|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$339.7M
-56.12%
YoY
|
$774.0M
-2.43%
YoY
|
$793.3M
5.55%
YoY
|
$751.6M
-1454.39%
YoY
|
-$55.49M
-137.3%
YoY
|
| Depreciation, Depletion And Amortization |
$202.1M
-6.04%
YoY
|
$215.1M
1.94%
YoY
|
$211.0M
0.86%
YoY
|
$209.2M
37.94%
YoY
|
$151.7M
-3.05%
YoY
|
| Cash From Operating Activities |
$602.9M
-41.49%
YoY
|
$1.030B
-2.87%
YoY
|
$1.061B
37.61%
YoY
|
$770.9M
624.26%
YoY
|
$106.4M
-73.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.2M
194.62%
YoY
|
$49.62M
-73.09%
YoY
|
$184.4M
-58.78%
YoY
|
$447.4M
1555.11%
YoY
|
$27.03M
-44.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$217.5M
-373.56%
YoY
|
$79.52M
-47.93%
YoY
|
$152.7M
-43.07%
YoY
|
$268.2M
-1386.55%
YoY
|
-$20.85M
964.32%
YoY
|
| Cash From Investing Activities |
-$363.7M
-1316.77%
YoY
|
$29.89M
-194.36%
YoY
|
-$31.68M
-82.32%
YoY
|
-$179.1M
274.12%
YoY
|
-$47.88M
-5.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$27.66M
-42.65%
YoY
|
-$48.23M
-619.34%
YoY
|
$9.286M
-90.64%
YoY
|
$99.24M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$330.2M
-66.96%
YoY
|
-$999.2M
-8.07%
YoY
|
-$1.087B
133.68%
YoY
|
-$465.1M
686.31%
YoY
|
-$59.15M
-82.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$602.9M
-41.49%
YoY
|
$1.030B
-2.87%
YoY
|
$1.061B
37.61%
YoY
|
$770.9M
624.26%
YoY
|
$106.4M
-73.29%
YoY
|
| Cash From Investing Activities |
-$363.7M
-1316.77%
YoY
|
$29.89M
-194.36%
YoY
|
-$31.68M
-82.32%
YoY
|
-$179.1M
274.12%
YoY
|
-$47.88M
-5.29%
YoY
|
| Cash From Financing Activities |
-$330.2M
-66.96%
YoY
|
-$999.2M
-8.07%
YoY
|
-$1.087B
133.68%
YoY
|
-$465.1M
686.31%
YoY
|
-$59.15M
-82.54%
YoY
|
| Net Change In Cash |
-$90.99M
-249.05%
YoY
|
$61.05M
-205.61%
YoY
|
-$57.80M
-145.65%
YoY
|
$126.6M
-21345.64%
YoY
|
-$596.0K
-106.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$602.9M
-41.49%
YoY
|
$1.030B
-2.87%
YoY
|
$1.061B
37.61%
YoY
|
$770.9M
624.26%
YoY
|
$106.4M
-73.29%
YoY
|
| Capital Expenditures |
$146.2M
194.62%
YoY
|
$49.62M
-73.09%
YoY
|
$184.4M
-58.78%
YoY
|
$447.4M
1555.11%
YoY
|
$27.03M
-44.38%
YoY
|
| Free Cash Flow |
$456.7M
-53.43%
YoY
|
$980.7M
11.9%
YoY
|
$876.4M
170.91%
YoY
|
$323.5M
307.4%
YoY
|
$79.41M
-77.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$109.7M
37.7%
YoY
|
$91.50M
-57.57%
YoY
|
$75.34M
-70.94%
YoY
|
$63.19M
