Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
Current Assets
$3.625M
Q4 2023
Current Liabilities
$4.557M
Q4 2023
Current Ratio
79.55%
Q4 2023
Total Assets
$57.40M
Q4 2023
Total Liabilities
$26.68M
Q4 2023
Book Value
$30.72M
Q4 2023
Cash
$3.493M
Q4 2023
P/E
Nov 25, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.950M $5.030M $4.990M $5.520M $5.550M $4.830M $3.390M $1.840M $890.0K $1.630M $2.040M $2.090M $2.340M $2.610M $2.450M $2.330M $2.190M $2.130M $2.130M $2.580M $1.680M $1.610M $2.600M $1.530M $1.240M $1.240M $1.110M $1.090M $1.360M $1.400M $1.290M $1.270M $1.290M
YoY Change -100.0% -1.59% 0.8% -9.6% -0.54% 14.91% 42.48% 84.24% 106.74% -45.4% -20.1% -2.39% -10.68% -10.34% 6.53% 5.15% 6.39% 2.82% 0.0% -17.44% 53.57% 4.35% -38.08% 69.93% 23.39% 0.0% 11.71% 1.83% -19.85% -2.86% 8.53% 1.57% -1.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.950M $5.030M $4.990M $5.520M $5.550M $4.830M $3.390M $1.840M $890.0K $1.630M $2.040M $2.090M $2.340M $2.610M $2.450M $2.330M $2.190M $2.130M $2.130M $2.580M $1.680M $1.610M $2.600M $1.530M $1.240M $1.240M $1.110M $1.090M $1.360M $1.400M $1.290M $1.270M $1.290M
Cost Of Revenue $2.610M $2.510M $2.310M $2.350M $2.220M $1.950M $1.520M $850.0K $470.0K $660.0K $950.0K $710.0K $760.0K $1.020M $1.060M $1.140M $1.100M $1.210M $1.490M $1.510M $1.250M $1.430M $1.930M $990.0K $820.0K $720.0K $860.0K $720.0K $1.140M $1.180M $930.0K $690.0K $1.300M
Gross Profit $2.340M $2.520M $2.680M $3.170M $3.330M $2.880M $1.870M $980.0K $420.0K $970.0K $1.090M $1.380M $1.580M $1.590M $1.390M $1.190M $1.090M $920.0K $640.0K $1.070M $440.0K $180.0K $670.0K $540.0K $420.0K $520.0K $250.0K $370.0K $220.0K $220.0K $360.0K $580.0K -$10.00K
Gross Profit Margin 47.27% 50.1% 53.71% 57.43% 60.0% 59.63% 55.16% 53.26% 47.19% 59.51% 53.43% 66.03% 67.52% 60.92% 56.73% 51.07% 49.77% 43.19% 30.05% 41.47% 26.19% 11.18% 25.77% 35.29% 33.87% 41.94% 22.52% 33.94% 16.18% 15.71% 27.91% 45.67% -0.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $4.390M $15.19M $7.570M $1.890M $2.260M $4.120M $2.550M $3.330M $1.670M $2.370M $1.760M $1.570M $1.480M $1.430M $1.190M $1.150M $960.0K $1.260M $1.270M $870.0K $730.0K $800.0K $810.0K $540.0K $530.0K $550.0K $530.0K $500.0K $480.0K $410.0K $360.0K $280.0K $350.0K
YoY Change -71.1% 100.66% 300.53% -16.37% -45.15% 61.57% -23.42% 99.4% -29.54% 34.66% 12.1% 6.08% 3.5% 20.17% 3.48% 19.79% -23.81% -0.79% 45.98% 19.18% -8.75% -1.23% 50.0% 1.89% -3.64% 3.77% 6.0% 4.17% 17.07% 13.89% 28.57% -20.0%
% of Gross Profit 187.61% 602.78% 282.46% 59.62% 67.87% 143.06% 136.36% 339.8% 397.62% 244.33% 161.47% 113.77% 93.67% 89.94% 85.61% 96.64% 88.07% 136.96% 198.44% 81.31% 165.91% 444.44% 120.9% 100.0% 126.19% 105.77% 212.0% 135.14% 218.18% 186.36% 100.0% 48.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $970.0K $950.0K $900.0K $880.0K $800.0K $690.0K $360.0K $150.0K $30.00K $60.00K $70.00K $80.00K $90.00K $110.0K $100.0K $100.0K $100.0K $70.00K $100.0K $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K $200.0K $200.0K $300.0K $300.0K
