|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$316.9M
-28.64%
YoY
|
$444.1M
57.71%
YoY
|
$281.6M
39.31%
YoY
|
$202.1M
-49.81%
YoY
|
$402.7M
211.97%
YoY
|
| Depreciation, Depletion And Amortization |
$11.40M
10.68%
YoY
|
$10.30M
-7.21%
YoY
|
$11.10M
70.77%
YoY
|
$6.500M
116.67%
YoY
|
$3.000M
-9.09%
YoY
|
| Cash From Operating Activities |
$651.6M
36.01%
YoY
|
$479.1M
23.29%
YoY
|
$388.6M
61.83%
YoY
|
$240.1M
-19.81%
YoY
|
$299.4M
439.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.970M
-34.84%
YoY
|
$10.70M
-30.06%
YoY
|
$15.29M
217.96%
YoY
|
$4.810M
230.13%
YoY
|
$1.457M
-41.81%
YoY
|
| Acquisitions |
$726.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$999.1M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$251.1M
-0.38%
YoY
|
-$252.0M
208.8%
YoY
|
-$81.62M
-83.07%
YoY
|
-$482.2M
19.11%
YoY
|
-$404.8M
-600.41%
YoY
|
| Cash From Investing Activities |
-$545.8M
107.75%
YoY
|
-$262.7M
171.1%
YoY
|
-$96.91M
-80.1%
YoY
|
-$487.0M
19.87%
YoY
|
-$406.3M
-618.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$342.4M
36.95%
YoY
|
$250.0M
-37.87%
YoY
|
$402.4M
101.19%
YoY
|
$200.0M
-42.87%
YoY
|
$350.1M
133.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$85.17M
-61.08%
YoY
|
-$218.9M
-46.36%
YoY
|
-$408.0M
-212.59%
YoY
|
$362.4M
365.38%
YoY
|
$77.87M
-173.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$651.6M
36.01%
YoY
|
$479.1M
23.29%
YoY
|
$388.6M
61.83%
YoY
|
$240.1M
-19.81%
YoY
|
$299.4M
439.98%
YoY
|
| Cash From Investing Activities |
-$545.8M
107.75%
YoY
|
-$262.7M
171.1%
YoY
|
-$96.91M
-80.1%
YoY
|
-$487.0M
19.87%
YoY
|
-$406.3M
-618.53%
YoY
|
| Cash From Financing Activities |
-$85.17M
-61.08%
YoY
|
-$218.9M
-46.36%
YoY
|
-$408.0M
-212.59%
YoY
|
$362.4M
365.38%
YoY
|
$77.87M
-173.26%
YoY
|
| Net Change In Cash |
$20.57M
-916.31%
YoY
|
-$2.520M
-97.83%
YoY
|
-$116.3M
-200.74%
YoY
|
$115.5M
-498.41%
YoY
|
-$28.98M
-205.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$651.6M
36.01%
YoY
|
$479.1M
23.29%
YoY
|
$388.6M
61.83%
YoY
|
$240.1M
-19.81%
YoY
|
$299.4M
439.98%
YoY
|
| Capital Expenditures |
$6.970M
-34.84%
YoY
|
$10.70M
-30.06%
YoY
|
$15.29M
217.96%
YoY
|
$4.810M
230.13%
YoY
|
$1.457M
-41.81%
YoY
|
| Free Cash Flow |
