|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization expense | |||||
| Goodwill and intangibles write-down loss held for sale | |||||
| Stock-based compensation expense | |||||
| Deferred tax benefit | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisition of business, net of cash acquired | |||||
| Net investment hedges settlement | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from debt, net | |||||
| Common stock repurchased | |||||
| Proceeds from long-term debt, net of issuance discount | |||||
| Payments for debt issue costs | |||||
| Net borrowings under revolving credit facilities | |||||
| Repayments of debt | |||||
| Repayments of finance lease obligations | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Repayments related to trade securitization program | |||||
| Purchase of NCI | |||||
| Net transfers to XPO | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash, restricted cash and cash equivalents | |||||
| Cash, restricted cash and cash equivalents, beginning of year | |||||
| Cash, restricted cash and cash equivalents, end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest, net | |||||
| Cash paid for income taxes, net | |||||
| Noncash financing activities: | |||||
| Common stock issued for acquisition | |||||
| Settlement of related party debt due to the Separation | |||||
| Excise tax liability related to stock repurchases | |||||
| Reconciliation of cash, restricted cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Restricted Cash (included in Other current assets) | |||||
| Restricted cash (included in Other long-term assets) | |||||
Loading...