YoY Change 2.11% 5.56% 2.27% 10.0% 15.94% 91.67% 140.0% 400.0% -50.0% -14.29% -12.5% -11.11% -18.18% 10.0% 0.0% 0.0% 42.86% -30.0% -50.0% 0.0% 0.0% 100.0% 0.0% 0.0% -50.0% 0.0% -33.33% 0.0%
% of Gross Profit 41.45% 37.7% 33.58% 27.76% 24.02% 23.96% 19.25% 15.31% 7.14% 6.19% 6.42% 5.8% 5.7% 6.92% 7.19% 8.4% 9.17% 7.61% 15.63% 18.69% 45.45% 111.11% 14.93% 18.52% 23.81% 38.46% 80.0% 81.08% 136.36%
Operating Expenses $5.350M $16.15M $8.470M $2.770M $3.060M $4.810M $2.910M $3.490M $1.710M $2.430M $1.840M $1.650M $1.570M $1.530M $1.290M $1.250M $1.060M $1.330M $1.270M $870.0K $720.0K $800.0K $810.0K $540.0K $540.0K $550.0K $520.0K $500.0K $480.0K $410.0K $360.0K $280.0K $340.0K
YoY Change -66.87% 90.67% 205.78% -9.48% -36.38% 65.29% -16.62% 104.09% -29.63% 32.07% 11.52% 5.1% 2.61% 18.6% 3.2% 17.92% -20.3% 4.72% 45.98% 20.83% -10.0% -1.23% 50.0% 0.0% -1.82% 5.77% 4.0% 4.17% 17.07% 13.89% 28.57% -17.65%
Operating Profit -$3.010M -$13.63M -$5.790M $400.0K $270.0K -$1.930M -$1.040M -$2.510M -$1.290M -$1.460M -$750.0K -$270.0K $10.00K $60.00K $100.0K -$60.00K $30.00K -$410.0K -$630.0K $200.0K -$280.0K -$620.0K -$140.0K $0.00 -$120.0K -$30.00K -$270.0K -$130.0K -$260.0K -$190.0K $0.00 $300.0K -$350.0K
YoY Change -77.92% 135.41% -1547.5% 48.15% -113.99% 85.58% -58.57% 94.57% -11.64% 94.67% 177.78% -2800.0% -83.33% -40.0% -266.67% -300.0% -107.32% -34.92% -415.0% -171.43% -54.84% 342.86% -100.0% 300.0% -88.89% 107.69% -50.0% 36.84% -100.0% -185.71%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$640.0K $230.0K -$880.0K -$1.200M -$1.130M -$680.0K $90.00K $880.0K $930.0K $1.080M $70.00K $70.00K $30.00K -$10.00K -$30.00K $380.0K -$10.00K $10.00K $60.00K $170.0K -$180.0K
YoY Change -378.26% -126.14% -26.67% 6.19% 66.18% -855.56% -89.77% -5.38% -13.89% 1442.86% 0.0% 133.33% -400.0% -66.67% -107.89% -3900.0% -200.0% -83.33% -64.71% -194.44%
% of Operating Profit -300.0% -418.52% 300.0% -16.67% -30.0% -33.33% 85.0%
Other Income/Expense, Net $0.00 $167.4M -$330.0K -$110.0K $0.00 $1.030M $20.00K $490.0K -$30.00K -$100.0K -$320.0K -$10.00K $130.0K $580.0K $1.380M $980.0K $700.0K $1.450M $630.0K $690.0K $810.0K $460.0K $480.0K
YoY Change -100.0% -50818.18% 200.0% -100.0% 5050.0% -95.92% -1733.33% -68.75% 3100.0% -107.69% -77.59% -57.97% 40.82% 40.0% -51.72% 130.16% -8.7% -14.81% 76.09% -4.17%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income -$3.670M -$15.50M $160.7M -$1.120M -$970.0K -$2.610M -$950.0K -$1.950M -$1.850M $21.47M -$230.0K -$200.0K $3.170M $20.00K $1.070M -$10.00K $360.0K -$430.0K -$570.0K $280.0K -$780.0K -$630.0K -$10.00K $580.0K $1.260M $940.0K $420.0K $1.320M $370.0K $500.0K $800.0K $770.0K $130.0K
