|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$893.9K
-43.27%
YoY
|
-$1.576M
-19.62%
YoY
|
-$1.960M
-3.88%
YoY
|
-$2.040M
30.24%
YoY
|
-$1.566M
6371.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400K
-41.67%
YoY
|
$2.400K
140.0%
YoY
|
$1.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$552.9K
-6.62%
YoY
|
-$592.1K
-58.45%
YoY
|
-$1.425M
-21.74%
YoY
|
-$1.821M
26.7%
YoY
|
-$1.437M
23083.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$106.7K
197.21%
YoY
|
$35.90K
-95.13%
YoY
|
$737.4K
-50.31%
YoY
|
$1.484M
141.16%
YoY
|
$615.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$166.9K
481.53%
YoY
|
-$28.70K
77.16%
YoY
|
-$16.20K
N/A
|
| Cash From Investing Activities |
-$106.7K
197.21%
YoY
|
-$35.90K
-96.03%
YoY
|
-$904.3K
-40.22%
YoY
|
-$1.513M
139.52%
YoY
|
-$631.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.872M
5843.49%
YoY
|
$31.50K
-97.95%
YoY
|
$1.534M
-51.38%
YoY
|
$3.156M
-11.9%
YoY
|
$3.582M
7063.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.872M
5843.49%
YoY
|
$31.50K
-97.95%
YoY
|
$1.534M
-51.38%
YoY
|
$3.156M
-11.9%
YoY
|
$3.582M
7063.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$552.9K
-6.62%
YoY
|
-$592.1K
-58.45%
YoY
|
-$1.425M
-21.74%
YoY
|
-$1.821M
26.7%
YoY
|
-$1.437M
23083.87%
YoY
|
| Cash From Investing Activities |
-$106.7K
197.21%
YoY
|
-$35.90K
-96.03%
YoY
|
-$904.3K
-40.22%
YoY
|
-$1.513M
139.52%
YoY
|
-$631.6K
N/A
|
| Cash From Financing Activities |
$1.872M
5843.49%
YoY
|
$31.50K
-97.95%
YoY
|
$1.534M
-51.38%
YoY
|
$3.156M
-11.9%
YoY
|
$3.582M
7063.8%
YoY
|
| Net Change In Cash |
$1.213M
-303.29%
YoY
|
-$596.5K
-25.0%
YoY
|
-$795.3K
346.3%
YoY
|
-$178.2K
-111.78%
YoY
|
$1.513M
3354.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$552.9K
-6.62%
YoY
|
-$592.1K
-58.45%
YoY
|
-$1.425M
-21.74%
YoY
|
-$1.821M
26.7%
YoY
|
-$1.437M
23083.87%
YoY
|
| Capital Expenditures |
$106.7K
197.21%
YoY
|
$35.90K
-95.13%
YoY
|
$737.4K
-50.31%
YoY
|
$1.484M
141.16%
YoY
|
$615.4K
N/A
|
| Free Cash Flow |
-$659.6K
5.03%
YoY
|
-$628.0K
-70.96%
YoY
|
-$2.163M
-34.57%
YoY
|
-$3.305M
61.01%
YoY
|
-$2.053M
33009.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$297.8K
135.97%
YoY
|
-$258.7K
67.99%
YoY
|
-$397.3K
80.34%
YoY
|
-$216.4K
-15.9%
YoY
|
-$126.2K
-84.15%
YoY
|
-$154.0K
-48.99%
YoY
|
-$220.3K
-23.85%
YoY
|
-$257.3K
-52.72%
YoY
|
-$796.3K
-4.94%
YoY
|
-$301.9K
4.43%
YoY
|
-$289.3K
-54.75%
YoY
|
-$544.2K
-1.2%
YoY
|
-$837.7K
108.8%
YoY
|
-$289.1K
-35.5%
YoY
|
-$639.4K
102.86%
YoY
|
-$550.8K
-53.84%
YoY
|
-$315.2K