-71.22%
YoY
|
$79.63M
-54.87%
YoY
|
$215.6M
46.75%
YoY
|
$259.2M
21.54%
YoY
|
$219.6M
-14.44%
YoY
|
$176.4M
-33.12%
YoY
|
$146.9M
-47.57%
YoY
|
$213.3M
14.53%
YoY
|
$256.6M
1104.24%
YoY
|
$263.8M
-3440.02%
YoY
|
$280.3M
-1451.66%
YoY
|
$186.2M
-1761.64%
YoY
|
$21.31M
-236.15%
YoY
|
-$7.898M
-70.13%
YoY
|
-$20.74M
-5659.25%
YoY
|
-$11.21M
-111.47%
YoY
|
-$15.65M
-120.3%
YoY
|
| Depreciation, Depletion And Amortization |
$49.34M
-6.04%
YoY
|
$52.08M
-2.89%
YoY
|
$51.08M
-6.86%
YoY
|
$49.63M
-8.31%
YoY
|
$52.51M
-2.23%
YoY
|
$53.62M
0.31%
YoY
|
$54.85M
5.74%
YoY
|
$54.13M
4.11%
YoY
|
$53.71M
0.12%
YoY
|
$53.46M
-0.29%
YoY
|
$51.87M
-2.09%
YoY
|
$51.99M
6.14%
YoY
|
$53.65M
36.58%
YoY
|
$53.61M
42.33%
YoY
|
$52.97M
41.26%
YoY
|
$48.98M
31.58%
YoY
|
$39.28M
0.31%
YoY
|
$37.67M
-5.47%
YoY
|
$37.50M
-3.51%
YoY
|
$37.23M
-3.47%
YoY
|
| Cash From Operating Activities |
$159.7M
-18.99%
YoY
|
$118.1M
-58.41%
YoY
|
$187.7M
-37.58%
YoY
|
$137.4M
-44.73%
YoY
|
$197.1M
-0.91%
YoY
|
$284.1M
-14.76%
YoY
|
$300.7M
74.5%
YoY
|
$248.5M
-30.25%
YoY
|
$198.9M
-39.02%
YoY
|
$333.2M
34.37%
YoY
|
$172.3M
36.34%
YoY
|
$356.3M
1136.54%
YoY
|
$326.3M
1508.76%
YoY
|
$248.0M
1825.19%
YoY
|
$126.4M
192.29%
YoY
|
$28.82M
-4.07%
YoY
|
$20.28M
-66.69%
YoY
|
$12.88M
-82.85%
YoY
|
$43.24M
-74.35%
YoY
|
$30.04M
-68.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.86M
155.95%
YoY
|
$44.00M
479.02%
YoY
|
$41.02M
205.94%
YoY
|
$27.32M
77.55%
YoY
|
$13.23M
-71.29%
YoY
|
$7.599M
-82.09%
YoY
|
$13.41M
-85.71%
YoY
|
$15.39M
648.76%
YoY
|
$46.07M
1287.23%
YoY
|
$42.42M
296.16%
YoY
|
$93.85M
-56.1%
YoY
|
$2.055M
-99.06%
YoY
|
$3.321M
-13.52%
YoY
|
$10.71M
160.89%
YoY
|
$213.8M
2062.95%
YoY
|
$219.6M
2286.12%
YoY
|
$3.840M
-77.79%
YoY
|
$4.104M
-67.8%
YoY
|
$9.884M
10.45%
YoY
|
$9.202M
-4.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$255.1M
-928.15%
YoY
|
$29.94M
13.18%
YoY
|
$8.677M
-58.78%
YoY
|
-$1.045M
-186.51%
YoY
|
$30.80M
-166.62%
YoY
|
$26.45M
1157.82%
YoY
|
$21.05M
-78.05%
YoY
|
$1.208M
-98.8%
YoY
|
-$46.23M
-212.27%
YoY
|
$2.103M
-98.87%
YoY
|
$95.90M
332.51%
YoY
|
$100.9M
1116.6%
YoY
|
$41.18M
568.0%
YoY
|
$185.8M
-521.22%
YoY
|
$22.17M
110.08%
YoY
|
$8.297M
26.96%
YoY
|
$6.165M
8.33%
YoY
|
-$44.11M
991.44%
YoY
|
$10.56M
-391.41%
YoY
|
$6.535M
50169.23%
YoY
|
| Cash From Investing Activities |