YoY Change -76.32% -109.65% -14448.21% 15.46% -62.84% 174.74% -51.28% 5.41% -108.62% -9434.78% 15.0% -106.31% 15750.0% -98.13% -10800.0% -102.78% -183.72% -24.56% -303.57% -135.9% 23.81% 6200.0% -101.72% -53.97% 34.04% 123.81% -68.18% 256.76% -26.0% -37.5% 3.9% 492.31%
Income Tax $0.00 $0.00 -$570.0K -$61.55M $61.65M $0.00 $110.0K -$4.130M -$2.500M -$400.0K -$1.420M $8.350M -$90.00K -$90.00K $1.400M $0.00 $380.0K -$10.00K $120.0K -$160.0K -$200.0K $160.0K -$220.0K -$250.0K $50.00K $240.0K $380.0K $340.0K $80.00K $560.0K $110.0K $120.0K -$230.0K $270.0K -$80.00K
% Of Pretax Income 38.36% 38.89% 44.16% 0.0% 35.51% 33.33% 57.14% 41.38% 30.16% 36.17% 19.05% 42.42% 29.73% 24.0% -28.75% 35.06% -61.54%
Net Earnings $150.0K $46.06M $99.05M -$1.120M -$1.080M $1.520M $1.540M -$1.550M -$430.0K $13.12M -$140.0K -$110.0K $1.770M $20.00K $700.0K $0.00 $240.0K -$270.0K -$380.0K $120.0K -$560.0K -$380.0K $380.0K $330.0K $880.0K $600.0K $350.0K $760.0K $260.0K $380.0K $1.020M $500.0K $210.0K
YoY Change -99.67% -53.5% -8943.75% 3.7% -171.05% -1.3% -199.35% 260.47% -103.28% -9471.43% 27.27% -106.21% 8750.0% -97.14% -100.0% -188.89% -28.95% -416.67% -121.43% 47.37% -200.0% 15.15% -62.5% 46.67% 71.43% -53.95% 192.31% -31.58% -62.75% 104.0% 138.1%
Net Earnings / Revenue 3.03% 915.71% 1984.97% -20.29% -19.46% 31.47% 45.43% -84.24% -48.31% 804.91% -6.86% -5.26% 75.64% 0.77% 28.57% 0.0% 10.96% -12.68% -17.84% 4.65% -33.33% -23.6% 14.62% 21.57% 70.97% 48.39% 31.53% 69.72% 19.12% 27.14% 79.07% 39.37% 16.28%
Basic Earnings Per Share
Diluted Earnings Per Share $101.4K $31.12M $66.93M -$835.8K -$837.2K $1.178M $1.194M -$1.211M -$346.8K $10.33M -$118.6K -$97.35K $1.580M $16.26K $564.5K $0.00 $203.4K -$234.8K -$342.3K $109.1K -$513.8K -$348.6K $348.6K $302.8K $807.3K $550.5K $321.1K $697.2K $238.5K $348.6K $918.9K $442.5K $179.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $3.493M $4.100M $5.671M $1.600M $2.200M $3.000M $5.300M $3.800M $5.900M $4.000M $13.00M $94.20M $10.40M $2.100M $900.0K $1.200M $3.500M $3.000M $27.00M $800.0K $1.600M $2.200M $1.100M $2.700M $1.400M $1.300M $1.100M $900.0K $700.0K $200.0K $800.0K $400.0K $300.0K $2.000M $300.0K $600.0K $1.300M $1.500M $1.000M $800.0K $700.0K $600.0K
YoY Change -14.81% -27.7% 254.42% -27.27% -26.67% -43.4% 39.47% -35.59% 47.5% -69.23% -86.2% 805.77% 395.24% 133.33% -25.0% -65.71% 16.67% -88.89% 3275.0% -50.0% -27.27% 100.0% -59.26% 92.86% 7.69% 18.18% 22.22% 28.57% 250.0% -75.0% 100.0% 33.33% -85.0% 566.67% -50.0% -53.85% -13.33% 50.0% 25.0% 14.29% 16.67%
Cash & Equivalents $3.493M $4.100M $5.671M $1.600M $2.200M $3.000M $5.300M $3.800M $5.900M $4.000M $13.00M $94.20M $10.40M $2.100M $900.0K $1.200M $3.500M $3.000M $27.00M $800.0K $1.600M $2.200M $1.100M $2.700M $1.400M $1.300M $1.100M $900.0K $700.0K $200.0K $800.0K $400.0K $300.0K $2.000M $300.0K $600.0K $1.300M $1.500M $1.000M $800.0K $700.0K $600.0K
Short-Term Investments
