2017 Q1 Form 10-Q Financial Statement
#000156459017010046 Filed on May 10, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $6.791M | $6.816M |
YoY Change | -0.37% | -10.57% |
Cost Of Revenue | $360.0K | $470.0K |
YoY Change | -23.4% | -22.95% |
Gross Profit | $6.430M | $6.340M |
YoY Change | 1.42% | -9.56% |
Gross Profit Margin | 94.68% | 93.02% |
Selling, General & Admin | $3.680M | $3.670M |
YoY Change | 0.27% | -6.38% |
% of Gross Profit | 57.23% | 57.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.646M | $1.617M |
YoY Change | 1.79% | -30.06% |
% of Gross Profit | 25.6% | 25.5% |
Operating Expenses | $5.690M | $5.755M |
YoY Change | -1.13% | -7.77% |
Operating Profit | $1.101M | $1.061M |
YoY Change | 3.77% | 36.9% |
Interest Expense | $1.312M | $1.822M |
YoY Change | -27.99% | -12.36% |
% of Operating Profit | 119.16% | 171.72% |
Other Income/Expense, Net | -$742.0K | -$1.597M |
YoY Change | -53.54% | -28.0% |
Pretax Income | $359.0K | -$536.0K |
YoY Change | -166.98% | -62.86% |
Income Tax | $170.0K | -$222.0K |
% Of Pretax Income | 47.35% | |
Net Earnings | $189.0K | -$314.0K |
YoY Change | -160.19% | -65.68% |
Net Earnings / Revenue | 2.78% | -4.61% |
Basic Earnings Per Share | $0.01 | -$0.02 |
Diluted Earnings Per Share | $0.01 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 19.58M shares | 18.24M |
Diluted Shares Outstanding | 19.62M shares | 18.24M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.80M | $11.40M |
YoY Change | 29.82% | 927.03% |
Cash & Equivalents | $14.81M | $11.42M |
Short-Term Investments | ||
Other Short-Term Assets | $800.0K | $4.800M |
YoY Change | -83.33% | 7900.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $3.000M | $1.195M |
Other Receivables | $400.0K | $300.0K |
Total Short-Term Assets | $19.01M | $19.53M |
YoY Change | -2.7% | 1583.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $207.3M | $195.0M |
YoY Change | 6.3% | |
Goodwill | $0.00 | |
YoY Change | ||
Intangibles | $12.77M | $12.77M |
YoY Change | 0.0% | |
Long-Term Investments | $602.0K | $632.0K |
YoY Change | -4.75% | -98.92% |
Other Assets | $13.69M | $22.67M |
YoY Change | -39.6% | |
Total Long-Term Assets | $221.0M | $217.7M |
YoY Change | 1.54% | 271.22% |
TOTAL ASSETS | ||
Total Short-Term Assets | $19.01M | $19.53M |
Total Long-Term Assets | $221.0M | $217.7M |
Total Assets | $240.0M | $237.2M |
YoY Change | 1.19% | 296.68% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.039M | $2.450M |
YoY Change | 24.04% | 166.3% |
Accrued Expenses | $8.462M | $6.699M |
YoY Change | 26.32% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $2.031M |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $12.92M | $13.31M |
YoY Change | -2.92% | 1037.69% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $115.0M | $102.6M |
YoY Change | 12.09% | |
Other Long-Term Liabilities | $896.0K | $286.0K |
YoY Change | 213.29% | 58.89% |
Total Long-Term Liabilities | $212.9M | $205.9M |
YoY Change | 3.37% | 114312.22% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.92M | $13.31M |
Total Long-Term Liabilities | $212.9M | $205.9M |
Total Liabilities | $226.1M | $219.3M |
YoY Change | 3.12% | 7434.47% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$3.986M | -$1.976M |
YoY Change | 101.72% | |
Common Stock | $17.94M | $19.94M |
YoY Change | -10.04% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $13.95M | $17.96M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $240.0M | $237.2M |
YoY Change | 1.19% | 296.68% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $189.0K | -$314.0K |
YoY Change | -160.19% | -65.68% |
Depreciation, Depletion And Amortization | $1.646M | $1.617M |
YoY Change | 1.79% | -30.06% |
Cash From Operating Activities | $2.099M | $2.436M |
YoY Change | -13.83% | 218.85% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $6.505M | $1.371M |
YoY Change | 374.47% | 227.21% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.000K | -$10.00K |
YoY Change | -150.0% | -98.91% |
Cash From Investing Activities | -$6.512M | -$1.380M |
YoY Change | 371.88% | 2.83% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $1.322M | $1.160M |
YoY Change | 13.97% | 4.32% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$1.278M | -1.151M |
YoY Change | 11.03% | -10.91% |
NET CHANGE | ||
Cash From Operating Activities | $2.099M | 2.436M |
Cash From Investing Activities | -$6.512M | -1.380M |
Cash From Financing Activities | -$1.278M | -1.151M |
Net Change In Cash | -$5.691M | -95.00K |
YoY Change | 5890.53% | -94.92% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.099M | $2.436M |
Capital Expenditures | $6.505M | $1.371M |
Free Cash Flow | -$4.406M | $1.065M |
YoY Change | -513.71% | 208.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
19006000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3039000 | |
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12772000 | |
CY2017Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
81000 | |
CY2017Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
5000 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
230000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
228000 | |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
602000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13690000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
240045000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8462000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8000 | |
CY2017Q1 | gwrs |
Customer And Meter Deposits
CustomerAndMeterDeposits
|
1406000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
7000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
114280000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12922000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10901000 | |
CY2016Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
7859000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
114317000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
19739000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
19740000 | |
CY2017Q1 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
7859000 | |
CY2017Q1 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
4506000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2383000 | |
CY2016Q4 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
61996000 | |
CY2016Q4 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
4585000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2440000 | |
CY2017Q1 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
62232000 | |
CY2017Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
934000 | |
CY2016Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
934000 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
896000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
913000 | |
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
212886000 | |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
212727000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
225808000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
196000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
223628000 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
