M
323.58%
YoY
|
$1.220M
-140.53%
YoY
|
-$87.44M
-18.32%
YoY
|
$83.59M
-22.85%
YoY
|
-$11.48M
-303.8%
YoY
|
-$3.010M
-122.63%
YoY
|
-$107.0M
581.49%
YoY
|
$108.4M
1.08%
YoY
|
$5.633M
22.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.388M
72.04%
YoY
|
$4.878M
478.65%
YoY
|
$7.147M
61.33%
YoY
|
$4.519M
11.61%
YoY
|
$3.713M
-30.7%
YoY
|
$843.0K
-15.53%
YoY
|
$4.430M
-25.37%
YoY
|
$4.049M
17.84%
YoY
|
$5.358M
42.73%
YoY
|
$998.0K
65.23%
YoY
|
$5.936M
-228.68%
YoY
|
$3.436M
-186.42%
YoY
|
$3.754M
-161.83%
YoY
|
$604.0K
-81.88%
YoY
|
-$4.613M
-47.72%
YoY
|
-$3.976M
-58.72%
YoY
|
-$6.071M
2.9%
YoY
|
$3.333M
74.78%
YoY
|
-$8.823M
152.09%
YoY
|
-$9.631M
10.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$43.83M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.41M
20.73%
YoY
|
-$128.8M
77.59%
YoY
|
-$51.24M
1690.43%
YoY
|
-$43.54M
-526.74%
YoY
|
-$49.21M
172.33%
YoY
|
-$72.53M
213.92%
YoY
|
-$2.862M
-119.35%
YoY
|
$10.20M
-81.82%
YoY
|
-$18.07M
-293.56%
YoY
|
-$23.10M
-53.91%
YoY
|
$14.79M
-92.68%
YoY
|
$56.13M
-36.04%
YoY
|
$9.335M
-67.77%
YoY
|
-$50.12M
-429.82%
YoY
|
$202.1M
400.46%
YoY
|
$87.76M
140.64%
YoY
|
$28.96M
-55.51%
YoY
|
$15.20M
-131.08%
YoY
|
$40.38M
-213.1%
YoY
|
$36.47M
-54.59%
YoY
|
| Cash From Investing Activities |
-$65.80M
24.33%
YoY
|
-$138.8M
78.82%
YoY
|
-$58.39M
700.73%
YoY
|
-$48.06M
-881.0%
YoY
|
-$52.92M
125.89%
YoY
|
-$77.60M
179.21%
YoY
|
-$7.292M
-182.32%
YoY
|
$6.153M
-88.32%
YoY
|
-$23.43M
-519.76%
YoY
|
-$27.79M
-48.93%
YoY
|
$8.858M
-95.51%
YoY
|
$52.70M
-37.1%
YoY
|
$5.581M
-75.62%
YoY
|
-$54.42M
-773.47%
YoY
|
$197.5M
525.78%
YoY
|
$83.78M
211.02%
YoY
|
$22.89M
-61.26%
YoY
|
$8.081M
-115.13%
YoY
|
$31.55M
-180.49%
YoY
|
$26.94M
-62.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$728.0K
-30.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.041M
-102.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$47.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
661.56%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.26M
425.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$134.7M
-13.42%
YoY
|
$413.0K
-99.9%
YoY
|
$728.0K
-30.07%
YoY
|
-$178.4M
-1783610.0%
YoY
|
-$155.6M
-3889875.0%
YoY
|
$415.5M
N/A
|
$1.041M
-102.18%
YoY
|
$10.00K
-100.07%
YoY
|
$4.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.81M
N/A
|
-$13.77M
-76588.89%
YoY
|
$2.000K
-100.02%
YoY
|
-$200.0M
662.05%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-100.02%
YoY
|
-$11.11M
-70.46%
YoY
|
-$26.25M
699.18%
YoY
|
-$38.73M
-2138.53%
YoY
|
-$79.76M
-4297.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$112.0M
30.3%
YoY
|
-$67.40M
8.17%
YoY
|
$244.8M
26.35%
YoY
|
$32.35M
573.54%
YoY
|
$85.99M
24.17%
YoY
|
-$62.31M
-13.56%
YoY
|
$193.8M
11.86%
YoY
|
$4.803M
-109.88%
YoY
|
$69.25M
5576.31%
YoY
|
-$72.08M
-17.56%
YoY
|
$173.2M
107.24%
YoY
|
-$48.63M
323.58%
YoY
|
$1.220M
-140.53%
YoY
|
-$87.44M
-18.32%
YoY
|
$83.59M
-22.85%
YoY
|
-$11.48M
-303.8%
YoY
|
-$3.010M
-122.63%