Other Short-Term Assets $500.0K $1.500M $700.0K $2.100M $2.000M $700.0K $600.0K $1.500M $1.400M $1.400M $1.400M $1.600M $1.900M $1.800M $1.800M $1.800M $1.700M $1.700M $1.700M $2.000M $2.100M $2.300M $1.800M $1.500M $1.300M $1.100M $800.0K $100.0K $200.0K $0.00 $100.0K $100.0K $0.00
YoY Change -66.67% 114.29% -66.67% 5.0% 185.71% 16.67% -60.0% 7.14% 0.0% 0.0% -12.5% -15.79% 5.56% 0.0% 0.0% 5.88% 0.0% 0.0% -15.0% -4.76% -8.7% 27.78% 20.0% 15.38% 18.18% 37.5% 700.0% -50.0% -100.0% 0.0%
Inventory $2.300M $2.200M $2.000M $1.900M $1.800M $1.300M $900.0K $600.0K $5.200M $4.400M $3.200M $2.300M $2.000M $2.000M $1.800M $1.300M $0.00 $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $119.5K $100.0K $39.57K $0.00 $100.0K $100.0K $0.00 $0.00 $100.0K $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $500.0K $100.0K $100.0K $300.0K $200.0K $300.0K $400.0K $200.0K $200.0K $300.0K $100.0K $100.0K $300.0K $100.0K
Other Receivables $12.60K $0.00 $28.79K $100.0K $0.00 $0.00 $100.0K $100.0K $0.00 $100.0K $200.0K $300.0K $100.0K $100.0K $0.00 $100.0K $100.0K $500.0K $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.625M $4.200M $5.739M $1.700M $2.300M $3.100M $5.400M $3.900M $6.000M $4.600M $14.80M $97.60M $14.90M $6.300M $3.600M $3.800M $6.500M $5.900M $30.00M $7.500M $7.700M $7.400M $5.200M $6.500M $5.300M $4.900M $4.200M $2.700M $3.200M $2.400M $3.200M $2.600M $2.200M $3.600M $1.800M $1.600M $1.600M $2.000M $1.100M $1.000M $1.100M $700.0K
YoY Change -13.7% -26.82% 237.59% -26.09% -25.81% -42.59% 38.46% -35.0% 30.43% -68.92% -84.84% 555.03% 136.51% 75.0% -5.26% -41.54% 10.17% -80.33% 300.0% -2.6% 4.05% 42.31% -20.0% 22.64% 8.16% 16.67% 55.56% -15.63% 33.33% -25.0% 23.08% 18.18% -38.89% 100.0% 12.5% 0.0% -20.0% 81.82% 10.0% -9.09% 57.14%
Property, Plant & Equipment $14.30M $32.70M $32.50M $33.00M $33.10M $32.30M $18.10M $10.20M $800.0K $500.0K $700.0K $700.0K $800.0K $1.400M $1.400M $1.500M $1.400M $1.500M $2.600M $2.100M $1.600M $1.200M $900.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $500.0K
YoY Change -56.27% 0.62% -1.52% -0.3% 2.48% 78.45% 77.45% 1175.0% 60.0% -28.57% 0.0% -12.5% -42.86% 0.0% -6.67% 7.14% -6.67% -42.31% 23.81% 31.25% 33.33% 33.33% 125.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -20.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.100M $5.000M $6.000M $3.400M $4.500M $0.00 $200.0K $8.400M $10.80M $23.80M $1.600M $1.600M $1.600M $1.600M $1.600M $1.600M $1.800M $2.000M $2.600M $3.300M $3.100M $2.100M $3.200M $3.200M $3.500M $2.900M $3.300M $3.200M $2.600M $1.600M
YoY Change -18.0% -16.67% 76.47% -24.44% -97.62% -22.22% -54.62% 0.0% 0.0% 0.0% 0.0% 0.0% -11.11% -10.0% -23.08% -21.21% 6.45% 47.62% -34.38% 0.0% -8.57% 20.69% -12.12% 3.13% 23.08% 62.5%
Other Assets $53.78M $53.70M $42.55M $39.20M $48.30M $36.20M $33.00M $31.00M $47.00M $19.00M $200.0K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.15% 26.22% 8.53% -18.84% 33.43% 9.7% 6.45% -34.04% 147.37% 100.0%
