|
Concept
|
2025 | 2009 | 2008 | 2007 |
|---|---|---|---|---|
| Revenue |
$1.784M
1629.14%
YoY
|
$9.990M
111.38%
YoY
|
$4.726M
6850.0%
YoY
|
$68.00K
94.29%
YoY
|
| Cost Of Revenue |
$1.652M
15941.8%
YoY
|
$5.116M
83.43%
YoY
|
$2.789M
N/A
|
$0.00
N/A
|
| Gross Profit |
$132.1K
42.22%
YoY
|
$4.874M
151.63%
YoY
|
$1.937M
2748.53%
YoY
|
$68.00K
N/A
|
| Selling, General & Admin |
$262.2K
-5.58%
YoY
|
$6.912M
153.47%
YoY
|
$2.727M
3225.61%
YoY
|
$82.00K
-51.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.660M
1167.18%
YoY
|
$131.0K
3175.0%
YoY
|
$4.000K
-20.0%
YoY
|
| Operating Expenses |
$262.2K
-5.58%
YoY
|
$8.572M
199.93%
YoY
|
$2.858M
3385.37%
YoY
|
$82.00K
-51.76%
YoY
|
| Operating Profit |
-$130.1K
-29.62%
YoY
|
-$3.698M
301.52%
YoY
|
-$921.0K
6478.57%
YoY
|
-$14.00K
N/A
|
| Interest Expense |
-$20.70K
-896.15%
YoY
|
-$553.0K
21.27%
YoY
|
-$456.0K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$20.03K
-890.29%
YoY
|
-$26.00K
100.0%
YoY
|
-$13.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$150.1K
-17.66%
YoY
|
-$6.021M
325.21%
YoY
|
-$1.416M
4064.71%
YoY
|
-$34.00K
-81.22%
YoY
|
| Income Tax |
-$12.95K
N/A
|
$411.0K
211.36%
YoY
|
$132.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$137.2K
-24.76%
YoY
|
-$6.426M
317.54%
YoY
|
-$1.539M
4426.47%
YoY
|
-$34.00K
-81.22%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$10.20
-70.9%
YoY
|
-$35.03
6597.21%
YoY
|
-$0.52
-81.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.93M shares
28.51%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
71.93M shares
28.51%
YoY
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.018M
285.96%
YoY
|
$95.00K
N/A
|
$1.235M
17818.27%
YoY
|
$190.0K
444.95%
YoY
|
$263.6K
555.86%
YoY
|
$3.788M
43.99%
YoY
|
$2.768M
4.05%
YoY
|
$2.160M
-6.88%
YoY
|
$2.375M
62.67%
YoY
|
$2.631M
100.84%
YoY
|
$2.660M
104.62%
YoY
|
$2.320M
251.52%
YoY
|
$1.460M
7200.0%
YoY
|
$1.310M
4266.67%
YoY
|
| Cost Of Revenue |
$888.3K
294.28%
YoY
|
$101.5K
N/A
|
$1.178M
629796.26%
YoY
|
$147.3K
4370.52%
YoY
|
$225.3K
7002.36%
YoY
|
$1.130M
-21.91%
YoY
|
$779.5K
-48.72%
YoY
|
$994.9K
-14.23%
YoY
|
$983.0K
46.72%
YoY
|
$1.447M
112.79%
YoY
|
$1.520M
83.13%
YoY
|
$1.160M
87.1%
YoY
|
$670.0K
N/A
|
$680.0K
N/A
|
| Gross Profit |
$129.3K
237.14%
YoY
|
-$6.600K
N/A
|
$57.56K
758.06%
YoY
|
$42.77K
35.44%
YoY
|
$38.35K
3.58%
YoY
|
$2.659M
124.54%
YoY
|
$1.988M
74.39%
YoY
|
$1.166M
0.47%
YoY
|
$1.392M
74.0%
YoY
|
$1.184M
87.94%
YoY
|
$1.140M
142.55%
YoY
|
$1.160M
2220.0%
YoY
|
$800.0K
N/A
|
$630.0K
N/A
|
| Selling, General & Admin |
N/A
|
$107.2K
N/A
|
$68.50K
N/A
|
$32.90K
N/A
|
N/A
|
$1.431M
-18.05%
YoY
|
$1.929M
38.76%
YoY
|
$1.759M
22.15%
YoY
|
$2.341M
84.33%
YoY
|
$1.746M
100.69%
YoY
|
$1.390M
297.14%
YoY
|
$1.440M
526.09%
YoY
|
$1.270M
6250.0%
YoY
|
$870.0K