N/A
|
-$1.193M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
-66.67%
YoY
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
50.0%
YoY
|
$600.00
N/A
|
$600.00
N/A
|
$600.00
N/A
|
$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$596.9K
-421.78%
YoY
|
-$238.9K
-25.09%
YoY
|
-$408.1K
353.44%
YoY
|
-$11.40K
-70.31%
YoY
|
$185.5K
-198.67%
YoY
|
-$318.9K
15.67%
YoY
|
-$90.00K
-252.03%
YoY
|
-$38.40K
-93.6%
YoY
|
-$188.0K
-63.54%
YoY
|
-$275.7K
-25.28%
YoY
|
$59.20K
-114.33%
YoY
|
-$599.8K
9.49%
YoY
|
-$515.6K
34.62%
YoY
|
-$369.0K
-22.67%
YoY
|
-$413.2K
-39.41%
YoY
|
-$547.8K
-27.48%
YoY
|
-$682.0K
N/A
|
-$755.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$192.8K
N/A
|
$215.4K
21440.0%
YoY
|
$87.00K
761.39%
YoY
|
$19.80K
-22.96%
YoY
|
N/A
|
$1.000K
-90.91%
YoY
|
$10.10K
-97.71%
YoY
|
$25.70K
-80.22%
YoY
|
N/A
|
$11.00K
-86.15%
YoY
|
$441.0K
-45.79%
YoY
|
$129.9K
-1.59%
YoY
|
$87.10K
2621.88%
YoY
|
$79.40K
-85.17%
YoY
|
$813.5K
67.7%
YoY
|
$132.0K
1.3%
YoY
|
$485.1K
N/A
|
$130.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$7.500K
-80.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$39.20K
N/A
|
-$36.60K
N/A
|
-$166.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$28.70K
-186.71%
YoY
|
-$49.30K
N/A
|
$33.10K
N/A
|
| Cash From Investing Activities |
-$192.8K
-2341.86%
YoY
|
-$215.4K
21440.0%
YoY
|
-$87.00K
761.39%
YoY
|
-$27.30K
-3.53%
YoY
|
$8.600K
-82.87%
YoY
|
-$1.000K
-97.9%
YoY
|
-$10.10K
-98.34%
YoY
|
-$28.30K
-78.21%
YoY
|
$50.20K
-157.63%
YoY
|
-$47.60K
-40.05%
YoY
|
-$607.9K
-25.27%
YoY
|
-$129.9K
-19.17%
YoY
|
-$87.10K
2621.88%
YoY
|
-$79.40K
-85.17%
YoY
|
-$813.5K
52.23%
YoY
|
-$160.7K
65.5%
YoY
|
-$534.4K
N/A
|
-$97.10K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.772M
N/A
|
$0.00
-100.0%
YoY
|
$1.687M
5253.97%
YoY
|
$26.50K
N/A
|
$0.00
N/A
|
$159.2K
N/A
|
$31.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.534M
-42.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.658M
-25.79%
YoY
|
$0.00
N/A
|
$3.582M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.773M
N/A
|
-$300.00
-100.19%
YoY
|
$1.687M
5253.97%
YoY
|
$26.50K
N/A
|
$0.00
N/A
|
$159.2K
N/A
|
$31.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.534M
-42.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.658M
-25.79%
YoY
|
$0.00
N/A
|
$3.582M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$596.9K
-421.78%
YoY
|
-$238.9K
-25.09%
YoY
|
-$408.1K
353.44%
YoY
|
-$11.40K
-70.31%
YoY
|
$185.5K
-198.67%
YoY
|
-$318.9K
15.67%
YoY
|
-$90.00K
-252.03%