196000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18506000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
240045000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19510000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4465000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4515000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14237000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15191000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19581266 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
238819000 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19581266 | |
CY2016Q1 | us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
2989000 | |
CY2017Q1 | gwrs |
Regulated Operating Revenue Waste Water And Recycled Water Services
RegulatedOperatingRevenueWasteWaterAndRecycledWaterServices
|
3988000 | |
CY2017Q1 | us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
2785000 | |
CY2016Q1 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
20000 | |
CY2017Q1 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
18000 | |
CY2016Q1 | gwrs |
Regulated Operating Revenue Waste Water And Recycled Water Services
RegulatedOperatingRevenueWasteWaterAndRecycledWaterServices
|
3807000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2054000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
1646000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
879000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
1617000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5912000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5755000 | |
CY2017Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
1474000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
6791000 | |
CY2016Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
1612000 | |
CY2017Q1 | gwrs |
Utilities Operating Expense Maintenance And Operations Related Party
UtilitiesOperatingExpenseMaintenanceAndOperationsRelatedParty
|
360000 | |
CY2016Q1 | gwrs |
Utilities Operating Expense Maintenance And Operations Related Party
UtilitiesOperatingExpenseMaintenanceAndOperationsRelatedParty
|
472000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
6816000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2432000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-222000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
50000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-314000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1061000 | |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
1312000 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
1822000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
352000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
323000 | |
CY2017Q1 | gwrs |
Other Non Operating Income Expense Related Party
OtherNonOperatingIncomeExpenseRelatedParty
|
214000 | |
CY2016Q1 | gwrs |
Other Non Operating Income Expense Related Party
OtherNonOperatingIncomeExpenseRelatedParty
|
-101000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-742000 | |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1597000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
137000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-536000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
87000 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19581266 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18241746 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19622751 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18241746 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
1322000 | |
CY2017Q1 | gwrs |
Adjustments To Additional Paid In Capital In Merger Of Liabilities And Deferred Compensation
AdjustmentsToAdditionalPaidInCapitalInMergerOfLiabilitiesAndDeferredCompensation
|
53000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
265000 | |
CY2017Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
425000 | |
CY2016Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
214000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
11000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
45000 | |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
122000 | |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-188000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-4000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
21000 | |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
22000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
57000 | |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-339000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-122000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
85000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
100000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1382000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-12000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2432000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-27000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-29000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-30000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
9000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2099000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2436000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6505000 | |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6512000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1371000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
9000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1380000 | |
CY2017Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
67000 | |
CY2016Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
36000 | |
CY2016Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
8000 | |
CY2017Q1 | us-gaap |
Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
|
111000 | |
CY2016Q1 | us-gaap |
Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
|
53000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1322000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1160000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1278000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1151000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5691000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-95000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11513000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11418000 | |
CY2016 | gwrs |
Revenue Threshold To Qualify Emerging Growth Company
RevenueThresholdToQualifyEmergingGrowthCompany
|
1000000000 | |
CY2017Q1 | gwrs |
Specified Reduced Reporting Advantage Period
SpecifiedReducedReportingAdvantagePeriod
|
P5Y | |
CY2013Q3 | gwrs |
Gross Amount To Be Received From Transfer Of Project Agreement
GrossAmountToBeReceivedFromTransferOfProjectAgreement
|
4100000 | |
gwrs |
Proceeds From Transfer Of Project Agreement
ProceedsFromTransferOfProjectAgreement
|
2800000 | ||
CY2015Q2 | gwrs |
Proceeds From Transfer Of Project Agreement
ProceedsFromTransferOfProjectAgreement
|
296000 | |
CY2017Q1 | gwrs |
Remaining Amount To Be Received From Transfer Of Project Agreement