$644.6M
37.62%
YoY
|
$468.4M
25.47%
YoY
|
$373.3M
58.64%
YoY
|
$235.3M
-21.04%
YoY
|
$298.0M
462.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$150.0M
27.06%
YoY
|
-$141.6M
-203.34%
YoY
|
$175.2M
27.89%
YoY
|
$165.2M
77.12%
YoY
|
$118.1M
53.72%
YoY
|
$137.0M
60.46%
YoY
|
$137.0M
67.42%
YoY
|
$93.25M
24.74%
YoY
|
$76.82M
93.92%
YoY
|
$85.39M
47.98%
YoY
|
$81.84M
32.78%
YoY
|
$74.75M
229.53%
YoY
|
$39.62M
-34.09%
YoY
|
$57.70M
-13.58%
YoY
|
$61.63M
-71.54%
YoY
|
$22.69M
-75.2%
YoY
|
$60.11M
115.48%
YoY
|
$66.77M
-8.74%
YoY
|
$216.6M
498.19%
YoY
|
| Depreciation, Depletion And Amortization |
$4.200M
55.56%
YoY
|
$26.68M
30.69%
YoY
|
$2.700M
3.85%
YoY
|
$2.700M
3.85%
YoY
|
$2.700M
12.5%
YoY
|
$20.42M
-1.17%
YoY
|
$2.600M
-3.7%
YoY
|
$2.600M
-7.14%
YoY
|
$2.400M
-7.69%
YoY
|
$20.66M
353.78%
YoY
|
$2.700M
35.0%
YoY
|
$2.800M
-77.68%
YoY
|
$2.600M
225.0%
YoY
|
$4.552M
488.87%
YoY
|
$2.000M
185.71%
YoY
|
$12.55M
1468.25%
YoY
|
$800.0K
14.29%
YoY
|
$773.0K
-3.38%
YoY
|
$700.0K
-12.5%
YoY
|
| Cash From Operating Activities |
$180.1M
16.77%
YoY
|
$219.0M
22.73%
YoY
|
$178.6M
54.8%
YoY
|
$99.71M
78.71%
YoY
|
$154.2M
19.16%
YoY
|
$178.5M
74.33%
YoY
|
$115.4M
-12.86%
YoY
|
$55.79M
-16.53%
YoY
|
$129.4M
48.83%
YoY
|
$102.4M
24.16%
YoY
|
$132.4M
90.13%
YoY
|
$66.84M
66.17%
YoY
|
$86.96M
81.94%
YoY
|
$82.45M
-0.08%
YoY
|
$69.64M
-42.8%
YoY
|
$40.23M
9.06%
YoY
|
$47.80M
-18.01%
YoY
|
$82.52M
61.8%
YoY
|
$121.7M
1895.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.741M
293.79%
YoY
|
$289.2M
9375.69%
YoY
|
$3.030M
99.74%
YoY
|
$1.563M
-39.47%
YoY
|
$950.0K
-73.2%
YoY
|
$3.052M
17.66%
YoY
|
$1.517M
-47.69%
YoY
|
$2.582M
-259.09%
YoY
|
$3.545M
-68.84%
YoY
|
$2.594M
10.67%
YoY
|
$2.900M
-387.7%
YoY
|
-$1.623M
67.67%
YoY
|
$11.38M
2221.84%
YoY
|
$2.344M
-1583.54%
YoY
|
-$1.008M
103.23%
YoY
|
-$968.0K
92.45%
YoY
|
$490.0K
81.48%
YoY
|
-$158.0K
-90.71%
YoY
|
-$496.0K
148.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$864.0K
-100.97%
YoY
|
-$452.6M
-1491.21%
YoY
|
$204.6M
-223.3%
YoY
|
$86.35M
-318.85%
YoY
|
-$89.47M
13.06%
YoY
|
$32.53M
-669.24%
YoY
|
-$166.0M
106.17%
YoY
|
-$39.46M
-173.93%
YoY
|
-$79.14M
62.21%
YoY
|
-$5.715M
-1055.69%
YoY
|
-$80.50M
N/A
|
$53.37M
-112.3%
