|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operations | |||||
| Forfeiture of non-refundable deposits | |||||
| Gain on legal settlement | |||||
| Changes in operating assets and liabilities | |||||
| (Increase) decrease in | |||||
| Prepaids and other | |||||
| Increase (decrease) in | |||||
| Accounts payable and accrued expenses | |||||
| Accounts payable and accrued expenses - related parties | |||||
| Customer deposits | |||||
| Net cash used in operating activities | |||||
| Financing activities | |||||
| Proceeds from advances – related parties | |||||
| Repayments of advances – related parties | |||||
| Proceeds from advances - other | |||||
| Repayments on notes payable | |||||
| Proceeds from stock issued for cash | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash - beginning of year | |||||
| Cash - end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Conversion of stockholder advances to notes payable - related parties | |||||
| Stock issued in settlement of accrued liabilities – related parties | |||||
| Shares issued for legal settlement | |||||
| Shares issued for prepaid legal fees | |||||
| Shares issued for settlement of liability – related party | |||||
| Issuance of common stock issuable | |||||
Loading...