-$288.9M
-1744.16%
YoY
|
-$14.06M
-174.59%
YoY
|
-$32.35M
-523.16%
YoY
|
-$28.36M
100.04%
YoY
|
$17.57M
-119.04%
YoY
|
$18.85M
-146.77%
YoY
|
$7.644M
272.15%
YoY
|
-$14.18M
-114.34%
YoY
|
-$92.30M
-343.79%
YoY
|
-$40.31M
-123.03%
YoY
|
$2.054M
-101.07%
YoY
|
$98.89M
-146.8%
YoY
|
$37.86M
1528.43%
YoY
|
$175.1M
-463.15%
YoY
|
-$191.6M
-28656.18%
YoY
|
-$211.3M
7821.78%
YoY
|
$2.325M
-120.04%
YoY
|
-$48.21M
187.16%
YoY
|
$671.0K
-105.34%
YoY
|
-$2.667M
-72.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$27.66M
-6878.43%
YoY
|
-$48.75M
-13910.76%
YoY
|
$6.000K
-71.43%
YoY
|
$112.0K
-66.47%
YoY
|
$408.0K
-95.24%
YoY
|
$353.0K
-75.81%
YoY
|
$21.00K
-98.12%
YoY
|
$334.0K
-99.65%
YoY
|
$8.578M
N/A
|
$1.459M
N/A
|
$1.118M
N/A
|
$96.66M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$115.2M
-152.49%
YoY
|
-$210.8M
-23.93%
YoY
|
-$110.2M
-58.0%
YoY
|
-$124.4M
-48.22%
YoY
|
-$219.5M
91.19%
YoY
|
-$277.1M
-32.34%
YoY
|
-$262.3M
30.39%
YoY
|
-$240.2M
-33.51%
YoY
|
-$114.8M
-66.35%
YoY
|
-$409.6M
14.07%
YoY
|
-$201.2M
-355.52%
YoY
|
-$361.3M
-331.08%
YoY
|
-$341.2M
-17014.53%
YoY
|
-$359.1M
-1546.47%
YoY
|
$78.74M
-260.38%
YoY
|
$156.4M
-523.75%
YoY
|
$2.017M
-102.83%
YoY
|
$24.82M
-129.63%
YoY
|
-$49.09M
-64.03%
YoY
|
-$36.90M
-22.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.7M
-18.99%
YoY
|
$118.1M
-58.41%
YoY
|
$187.7M
-37.58%
YoY
|
$137.4M
-44.73%
YoY
|
$197.1M
-0.91%
YoY
|
$284.1M
-14.76%
YoY
|
$300.7M
74.5%
YoY
|
$248.5M
-30.25%
YoY
|
$198.9M
-39.02%
YoY
|
$333.2M
34.37%
YoY
|
$172.3M
36.34%
YoY
|
$356.3M
1136.54%
YoY
|
$326.3M
1508.76%
YoY
|
$248.0M
1825.19%
YoY
|
$126.4M
192.29%
YoY
|
$28.82M
-4.07%
YoY
|
$20.28M
-66.69%
YoY
|
$12.88M
-82.85%
YoY
|
$43.24M
-74.35%
YoY
|
$30.04M
-68.01%
YoY
|
| Cash From Investing Activities |
-$288.9M
-1744.16%
YoY
|
-$14.06M
-174.59%
YoY
|
-$32.35M
-523.16%
YoY
|
-$28.36M
100.04%
YoY
|
$17.57M
-119.04%
YoY
|
$18.85M
-146.77%
YoY
|
$7.644M
272.15%
YoY
|
-$14.18M
-114.34%
YoY
|
-$92.30M
-343.79%
YoY
|
-$40.31M
-123.03%
YoY
|
$2.054M
-101.07%
YoY
|
$98.89M
-146.8%
YoY
|
$37.86M
1528.43%
YoY
|
$175.1M
-463.15%
YoY
|
-$191.6M
-28656.18%
YoY
|
-$211.3M
7821.78%
YoY
|
$2.325M
-120.04%
YoY
|
-$48.21M
187.16%
YoY
|
$671.0K
-105.34%
YoY
|
-$2.667M
-72.2%
YoY
|
| Cash From Financing Activities |
$115.2M
-152.49%
YoY
|
-$210.8M
-23.93%
YoY