YoY
|
-$48.79M
-0.06%
YoY
|
$598.0K
-100.2%
YoY
|
$0.00
-100.0%
YoY
|
-$434.0M
884.9%
YoY
|
-$48.82M
8.48%
YoY
|
-$299.3M
-597.19%
YoY
|
-$16.46M
-44.96%
YoY
|
| Cash From Investing Activities |
-$2.877M
-96.82%
YoY
|
-$741.8M
-2616.24%
YoY
|
$201.6M
-220.38%
YoY
|
$84.79M
-301.69%
YoY
|
-$90.42M
9.36%
YoY
|
$29.48M
-454.8%
YoY
|
-$167.5M
100.82%
YoY
|
-$42.04M
-176.44%
YoY
|
-$82.68M
37.43%
YoY
|
-$8.309M
375.89%
YoY
|
-$83.40M
8173.81%
YoY
|
$54.99M
-112.64%
YoY
|
-$60.16M
22.02%
YoY
|
-$1.746M
-99.42%
YoY
|
-$1.008M
-94.05%
YoY
|
-$434.9M
875.96%
YoY
|
-$49.31M
8.96%
YoY
|
-$299.5M
-611.91%
YoY
|
-$16.95M
-43.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.1M
N/A
|
N/A
N/A
|
$109.8M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$150.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.613M
-51.43%
YoY
|
$239.5M
-197.2%
YoY
|
-$22.40M
-220.69%
YoY
|
-$299.0M
-3252.98%
YoY
|
-$3.321M
579.14%
YoY
|
-$246.4M
-1.39%
YoY
|
$18.56M
352.71%
YoY
|
$9.482M
287.65%
YoY
|
-$489.0K
-99.7%
YoY
|
-$249.9M
-4048.29%
YoY
|
$4.100M
-133.06%
YoY
|
$2.446M
-99.33%
YoY
|
-$164.6M
-26480.45%
YoY
|
$6.329M
-104.06%
YoY
|
-$12.40M
-79.36%
YoY
|
$367.8M
-921.83%
YoY
|
$624.0K
-99.82%
YoY
|
-$156.0M
469.38%
YoY
|
-$60.07M
36.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$180.1M
16.77%
YoY
|
$219.0M
22.73%
YoY
|
$178.6M
54.8%
YoY
|
$99.71M
78.71%
YoY
|
$154.2M
19.16%
YoY
|
$178.5M
74.33%
YoY
|
$115.4M
-12.86%
YoY
|
$55.79M
-16.53%
YoY
|
$129.4M
48.83%
YoY
|
$102.4M
24.16%
YoY
|
$132.4M
90.13%
YoY
|
$66.84M
66.17%
YoY
|
$86.96M
81.94%
YoY
|
$82.45M
-0.08%
YoY
|
$69.64M
-42.8%
YoY
|
$40.23M
9.06%
YoY
|
$47.80M
-18.01%
YoY
|
$82.52M
61.8%
YoY
|
$121.7M
1895.72%
YoY
|
| Cash From Investing Activities |
-$2.877M
-96.82%
YoY
|
-$741.8M
-2616.24%
YoY
|
$201.6M
-220.38%
YoY
|
$84.79M
-301.69%
YoY
|
-$90.42M
9.36%
YoY
|
$29.48M
-454.8%
YoY
|
-$167.5M
100.82%
YoY
|
-$42.04M
-176.44%
YoY
|
-$82.68M
37.43%
YoY
|
-$8.309M
375.89%
YoY
|
-$83.40M
8173.81%
YoY
|
$54.99M
-112.64%
YoY
|
-$60.16M
22.02%
YoY
|
-$1.746M
-99.42%
YoY
|
-$1.008M
-94.05%
YoY
|
-$434.9M
875.96%
YoY
|
-$49.31M
8.96%
YoY
|
-$299.5M
-611.91%
YoY
|
-$16.95M
-43.67%
YoY
|
| Cash From Financing Activities |
-$1.613M
-51.43%