Total Long-Term Assets $53.78M $53.70M $42.55M $39.20M $48.30M $36.30M $33.00M $35.10M $51.90M $39.30M $36.20M $36.90M $32.90M $33.50M $32.50M $26.40M $20.90M $25.00M $600.0K $2.000M $2.600M $2.700M $3.000M $3.100M $3.100M $3.100M $3.100M $4.300M $4.000M $3.800M $3.700M $4.200M $3.500M $2.400M $3.500M $3.500M $4.000M $3.200M $3.700M $3.700M $3.100M $2.200M
YoY Change 0.15% 26.22% 8.53% -18.84% 33.06% 10.0% -5.98% -32.37% 32.06% 8.56% -1.9% 12.16% -1.79% 3.08% 23.11% 26.32% -16.4% 4066.67% -70.0% -23.08% -3.7% -10.0% -3.23% 0.0% 0.0% 0.0% -27.91% 7.5% 5.26% 2.7% -11.9% 20.0% 45.83% -31.43% 0.0% -12.5% 25.0% -13.51% 0.0% 19.35% 40.91%
Total Assets $57.40M $57.90M $48.28M $40.90M $50.60M $39.40M $38.40M $39.00M $57.90M $43.90M $51.00M $134.5M $47.80M $39.80M $36.10M $30.20M $27.40M $30.90M $30.60M $9.500M $10.30M $10.10M $8.200M $9.600M $8.400M $8.000M $7.300M $7.000M $7.200M $6.200M $6.900M $6.800M $5.700M $6.000M $5.300M $5.100M $5.600M $5.200M $4.800M $4.700M $4.200M $2.900M
YoY Change
Accounts Payable $2.641M $1.400M $1.147M $900.0K $600.0K $800.0K $500.0K $400.0K $500.0K $700.0K $1.700M $500.0K $300.0K $700.0K $1.000M $400.0K $600.0K $700.0K $200.0K $100.0K $200.0K $300.0K $400.0K $500.0K $400.0K $400.0K $400.0K $300.0K $300.0K $200.0K $300.0K $400.0K $100.0K $300.0K $400.0K $700.0K $800.0K $800.0K $800.0K $1.000M $1.000M $500.0K
YoY Change 88.62% 22.09% 27.41% 50.0% -25.0% 60.0% 25.0% -20.0% -28.57% -58.82% 240.0% 66.67% -57.14% -30.0% 150.0% -33.33% -14.29% 250.0% 100.0% -50.0% -33.33% -25.0% -20.0% 25.0% 0.0% 0.0% 33.33% 0.0% 50.0% -33.33% -25.0% 300.0% -66.67% -25.0% -42.86% -12.5% 0.0% 0.0% -20.0% 0.0% 100.0%
Accrued Expenses $1.697M $1.300M $940.8K $600.0K $200.0K $200.0K $300.0K $200.0K $400.0K $200.0K $3.200M $300.0K $500.0K $400.0K $300.0K $100.0K $200.0K $2.200M $700.0K $100.0K
YoY Change 30.5% 38.18% 56.8% 200.0% 0.0% -33.33% 50.0% -50.0% 100.0% -93.75% 966.67% -40.0% 25.0% 33.33% 200.0% -50.0% -90.91% 214.29% 600.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0K $273.6K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 9.65% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $4.557M $3.200M $2.620M $1.700M $1.100M $1.300M $1.100M $900.0K $1.400M $19.50M $21.50M $1.300M $1.300M $1.600M $1.800M $900.0K $1.100M $3.100M $1.100M $400.0K $400.0K $500.0K $1.700M $700.0K $600.0K $600.0K $600.0K $400.0K $400.0K $300.0K $400.0K $400.0K $100.0K $600.0K $600.0K $800.0K $900.0K $1.000M $900.0K $1.100M $1.100M $600.0K
YoY Change 42.39% 22.15% 54.1% 54.55% -15.38% 18.18% 22.22% -35.71% -92.82% -9.3% 1553.85% 0.0% -18.75% -11.11% 100.0% -18.18% -64.52% 181.82% 175.0% 0.0% -20.0% -70.59% 142.86% 16.67% 0.0% 0.0% 50.0% 0.0% 33.33% -25.0% 0.0% 300.0% -83.33% 0.0% -25.0% -11.11% -10.0% 11.11% -18.18% 0.0% 83.33%
