2016 Q4 Form 10-Q Financial Statement
#000156459016029077 Filed on November 14, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $7.214M | $8.180M | $8.143M |
YoY Change | 1.48% | 0.45% | |
Cost Of Revenue | $450.0K | $470.0K | $480.0K |
YoY Change | -4.26% | -2.08% | |
Gross Profit | $6.760M | $7.710M | $7.660M |
YoY Change | 1.81% | 0.65% | |
Gross Profit Margin | 93.71% | 94.25% | 94.07% |
Selling, General & Admin | $4.300M | $3.300M | $3.710M |
YoY Change | 21.47% | -11.05% | |
% of Gross Profit | 63.61% | 42.8% | 48.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.530M | $1.524M | $1.900M |
YoY Change | -8.93% | -19.79% | -72.58% |
% of Gross Profit | 22.63% | 19.77% | 24.8% |
Operating Expenses | $6.276M | $5.293M | $6.087M |
YoY Change | 20.23% | -13.04% | |
Operating Profit | $938.0K | $2.887M | $2.056M |
YoY Change | -33.76% | 40.42% | |
Interest Expense | -$1.270M | $1.315M | -$2.360M |
YoY Change | -29.44% | -155.72% | |
% of Operating Profit | -135.39% | 45.55% | -114.79% |
Other Income/Expense, Net | $440.0K | -$802.0K | $41.08M |
YoY Change | 158.82% | -101.95% | |
Pretax Income | $114.0K | $2.085M | $43.14M |
YoY Change | -138.0% | -95.17% | |
Income Tax | $66.00K | $800.0K | $21.23M |
% Of Pretax Income | 57.89% | 38.37% | 49.22% |
Net Earnings | $48.00K | $1.285M | $21.91M |
YoY Change | -260.0% | -94.13% | |
Net Earnings / Revenue | 0.67% | 15.71% | 269.0% |
Basic Earnings Per Share | $0.00 | $0.07 | $1.20 |
Diluted Earnings Per Share | $0.00 | $0.07 | $1.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.58M | 19.58M shares | 18.29M |
Diluted Shares Outstanding | 19.61M shares | 18.29M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.50M | $26.30M | $16.80M |
YoY Change | 78.26% | 56.55% | |
Cash & Equivalents | $20.50M | $26.28M | $16.77M |
Short-Term Investments | |||
Other Short-Term Assets | $800.0K | $1.100M | $5.300M |
YoY Change | -80.0% | -79.25% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.471M | $3.400M | $3.200M |
Other Receivables | $300.0K | $300.0K | $700.0K |
Total Short-Term Assets | $24.74M | $31.10M | $26.00M |
YoY Change | 32.19% | 19.62% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $200.5M | $196.3M | $193.6M |
YoY Change | 3.26% | 1.39% | |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $12.77M | ||
YoY Change | 0.0% | ||
Long-Term Investments | $480.0K | $500.0K | $900.0K |
YoY Change | -41.53% | -44.44% | |
Other Assets | $13.59M | $400.0K | $11.60M |
YoY Change | -40.59% | -96.55% | |
Total Long-Term Assets | $214.1M | $210.0M | $218.9M |
YoY Change | -1.36% | -4.07% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $24.74M | $31.10M | $26.00M |
Total Long-Term Assets | $214.1M | $210.0M | $218.9M |
Total Assets | $238.8M | $241.1M | $244.9M |
YoY Change | 1.31% | -1.55% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.791M | $2.700M | $1.400M |
YoY Change | 35.48% | 92.86% | |
Accrued Expenses | $7.602M | $7.700M | $8.000M |
YoY Change | 47.99% | -3.75% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $100.0K | $1.900M |
YoY Change | -100.0% | -94.74% | |
Total Short-Term Liabilities | $10.90M | $12.40M | $13.50M |
YoY Change | 2.23% | -8.15% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $115.0M | $115.2M | $106.6M |
YoY Change | 10.08% | 8.07% | |
Other Long-Term Liabilities | $913.0K | $95.90M | $97.00M |
YoY Change | 262.3% | -1.13% | |
Total Long-Term Liabilities | $212.9M | $115.2M | $203.6M |
YoY Change | 3.86% | -43.42% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.90M | $12.40M | $13.50M |
Total Long-Term Liabilities | $212.9M | $115.2M | $203.6M |
Total Liabilities | $223.8M | $225.2M | $223.1M |
YoY Change | 3.78% | 0.94% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.175M | ||
YoY Change | 161.26% | ||
Common Stock | $19.16M | ||
YoY Change | -11.53% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.99M | $15.90M | $21.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $238.8M | $241.1M | $244.9M |
YoY Change | 1.31% | -1.55% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $48.00K | $1.285M | $21.91M |
YoY Change | -260.0% | -94.13% | |
Depreciation, Depletion And Amortization | $1.530M | $1.524M | $1.900M |
YoY Change | -8.93% | -19.79% | -72.58% |
Cash From Operating Activities | -$270.0K | $4.640M | $4.480M |
YoY Change | -72.73% | 3.57% | -63.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.080M | -$1.880M | -$1.170M |
YoY Change | 245.76% | 60.68% | 11.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $30.00K | $50.00K | $54.96M |
YoY Change | -92.86% | -99.91% | 27380.0% |
Cash From Investing Activities | -$4.040M | -$1.840M | $53.79M |
YoY Change | 431.58% | -103.42% | -6354.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.470M | -2.100M | -45.06M |
YoY Change | -58.0% | -95.34% | 1058.35% |
NET CHANGE | |||
Cash From Operating Activities | -270.0K | 4.640M | 4.480M |
Cash From Investing Activities | -4.040M | -1.840M | 53.79M |
Cash From Financing Activities | -1.470M | -2.100M | -45.06M |
Net Change In Cash | -5.780M | 700.0K | 13.21M |
YoY Change | 10.1% | -94.7% | 75.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$270.0K | $4.640M | $4.480M |
Capital Expenditures | -$4.080M | -$1.880M | -$1.170M |
Free Cash Flow | $3.810M | $6.520M | $5.650M |
YoY Change | 1905.26% | 15.4% | -57.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
3201000 | ||
gwrs |
Reclassification Of Deferred Initial Public Offering Costs To Equity
ReclassificationOfDeferredInitialPublicOfferingCostsToEquity
|
97000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1171000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
429000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11513000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
64092000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
194152000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1132000 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19581266 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
258244000 | |
CY2015Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
306000 | |