YoY
|
$239.5M
-197.2%
YoY
|
-$22.40M
-220.69%
YoY
|
-$299.0M
-3252.98%
YoY
|
-$3.321M
579.14%
YoY
|
-$246.4M
-1.39%
YoY
|
$18.56M
352.71%
YoY
|
$9.482M
287.65%
YoY
|
-$489.0K
-99.7%
YoY
|
-$249.9M
-4048.29%
YoY
|
$4.100M
-133.06%
YoY
|
$2.446M
-99.33%
YoY
|
-$164.6M
-26480.45%
YoY
|
$6.329M
-104.06%
YoY
|
-$12.40M
-79.36%
YoY
|
$367.8M
-921.83%
YoY
|
$624.0K
-99.82%
YoY
|
-$156.0M
469.38%
YoY
|
-$60.07M
36.83%
YoY
|
| Net Change In Cash |
$175.6M
190.33%
YoY
|
-$283.2M
636.31%
YoY
|
$357.8M
-1166.61%
YoY
|
-$114.5M
-592.61%
YoY
|
$60.48M
30.74%
YoY
|
-$38.47M
-75.31%
YoY
|
-$33.55M
-163.18%
YoY
|
$23.24M
-81.3%
YoY
|
$46.26M
-133.57%
YoY
|
-$155.8M
-279.04%
YoY
|
$53.10M
-5.56%
YoY
|
$124.3M
-561.96%
YoY
|
-$137.8M
15489.59%
YoY
|
$87.04M
-123.34%
YoY
|
$56.23M
25.74%
YoY
|
-$26.90M
-48.69%
YoY
|
-$884.0K
-100.25%
YoY
|
-$373.0M
-554.28%
YoY
|
$44.72M
-165.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$180.1M
16.77%
YoY
|
$219.0M
22.73%
YoY
|
$178.6M
54.8%
YoY
|
$99.71M
78.71%
YoY
|
$154.2M
19.16%
YoY
|
$178.5M
74.33%
YoY
|
$115.4M
-12.86%
YoY
|
$55.79M
-16.53%
YoY
|
$129.4M
48.83%
YoY
|
$102.4M
24.16%
YoY
|
$132.4M
90.13%
YoY
|
$66.84M
66.17%
YoY
|
$86.96M
81.94%
YoY
|
$82.45M
-0.08%
YoY
|
$69.64M
-42.8%
YoY
|
$40.23M
9.06%
YoY
|
$47.80M
-18.01%
YoY
|
$82.52M
61.8%
YoY
|
$121.7M
1895.72%
YoY
|
| Capital Expenditures |
$3.741M
293.79%
YoY
|
$289.2M
9375.69%
YoY
|
$3.030M
99.74%
YoY
|
$1.563M
-39.47%
YoY
|
$950.0K
-73.2%
YoY
|
$3.052M
17.66%
YoY
|
$1.517M
-47.69%
YoY
|
$2.582M
-259.09%
YoY
|
$3.545M
-68.84%
YoY
|
$2.594M
10.67%
YoY
|
$2.900M
-387.7%
YoY
|
-$1.623M
67.67%
YoY
|
$11.38M
2221.84%
YoY
|
$2.344M
-1583.54%
YoY
|
-$1.008M
103.23%
YoY
|
-$968.0K
92.45%
YoY
|
$490.0K
81.48%
YoY
|
-$158.0K
-90.71%
YoY
|
-$496.0K
148.0%
YoY
|
| Free Cash Flow |
$176.3M
15.05%
YoY
|
-$70.17M
-140.0%
YoY
|
$175.6M
54.2%
YoY
|
$98.15M
84.45%
YoY
|
$153.3M
21.76%
YoY
|
$175.4M
75.81%
YoY
|
$113.9M
-12.08%
YoY
|
$53.21M
-22.28%
YoY
|
$125.9M
66.54%
YoY
|
$99.78M
24.55%
YoY
|
$129.5M
83.32%
YoY
|
$68.47M
66.21%
YoY
|
$75.59M
59.78%
YoY
|
$80.11M
-3.1%
YoY
|
$70.64M
-42.21%
YoY
|
$41.19M
10.18%
YoY
|
$47.31M
-18.47%
YoY
|
$82.67M
56.88%
YoY
|
$122.2M
1840.24%
YoY
|
Loading...