Long-Term Debt $10.98M $9.500M $9.755M $5.200M $3.800M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $21.10M $21.70M $18.20M $10.60M $5.500M $0.00 $0.00 $0.00 $700.0K $700.0K $700.0K $700.0K $800.0K $900.0K $900.0K $900.0K $1.000M $300.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 15.59% -2.61% 87.59% 36.84% 245.45% -100.0% -76.3% -2.76% 19.23% 71.7% 92.73% -100.0% 0.0% 0.0% 0.0% -12.5% -11.11% 0.0% 0.0% -10.0% 233.33% -25.0%
Other Long-Term Liabilities $11.15M $14.80M $12.88M $11.60M $14.40M $10.20M $10.70M $9.900M $13.00M $900.0K $100.0K $500.0K $100.0K $200.0K $300.0K $700.0K $0.00 $0.00 $0.00 $1.100M $1.600M $1.600M
YoY Change -24.69% 14.89% 11.05% -19.44% 41.18% -4.67% 8.08% -23.85% 1344.44% 800.0% -80.0% 400.0% -50.0% -33.33% -57.14% -100.0% -31.25% 0.0%
Total Long-Term Liabilities $22.13M $24.30M $22.64M $16.80M $18.20M $11.30M $10.70M $9.900M $13.00M $900.0K $100.0K $5.500M $21.20M $21.90M $18.50M $11.30M $5.500M $0.00 $0.00 $1.100M $2.300M $2.300M $700.0K $700.0K $800.0K $900.0K $900.0K $900.0K $1.000M $300.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -8.94% 7.35% 34.74% -7.69% 61.06% 5.61% 8.08% -23.85% 1344.44% 800.0% -98.18% -74.06% -3.2% 18.38% 63.72% 105.45% -100.0% -52.17% 0.0% 228.57% 0.0% -12.5% -11.11% 0.0% 0.0% -10.0% 233.33% -25.0%
Total Liabilities $26.68M $27.50M $25.26M $18.40M $19.20M $12.50M $11.80M $10.90M $14.40M $20.40M $42.00M $69.80M $23.80M $24.80M $21.50M $17.50M $14.40M $11.20M $10.40M $3.200M $4.500M $4.600M $3.600M $2.700M $2.300M $2.300M $2.400M $2.300M $2.600M $1.800M $2.000M $1.500M $900.0K $1.300M $1.200M $1.400M $1.300M $1.500M $1.400M $1.600M $2.100M $1.200M
YoY Change -2.97% 8.88% 37.26% -4.17% 53.6% 5.93% 8.26% -24.31% -29.41% -51.43% -39.83% 193.28% -4.03% 15.35% 22.86% 21.53% 28.57% 7.69% 225.0% -28.89% -2.17% 27.78% 33.33% 17.39% 0.0% -4.17% 4.35% -11.54% 44.44% -10.0% 33.33% 66.67% -30.77% 8.33% -14.29% 7.69% -13.33% 7.14% -12.5% -23.81% 75.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $20.673 Million

About Gyrodyne, LLC

Gyrodyne LLC engages in the management of a portfolio of medical office and industrial properties. The company is headquartered in St. James, New York and currently employs 4 full-time employees. The company went IPO on 2015-09-01. The Company’s primary business is the management of a portfolio of medical office and industrial properties and the pursuit of entitlements on such properties located in Suffolk (Flowerfield) and Westchester (Cortlandt Manor) Counties, New York. The firm owns a 63-acre site approximately 50 miles east of New York City on the north shore of Long Island, which includes industrial and office buildings and undeveloped property, and a medical office park in Cortlandt Manor, New York. In Cortlandt Manor, New York, the Company owns about 13.8 acres inclusive of the 31,421 square foot Cortlandt Medical Center.

Industry: Opeators of Nonresidential Buildings Peers: Broad Street Realty, Inc. CKX LANDS, INC. DigitalBridge Group, Inc. Zoned Properties, Inc. Rafael Holdings, Inc. Trinity Place Holdings Inc. Ucommune International Ltd