CY2015Q4 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
1745000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1179000 | |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
263000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
9042000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
19730000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1994000 | |
CY2015Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
493000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10663000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
102417000 | |
CY2015Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
7859000 | |
CY2015Q4 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
61480000 | |
CY2015Q4 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
4426000 | |
CY2015Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
4688000 | |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4164000 | |
CY2016Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
934000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
252000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
215679000 | |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
205016000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
87000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2016Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
8726747 | |
CY2015Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
0 | |
us-gaap |
Revenues
Revenues
|
24847000 | ||
gwrs |
Regulated Operating Revenue Waste Water And Recycled Water Services
RegulatedOperatingRevenueWasteWaterAndRecycledWaterServices
|
11243000 | ||
us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
466000 | ||
us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
5607000 | ||
gwrs |
Utilities Operating Expense Maintenance And Operations Related Party
UtilitiesOperatingExpenseMaintenanceAndOperationsRelatedParty
|
1712000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5891000 | ||
us-gaap |
Depreciation
Depreciation
|
6526000 | ||
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5515000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6087000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
18033000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
19736000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5111000 | ||
CY2016Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
448000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
36000 | |
CY2016Q3 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
8500 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
115000000 | |
CY2015Q4 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
8500 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.370 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.373 | ||
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
153000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
127000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6496000 | ||
CY2015Q3 | us-gaap |
Gain Loss On Condemnation
GainLossOnCondemnation
|
43074000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
47422 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
47422 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
75000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y | ||
us-gaap |
Gain Loss On Condemnation
GainLossOnCondemnation
|
43074000 | ||
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
402000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1866000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
564000 | ||
CY2015Q3 | gwrs |
Other Non Operating Income Expense Related Party
OtherNonOperatingIncomeExpenseRelatedParty
|
-31000 | |
gwrs |
Other Non Operating Income Expense Related Party
OtherNonOperatingIncomeExpenseRelatedParty
|
-70000 | ||
gwrs |
Other Non Operating Income Expense Related Party
OtherNonOperatingIncomeExpenseRelatedParty
|
29000 | ||
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
41082000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8787000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
37179000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
43138000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4235000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
42290000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21233000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1473000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20897000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21905000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2762000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
21393000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.17 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | ||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.24 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.37 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18287080 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19000566 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18310328 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18287080 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19000566 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18310328 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5539000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
3730000 | ||
gwrs |
Adjustments To Additional Paid In Capital In Merger Of Liabilities And Deferred Compensation
AdjustmentsToAdditionalPaidInCapitalInMergerOfLiabilitiesAndDeferredCompensation
|
2893000 | ||
gwrs |
Adjustments To Additional Paid In Capital Deemed Distribution To Related Party
AdjustmentsToAdditionalPaidInCapitalDeemedDistributionToRelatedParty
|
648000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
383000 | ||
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
-65000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
1792000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
498000 | ||
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
31000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
386000 | |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