YoY
|
-$107.0M
581.49%
YoY
|
$108.4M
1.08%
YoY
|
$5.633M
22.46%
YoY
|
| Cash From Investing Activities |
-$65.80M
24.33%
YoY
|
-$138.8M
78.82%
YoY
|
-$58.39M
700.73%
YoY
|
-$48.06M
-881.0%
YoY
|
-$52.92M
125.89%
YoY
|
-$77.60M
179.21%
YoY
|
-$7.292M
-182.32%
YoY
|
$6.153M
-88.32%
YoY
|
-$23.43M
-519.76%
YoY
|
-$27.79M
-48.93%
YoY
|
$8.858M
-95.51%
YoY
|
$52.70M
-37.1%
YoY
|
$5.581M
-75.62%
YoY
|
-$54.42M
-773.47%
YoY
|
$197.5M
525.78%
YoY
|
$83.78M
211.02%
YoY
|
$22.89M
-61.26%
YoY
|
$8.081M
-115.13%
YoY
|
$31.55M
-180.49%
YoY
|
$26.94M
-62.33%
YoY
|
| Cash From Financing Activities |
-$134.7M
-13.42%
YoY
|
$413.0K
-99.9%
YoY
|
$728.0K
-30.07%
YoY
|
-$178.4M
-1783610.0%
YoY
|
-$155.6M
-3889875.0%
YoY
|
$415.5M
N/A
|
$1.041M
-102.18%
YoY
|
$10.00K
-100.07%
YoY
|
$4.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.81M
N/A
|
-$13.77M
-76588.89%
YoY
|
$2.000K
-100.02%
YoY
|
-$200.0M
662.05%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-100.02%
YoY
|
-$11.11M
-70.46%
YoY
|
-$26.25M
699.18%
YoY
|
-$38.73M
-2138.53%
YoY
|
-$79.76M
-4297.63%
YoY
|
| Net Change In Cash |
-$88.46M
-27.8%
YoY
|
-$205.9M
-174.7%
YoY
|
$187.2M
-0.19%
YoY
|
-$194.1M
-1869.62%
YoY
|
-$122.5M
-367.35%
YoY
|
$275.6M
-364.52%
YoY
|
$187.5M
39.65%
YoY
|
$10.97M
-213.06%
YoY
|
$45.83M
573.64%
YoY
|
-$104.2M
-69.79%
YoY
|
$134.3M
-52.22%
YoY
|
-$9.699M
-113.41%
YoY
|
$6.803M
-22.47%
YoY
|
-$344.9M
173.28%
YoY
|
$281.1M
177.78%
YoY
|
$72.32M
-253.26%
YoY
|
$8.775M
-74.78%
YoY
|
-$126.2M
72.55%
YoY
|
$101.2M
44.74%
YoY
|
-$47.19M
-160.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.0M
30.3%
YoY
|
-$67.40M
8.17%
YoY
|
$244.8M
26.35%
YoY
|
$32.35M
573.54%
YoY
|
$85.99M
24.17%
YoY
|
-$62.31M
-13.56%
YoY
|
$193.8M
11.86%
YoY
|
$4.803M
-109.88%
YoY
|
$69.25M
5576.31%
YoY
|
-$72.08M
-17.56%
YoY
|
$173.2M
107.24%
YoY
|
-$48.63M
323.58%
YoY
|
$1.220M
-140.53%
YoY
|
-$87.44M
-18.32%
YoY
|
$83.59M
-22.85%
YoY
|
-$11.48M
-303.8%
YoY
|
-$3.010M
-122.63%
YoY
|
-$107.0M
581.49%
YoY
|
$108.4M
1.08%
YoY
|
$5.633M
22.46%
YoY
|
| Capital Expenditures |
$6.388M
72.04%
YoY
|
$4.878M
478.65%
YoY
|
$7.147M
61.33%
YoY
|
$4.519M
11.61%
YoY
|
$3.713M
-30.7%
YoY
|
$843.0K
-15.53%
YoY
|
$4.430M
-25.37%
YoY
|
$4.049M
17.84%
YoY
|
$5.358M
42.73%
YoY
|
$998.0K
65.23%
YoY
|
$5.936M
-228.68%
YoY
|
$3.436M
-186.42%
YoY
|
$3.754M
-161.83%
YoY
|
$604.0K
-81.88%
YoY
|
-$4.613M
-47.72%
YoY
|
-$3.976M
-58.72%
YoY
|
-$6.071M
2.9%
YoY
|
$3.333M
74.78%
YoY
|
-$8.823M
152.09%
YoY
|
-$9.631M
10.7%
YoY
|
| Free Cash Flow |
$105.7M
28.42%
YoY
|
-$72.28M
14.45%
YoY
|
$237.7M
25.53%
YoY
|
$27.83M
3591.11%
YoY
|
$82.28M
28.77%
YoY
|
-$63.15M
-13.59%
YoY
|
$189.3M
13.18%
YoY
|
$754.0K
-101.45%
YoY
|
$63.89M
-2621.43%
YoY
|
-$73.08M
-16.99%
YoY
|
$167.3M
89.67%
YoY
|
-$52.06M
593.8%
YoY
|
-$2.534M
-182.78%
YoY
|
-$88.04M
-20.24%
YoY
|
$88.21M
-24.72%
YoY
|
-$7.504M
-149.16%
YoY
|
$3.061M
-84.06%
YoY
|
-$110.4M
526.63%
YoY
|
$117.2M
5.85%
YoY
|
$15.26M
14.77%
YoY
|
Loading...