YoY
|
-$38.40K
-93.6%
YoY
|
-$188.0K
-63.54%
YoY
|
-$275.7K
-25.28%
YoY
|
$59.20K
-114.33%
YoY
|
-$599.8K
9.49%
YoY
|
-$515.6K
34.62%
YoY
|
-$369.0K
-22.67%
YoY
|
-$413.2K
-39.41%
YoY
|
-$547.8K
-27.48%
YoY
|
-$682.0K
N/A
|
-$755.4K
N/A
|
| Cash From Investing Activities |
-$192.8K
-2341.86%
YoY
|
-$215.4K
21440.0%
YoY
|
-$87.00K
761.39%
YoY
|
-$27.30K
-3.53%
YoY
|
$8.600K
-82.87%
YoY
|
-$1.000K
-97.9%
YoY
|
-$10.10K
-98.34%
YoY
|
-$28.30K
-78.21%
YoY
|
$50.20K
-157.63%
YoY
|
-$47.60K
-40.05%
YoY
|
-$607.9K
-25.27%
YoY
|
-$129.9K
-19.17%
YoY
|
-$87.10K
2621.88%
YoY
|
-$79.40K
-85.17%
YoY
|
-$813.5K
52.23%
YoY
|
-$160.7K
65.5%
YoY
|
-$534.4K
N/A
|
-$97.10K
N/A
|
| Cash From Financing Activities |
$3.773M
N/A
|
-$300.00
-100.19%
YoY
|
$1.687M
5253.97%
YoY
|
$26.50K
N/A
|
$0.00
N/A
|
$159.2K
N/A
|
$31.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.534M
-42.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.658M
-25.79%
YoY
|
$0.00
N/A
|
$3.582M
N/A
|
| Net Change In Cash |
$2.983M
1436.73%
YoY
|
-$454.6K
182.89%
YoY
|
$1.191M
-1836.73%
YoY
|
-$12.20K
-81.71%
YoY
|
$194.1K
N/A
|
-$160.7K
N/A
|
-$68.60K
-87.5%
YoY
|
-$66.70K
-108.29%
YoY
|
N/A
|
N/A
|
-$548.7K
-55.27%
YoY
|
$804.5K
-58.74%
YoY
|
-$602.7K
167.51%
YoY
|
-$448.4K
-33.65%
YoY
|
-$1.227M
0.85%
YoY
|
$1.950M
-28.57%
YoY
|
-$1.216M
N/A
|
$2.729M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$596.9K
-421.78%
YoY
|
-$238.9K
-25.09%
YoY
|
-$408.1K
353.44%
YoY
|
-$11.40K
-70.31%
YoY
|
$185.5K
-198.67%
YoY
|
-$318.9K
15.67%
YoY
|
-$90.00K
-252.03%
YoY
|
-$38.40K
-93.6%
YoY
|
-$188.0K
-63.54%
YoY
|
-$275.7K
-25.28%
YoY
|
$59.20K
-114.33%
YoY
|
-$599.8K
9.49%
YoY
|
-$515.6K
34.62%
YoY
|
-$369.0K
-22.67%
YoY
|
-$413.2K
-39.41%
YoY
|
-$547.8K
-27.48%
YoY
|
-$682.0K
N/A
|
-$755.4K
N/A
|
| Capital Expenditures |
$192.8K
N/A
|
$215.4K
21440.0%
YoY
|
$87.00K
761.39%
YoY
|
$19.80K
-22.96%
YoY
|
N/A
|
$1.000K
-90.91%
YoY
|
$10.10K
-97.71%
YoY
|
$25.70K
-80.22%
YoY
|
N/A
|
$11.00K
-86.15%
YoY
|
$441.0K
-45.79%
YoY
|
$129.9K
-1.59%
YoY
|
$87.10K
2621.88%
YoY
|
$79.40K
-85.17%
YoY
|
$813.5K
67.7%
YoY
|
$132.0K
1.3%
YoY
|
$485.1K
N/A
|
$130.3K
N/A
|
| Free Cash Flow |
-$789.7K
N/A
|
-$454.3K
42.01%
YoY
|
-$495.1K
394.61%
YoY
|
-$31.20K
-51.33%
YoY
|
N/A
|
-$319.9K
11.58%
YoY
|
-$100.1K
-73.78%
YoY
|
-$64.10K
-91.22%
YoY
|
N/A
|
-$286.7K
-36.06%
YoY
|
-$381.8K
-68.88%
YoY
|
-$729.7K
7.34%
YoY
|
-$602.7K
56.06%
YoY
|
-$448.4K
-55.72%
YoY
|
-$1.227M
5.11%
YoY
|
-$679.8K
-23.25%
YoY
|
-$1.167M
N/A
|
-$885.7K
N/A
|
Loading...