452000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.65 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
350000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115200000 | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
2165000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
325000 | |
us-gaap |
Gain Loss On Sale Of Commodity Contracts
GainLossOnSaleOfCommodityContracts
|
296000 | ||
us-gaap |
Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
54000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
282000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
417000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
158000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-333000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-212000 | ||
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
966000 | ||
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-176000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
45000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
55000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1738000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
20865000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
422000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
28000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
981000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1480000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-627000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-165000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-91000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-117000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
16000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2168000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5239000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4513000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2177000 | ||
gwrs |
Proceeds From Condemnation
ProceedsFromCondemnation
|
55198000 | ||
us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
2254000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-119000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
77000 | ||
gwrs |
Proceeds From Sale Of Contract
ProceedsFromSaleOfContract
|
296000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
12745000 | ||
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
12227000 | ||
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
13000 | ||
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
7000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2127000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
52729000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
115000000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
106695000 | ||
gwrs |
Proceeds Withdrawn From Bond Service Fund
ProceedsWithdrawnFromBondServiceFund
|
8825000 | ||
gwrs |
Proceeds Withdrawn From Bond Service Fund
ProceedsWithdrawnFromBondServiceFund
|
1001000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
8372000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2823000 | ||
gwrs |
Payment Of Acquisition Liability
PaymentOfAcquisitionLiability
|
2800000 | ||
us-gaap |
Payments For Loans
PaymentsForLoans
|
21719000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
108000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
72000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
760000 | ||
us-gaap |
Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
|
234000 | ||
us-gaap |
Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
|
282000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3734000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
26521000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
327000 | ||
us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
783000 | ||
us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
422000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14728000 | ||
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2383000 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.50 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2100000 | ||
CY2016Q2 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
0.7969 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
212000 | |
us-gaap |
Interest Paid
InterestPaid
|
3491000 | ||
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2252000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
138000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
109000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6577000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-47778000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14769000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
10190000 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16767000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
104700000 | |
CY2016Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
116300000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
178000 | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
748000 | |
CY2015 | gwrs |
Revenue Threshold To Qualify Emerging Growth Company
RevenueThresholdToQualifyEmergingGrowthCompany
|
1000000000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
100.68 | |
CY2013Q3 | gwrs |
Gross Amount To Be Received From Transfer Of Project Agreement
GrossAmountToBeReceivedFromTransferOfProjectAgreement
|
4100000 | |
gwrs |
Proceeds From Transfer Of Project Agreement
ProceedsFromTransferOfProjectAgreement
|
2800000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3300000 | ||
CY2015Q2 | gwrs |
Proceeds From Transfer Of Project Agreement
ProceedsFromTransferOfProjectAgreement
|
296000 | |
gwrs |
Remaining Amount To Be Received From Transfer Of Project Agreement
RemainingAmountToBeReceivedFromTransferOfProjectAgreement
|
1000000 | ||
CY2016Q2 | us-gaap |
Gain Loss On Condemnation
GainLossOnCondemnation
|
19400000 | |
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
103000 | ||
gwrs |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Equity Tax
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnEquityTax
|
38000 | ||
CY2016Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
748000 | |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2200000 | |
CY2012Q3 | gwrs |
Number Of Utilities To Adjust Revenue Requirement
NumberOfUtilitiesToAdjustRevenueRequirement
|
7 | |
CY2012Q3 | us-gaap |
Public Utilities Requested Rate Increase Decrease Percentage
PublicUtilitiesRequestedRateIncreaseDecreasePercentage
|
0.28 | |
us-gaap |
Public Utilities Approved Rate Increase Decrease Amount
PublicUtilitiesApprovedRateIncreaseDecreaseAmount
|
3600000 | ||
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year One
CollectiveRevenueRequirementPhaseInYearOne
|
1083000 | |
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year Two
CollectiveRevenueRequirementPhaseInYearTwo
|
887000 | |
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year Three
CollectiveRevenueRequirementPhaseInYearThree
|
335000 | |
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year Four
CollectiveRevenueRequirementPhaseInYearFour
|
335000 | |
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year Five
CollectiveRevenueRequirementPhaseInYearFive
|
335000 | |
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year Six
CollectiveRevenueRequirementPhaseInYearSix
|
335000 | |
CY2016Q3 | gwrs |
Collective Revenue Requirement Phase In Year Seven
CollectiveRevenueRequirementPhaseInYearSeven
|
335000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In First Year
CumulativeRevenueRequirementIncreaseInFirstYear
|
1083000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In Second Year
CumulativeRevenueRequirementIncreaseInSecondYear
|
1970000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In Third Year
CumulativeRevenueRequirementIncreaseInThirdYear
|
2305000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In Fourth Year
CumulativeRevenueRequirementIncreaseInFourthYear
|
2640000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In Fifth Year
CumulativeRevenueRequirementIncreaseInFifthYear
|
2975000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In Sixth Year
CumulativeRevenueRequirementIncreaseInSixthYear
|
3310000 | |
CY2016Q3 | gwrs |
Cumulative Revenue Requirement Increase In Seventh Year
CumulativeRevenueRequirementIncreaseInSeventhYear
|
3645000 | |
us-gaap |
Public Utilities Approved Return On Equity Percentage
PublicUtilitiesApprovedReturnOnEquityPercentage
|
0.095 | ||
gwrs |
Infrastructure Coordination And Financing Agreements Receipts Percentage Of Hook Up Fee Liability
InfrastructureCoordinationAndFinancingAgreementsReceiptsPercentageOfHookUpFeeLiability
|
0.70 | ||
gwrs |
Infrastructure Coordination And Financing Agreements Receipts Percentage Of Deferred Revenue
InfrastructureCoordinationAndFinancingAgreementsReceiptsPercentageOfDeferredRevenue
|
0.30 | ||
gwrs |
Infrastructure Coordination And Financing Agreements Receipts Fee Description
InfrastructureCoordinationAndFinancingAgreementsReceiptsFeeDescription
|
The Company is responsible for assuring the full HUF value is paid from ICFA proceeds, and recorded in its full amount, even if it results in recording less than 30% of the ICFA fee as deferred revenue. | ||
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2233000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
115000000 | |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
116700000 | |
CY2014 | gwrs |
Reversal Of Regulatory Liability
ReversalOfRegulatoryLiability
|
3400000 | |
gwrs |
Percentage Of Regulatory Liability Non Current
PercentageOfRegulatoryLiabilityNonCurrent
|
0.70 | ||
CY2016Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1608000 | |
us-gaap |
Regulatory Asset Amortization Period
RegulatoryAssetAmortizationPeriod
|
P3Y | ||
CY2010Q1 | gwrs |
Intangible Assets Offset By Regulatory Liability
IntangibleAssetsOffsetByRegulatoryLiability
|
11200000 | |
CY2014 | gwrs |
Percentage Reversal Of Regulatory Liability
PercentageReversalOfRegulatoryLiability
|
0.30 | |
CY2015Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1326000 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
99000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
194000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1509000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1132000 | |
CY2014Q4 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.080 | |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1000000 | |
CY2016Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1545000 | |
CY2015Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1545000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
25384000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14157000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11227000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
25384000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14157000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11227000 | |
CY2016Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
26929000 | |
CY2015Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
26929000 | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | ||
CY2016Q3 | gwrs |
Employee Medical Claims Paid
EmployeeMedicalClaimsPaid
|
60000 | |
CY2015Q3 | gwrs |
Employee Medical Claims Paid
EmployeeMedicalClaimsPaid
|
116000 | |
gwrs |
Employee Medical Claims Paid
EmployeeMedicalClaimsPaid
|
461000 | ||
gwrs |
Employee Medical Claims Paid
EmployeeMedicalClaimsPaid
|
306000 | ||
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1662000 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
877000 | |
CY2016Q3 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
1368000 | |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
598000 | |
CY2016Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
518000 | |
CY2015Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
958000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
|
The options vest over a two-year period, with 50% vesting on May 2017 and 50% vesting on May 2018. | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P3Y | ||
us-gaap |
Interest Paid
InterestPaid
|
3946000 |