RemainingAmountToBeReceivedFromTransferOfProjectAgreement
|
1000000 | |
CY2012Q3 | gwrs |
Number Of Utilities To Adjust Revenue Requirement
NumberOfUtilitiesToAdjustRevenueRequirement
|
7 | |
CY2012Q3 | us-gaap |
Public Utilities Requested Rate Increase Decrease Percentage
PublicUtilitiesRequestedRateIncreaseDecreasePercentage
|
0.28 | |
CY2017Q1 | us-gaap |
Public Utilities Approved Rate Increase Decrease Amount
PublicUtilitiesApprovedRateIncreaseDecreaseAmount
|
3600000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year One
CollectiveRevenueRequirementPhaseInYearOne
|
1083000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year Two
CollectiveRevenueRequirementPhaseInYearTwo
|
887000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year Three
CollectiveRevenueRequirementPhaseInYearThree
|
335000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year Four
CollectiveRevenueRequirementPhaseInYearFour
|
335000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year Five
CollectiveRevenueRequirementPhaseInYearFive
|
335000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year Six
CollectiveRevenueRequirementPhaseInYearSix
|
335000 | |
CY2017Q1 | gwrs |
Collective Revenue Requirement Phase In Year Seven
CollectiveRevenueRequirementPhaseInYearSeven
|
335000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In First Year
CumulativeRevenueRequirementIncreaseInFirstYear
|
1083000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In Second Year
CumulativeRevenueRequirementIncreaseInSecondYear
|
1970000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In Third Year
CumulativeRevenueRequirementIncreaseInThirdYear
|
2305000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In Fourth Year
CumulativeRevenueRequirementIncreaseInFourthYear
|
2640000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In Fifth Year
CumulativeRevenueRequirementIncreaseInFifthYear
|
2975000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In Sixth Year
CumulativeRevenueRequirementIncreaseInSixthYear
|
3310000 | |
CY2017Q1 | gwrs |
Cumulative Revenue Requirement Increase In Seventh Year
CumulativeRevenueRequirementIncreaseInSeventhYear
|
3645000 | |
CY2017Q1 | us-gaap |
Public Utilities Approved Return On Equity Percentage
PublicUtilitiesApprovedReturnOnEquityPercentage
|
0.095 | |
CY2017Q1 | gwrs |
Infrastructure Coordination And Financing Agreements Receipts Percentage Of Hook Up Fee Liability
InfrastructureCoordinationAndFinancingAgreementsReceiptsPercentageOfHookUpFeeLiability
|
0.70 | |
CY2017Q1 | gwrs |
Infrastructure Coordination And Financing Agreements Receipts Percentage Of Deferred Revenue
InfrastructureCoordinationAndFinancingAgreementsReceiptsPercentageOfDeferredRevenue
|
0.30 | |
CY2017Q1 | gwrs |
Infrastructure Coordination And Financing Agreements Receipts Fee Description
InfrastructureCoordinationAndFinancingAgreementsReceiptsFeeDescription
|
The Company is responsible for assuring the full HUF value is paid from ICFA proceeds, and recorded in its full amount, even if it results in recording less than 30% of the ICFA fee as deferred revenue. | |
CY2017Q1 | us-gaap |
Regulatory Asset Amortization Period
RegulatoryAssetAmortizationPeriod
|
P3Y | |
CY2010Q1 | gwrs |
Intangible Assets Offset By Regulatory Liability
IntangibleAssetsOffsetByRegulatoryLiability
|
11200000 | |
CY2014 | gwrs |
Percentage Reversal Of Regulatory Liability
PercentageReversalOfRegulatoryLiability
|
0.30 | |
CY2014 | gwrs |
Reversal Of Regulatory Liability
ReversalOfRegulatoryLiability
|
3400000 | |
CY2017Q1 | gwrs |
Percentage Of Regulatory Liability Non Current
PercentageOfRegulatoryLiabilityNonCurrent
|
0.70 | |
CY2017Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1402000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1547000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
74000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | |
CY2017Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1545000 | |
CY2016Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1545000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
25384000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14157000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11227000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
25384000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14157000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11227000 | |
CY2017Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
26929000 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
26929000 | |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2017Q1 | gwrs |
Employee Medical Claims Paid
EmployeeMedicalClaimsPaid
|
90000 | |
CY2016Q1 | gwrs |
Employee Medical Claims Paid
EmployeeMedicalClaimsPaid
|
280000 | |
CY2017Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
1704000 | |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
1920000 | |
CY2017Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
472000 | |
CY2016Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
910000 | |
CY2017Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1772000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
483000 | |
CY2017Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
458000 | |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
458000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1971000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2398000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
7000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
25000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
6000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
54000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
726000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
737000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1917000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
113083000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
115000000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
5000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
9000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
1000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
15000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
2000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
13000 | |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115000000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115000000 | |
CY2017Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
110800000 | |
CY2016Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
108400000 | |
CY2016Q2 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
0.7969 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
8000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
6000 | |
CY2017Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4839000 | |
CY2016Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
44000 | |
CY2017Q1 | gwrs |
Gain On Recapitalization Of Equity Method Investments
GainOnRecapitalizationOfEquityMethodInvestments
|
243000 | |
CY2016Q1 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
103000 |