|
-$110.2M
-58.0%
YoY
|
-$124.4M
-48.22%
YoY
|
-$219.5M
91.19%
YoY
|
-$277.1M
-32.34%
YoY
|
-$262.3M
30.39%
YoY
|
-$240.2M
-33.51%
YoY
|
-$114.8M
-66.35%
YoY
|
-$409.6M
14.07%
YoY
|
-$201.2M
-355.52%
YoY
|
-$361.3M
-331.08%
YoY
|
-$341.2M
-17014.53%
YoY
|
-$359.1M
-1546.47%
YoY
|
$78.74M
-260.38%
YoY
|
$156.4M
-523.75%
YoY
|
$2.017M
-102.83%
YoY
|
$24.82M
-129.63%
YoY
|
-$49.09M
-64.03%
YoY
|
-$36.90M
-22.23%
YoY
|
| Net Change In Cash |
-$14.02M
191.57%
YoY
|
-$106.7M
-513.74%
YoY
|
$45.16M
-1.75%
YoY
|
-$15.41M
161.18%
YoY
|
-$4.807M
-41.22%
YoY
|
$25.79M
-122.11%
YoY
|
$45.96M
-271.23%
YoY
|
-$5.901M
-106.29%
YoY
|
-$8.178M
-135.63%
YoY
|
-$116.7M
-282.26%
YoY
|
-$26.84M
-298.82%
YoY
|
$93.87M
-459.78%
YoY
|
$22.95M
-6.79%
YoY
|
$64.00M
-709.39%
YoY
|
$13.50M
-360.27%
YoY
|
-$26.09M
173.82%
YoY
|
$24.62M
-212.49%
YoY
|
-$10.50M
-58.76%
YoY
|
-$5.187M
-126.53%
YoY
|
-$9.528M
-125.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.7M
-18.99%
YoY
|
$118.1M
-58.41%
YoY
|
$187.7M
-37.58%
YoY
|
$137.4M
-44.73%
YoY
|
$197.1M
-0.91%
YoY
|
$284.1M
-14.76%
YoY
|
$300.7M
74.5%
YoY
|
$248.5M
-30.25%
YoY
|
$198.9M
-39.02%
YoY
|
$333.2M
34.37%
YoY
|
$172.3M
36.34%
YoY
|
$356.3M
1136.54%
YoY
|
$326.3M
1508.76%
YoY
|
$248.0M
1825.19%
YoY
|
$126.4M
192.29%
YoY
|
$28.82M
-4.07%
YoY
|
$20.28M
-66.69%
YoY
|
$12.88M
-82.85%
YoY
|
$43.24M
-74.35%
YoY
|
$30.04M
-68.01%
YoY
|
| Capital Expenditures |
$33.86M
155.95%
YoY
|
$44.00M
479.02%
YoY
|
$41.02M
205.94%
YoY
|
$27.32M
77.55%
YoY
|
$13.23M
-71.29%
YoY
|
$7.599M
-82.09%
YoY
|
$13.41M
-85.71%
YoY
|
$15.39M
648.76%
YoY
|
$46.07M
1287.23%
YoY
|
$42.42M
296.16%
YoY
|
$93.85M
-56.1%
YoY
|
$2.055M
-99.06%
YoY
|
$3.321M
-13.52%
YoY
|
$10.71M
160.89%
YoY
|
$213.8M
2062.95%
YoY
|
$219.6M
2286.12%
YoY
|
$3.840M
-77.79%
YoY
|
$4.104M
-67.8%
YoY
|
$9.884M
10.45%
YoY
|
$9.202M
-4.23%
YoY
|
| Free Cash Flow |
$125.9M
-31.57%
YoY
|
$74.14M
-73.18%
YoY
|
$146.7M
-48.94%
YoY
|
$110.0M
-52.8%
YoY
|
$183.9M
20.3%
YoY
|
$276.5M
-4.94%
YoY
|
$287.2M
266.15%
YoY
|
$233.1M
-34.19%
YoY
|
$152.9M
-52.66%
YoY
|
$290.8M
22.56%
YoY
|
$78.45M
-189.75%
YoY
|
$354.3M
-285.72%
YoY
|
$322.9M
1864.32%
YoY
|
$237.3M
2603.3%
YoY
|
-$87.41M
-362.09%
YoY
|
-$190.8M
-1015.42%
YoY
|
$16.44M
-62.28%
YoY
|
$8.778M
-85.92%
YoY
|
$33.35M
-79.11%
YoY
|
$20.84M
-75.28%
YoY
|
Loading...