2800.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$189.3K
-54.91%
YoY
|
$307.0K
-25.12%
YoY
|
$307.0K
-25.12%
YoY
|
$420.2K
223.23%
YoY
|
$419.8K
N/A
|
$410.0K
N/A
|
$410.0K
N/A
|
$130.0K
N/A
|
$0.00
N/A
|
| Operating Expenses |
N/A
|
$107.2K
N/A
|
$68.50K
N/A
|
$32.90K
N/A
|
N/A
|
$1.620M
-25.37%
YoY
|
$2.236M
24.21%
YoY
|
$2.066M
11.66%
YoY
|
$2.761M
98.63%
YoY
|
$2.171M
149.54%
YoY
|
$1.800M
414.29%
YoY
|
$1.850M
704.35%
YoY
|
$1.390M
6850.0%
YoY
|
$870.0K
2800.0%
YoY
|
| Operating Profit |
$73.10K
-579.17%
YoY
|
-$113.8K
N/A
|
-$10.92K
-79.8%
YoY
|
$9.850K
331.26%
YoY
|
-$15.26K
-337.91%
YoY
|
$1.038M
-205.19%
YoY
|
-$247.7K
-62.47%
YoY
|
-$900.3K
30.48%
YoY
|
-$1.369M
132.03%
YoY
|
-$987.0K
311.25%
YoY
|
-$660.0K
-650.0%
YoY
|
-$690.0K
283.33%
YoY
|
-$590.0K
N/A
|
-$240.0K
N/A
|
| Interest Expense |
N/A
|
-$3.900K
N/A
|
$500.00
N/A
|
-$19.70K
N/A
|
N/A
|
-$76.50K
-21.94%
YoY
|
-$81.90K
-25.55%
YoY
|
-$186.4K
-28.31%
YoY
|
-$79.00K
-79.74%
YoY
|
-$98.00K
63.33%
YoY
|
-$110.0K
N/A
|
-$260.0K
N/A
|
-$390.0K
1850.0%
YoY
|
-$60.00K
N/A
|
| Other Income/Expense, Net |
$12.88K
425.11%
YoY
|
$700.00
N/A
|
$552.00
24.32%
YoY
|
-$19.77K
11529.41%
YoY
|
$2.453K
1703.68%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-120.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
$85.98K
-771.61%
YoY
|
-$117.0K
N/A
|
-$10.37K
-80.66%
YoY
|
-$9.920K
-569.25%
YoY
|
-$12.80K
-295.51%
YoY
|
$961.5K
-187.57%
YoY
|
-$828.8K
6.26%
YoY
|
-$507.9K
-47.64%
YoY
|
-$3.174M
208.16%
YoY
|
-$1.098M
254.19%
YoY
|
-$780.0K
-809.09%
YoY
|
-$970.0K
410.53%
YoY
|
-$1.030M
10200.0%
YoY
|
-$310.0K
N/A
|
| Income Tax |
$41.03K
N/A
|
-$16.20K
N/A
|
$3.241K
-158.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
$308.7K
47.7%
YoY
|
$89.50K
-25.42%
YoY
|
$16.90K
-90.61%
YoY
|
-$92.00K
-192.0%
YoY
|
$209.0K
422.5%
YoY
|
$120.0K
N/A
|
$180.0K
N/A
|
$100.0K
N/A
|
$40.00K
N/A
|
| Net Earnings |
$44.95K
-451.12%
YoY
|
-$100.8K
N/A
|
-$13.61K
-71.69%
YoY
|
-$9.920K
3587.73%
YoY
|
-$12.80K
-478.09%
YoY
|
$652.8K
-146.13%
YoY
|
-$918.3K
19.26%
YoY
|
-$524.8K
-54.76%
YoY
|
-$3.082M
175.18%
YoY
|
-$1.415M
304.29%
YoY
|
-$770.0K
-800.0%
YoY
|
-$1.160M
510.53%
YoY
|
-$1.120M
11100.0%
YoY
|
-$350.0K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.57
-145.14%
YoY
|
-$0.81
1925.0%
YoY
|
-$0.47
327.27%
YoY
|
-$2.82
2250.0%
YoY
|
-$1.28
2016.67%
YoY
|
-$0.04
N/A
|
-$0.11
-31.25%
YoY
|
-$0.12
N/A
|
-$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
74.23M shares
4.65%
YoY
|
74.23M shares
N/A
|
70.93M shares
0.0%
YoY
|
70.93M shares
55.37%
YoY
|
70.93M shares
97.42%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
76.31M shares
7.59%
YoY
|
N/A
|
71.58M shares
0.92%
YoY
|
70.93M shares
55.37%
YoY
|
70.93M shares
86.6%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...