|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.011M
-64.82%
YoY
|
-$5.715M
235.38%
YoY
|
-$1.704M
93.4%
YoY
|
-$881.1K
-44.72%
YoY
|
-$1.594M
36.91%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300K
62.75%
YoY
|
$5.100K
13.08%
YoY
|
$4.510K
-30.62%
YoY
|
$6.500K
-59.35%
YoY
|
$15.99K
N/A
|
| Cash From Operating Activities |
-$1.353M
57.31%
YoY
|
-$860.1K
4.07%
YoY
|
-$826.5K
13.68%
YoY
|
-$727.0K
-46.21%
YoY
|
-$1.352M
112.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.756M
74.14%
YoY
|
$1.582M
-37.95%
YoY
|
$2.550M
-564.8%
YoY
|
-$548.6K
-22.96%
YoY
|
-$712.2K
55.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.756M
74.14%
YoY
|
-$1.582M
-37.95%
YoY
|
-$2.550M
364.8%
YoY
|
-$548.6K
-22.96%
YoY
|
-$712.2K
55.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.463M
7805.79%
YoY
|
$69.10K
-98.42%
YoY
|
$4.360M
135.35%
YoY
|
$1.853M
-23.75%
YoY
|
$2.430M
-12.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.436M
7767.44%
YoY
|
$69.10K
-98.4%
YoY
|
$4.318M
133.09%
YoY
|
$1.853M
-14.73%
YoY
|
$2.173M
-9.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.353M
57.31%
YoY
|
-$860.1K
4.07%
YoY
|
-$826.5K
13.68%
YoY
|
-$727.0K
-46.21%
YoY
|
-$1.352M
112.91%
YoY
|
| Cash From Investing Activities |
-$2.756M
74.14%
YoY
|
-$1.582M
-37.95%
YoY
|
-$2.550M
364.8%
YoY
|
-$548.6K
-22.96%
YoY
|
-$712.2K
55.97%
YoY
|
| Cash From Financing Activities |
$5.436M
7767.44%
YoY
|
$69.10K
-98.4%
YoY
|
$4.318M
133.09%
YoY
|
$1.853M
-14.73%
YoY
|
$2.173M
-9.87%
YoY
|
| Net Change In Cash |
$1.328M
-155.95%
YoY
|
-$2.373M
-351.97%
YoY
|
$942.0K
63.24%
YoY
|
$577.0K
429.87%
YoY
|
$108.9K
-91.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.353M
57.31%
YoY
|
-$860.1K
4.07%
YoY
|
-$826.5K
13.68%
YoY
|
-$727.0K
-46.21%
YoY
|
-$1.352M
112.91%
YoY
|
| Capital Expenditures |
$2.756M
74.14%
YoY
|
$1.582M
-37.95%
YoY
|
$2.550M
-564.8%
YoY
|
-$548.6K
-22.96%
YoY
|
-$712.2K
55.97%
YoY
|
| Free Cash Flow |
-$4.109M
68.21%
YoY
|
-$2.443M
-27.66%
YoY
|
-$3.377M
1792.67%
YoY
|
-$178.4K
-72.1%
YoY
|
-$639.5K
258.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$343.5K
-65.04%
YoY
|
-$621.7K
158.18%
YoY
|
-$411.8K
251.37%
YoY
|
-$375.5K
-91.31%
YoY
|
-$982.6K
300.23%
YoY
|
-$240.8K
-76.7%
YoY
|
-$117.2K
-79.38%
YoY
|
-$4.319M
435.25%
YoY
|
-$245.5K
-7.78%
YoY
|
-$1.033M
1555.5%
YoY
|
-$568.5K
339.0%
YoY
|
-$806.9K
255.61%
YoY
|
-$266.2K
3.11%
YoY
|
-$62.42K
-76.58%
YoY
|
-$129.5K
-72.38%
YoY
|
-$226.9K
-32.34%
YoY
|
-$258.2K
-32.81%
YoY
|
-$266.5K
-34.25%
YoY
|
-$468.9K
317.31%
YoY
|
-$335.4K
-58.03%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300K
361.11%
YoY
|
$6.300K
270.59%
YoY
|
$3.000K
130.77%
YoY
|
$1.800K
37.4%
YoY
|
$1.800K
27.66%
YoY
|
$1.700K
51.79%
YoY
|
$1.300K
-120.93%
YoY
|
$1.310K
-64.59%
YoY
|
$1.410K
-60.94%
YoY
|
$1.120K
-67.16%
YoY
|
-$6.210K
-47.95%
YoY
|
$3.700K
-39.94%
YoY
|
$3.610K
-9.07%
YoY
|
$3.410K
-58.92%
YoY
|
-$11.93K
-174.61%
YoY
|
$6.160K
N/A
|
$3.970K
N/A
|
$8.300K
N/A
|
$15.99K
N/A
|
N/A
|
| Cash From Operating Activities |
-$239.3K
6.59%
YoY
|
-$317.6K
45.49%
YoY
|
-$432.3K
186.86%
YoY
|
-$477.9K
34.79%
YoY
|
-$224.5K
91.98%
YoY
|
-$218.3K
-8.24%
YoY
|
-$150.7K
-55.64%
YoY
|
-$354.6K
74.05%
YoY
|
-$116.9K
-44.99%
YoY
|
-$237.9K
237.49%
YoY
|
-$339.7K
213.11%
YoY
|
-$203.7K
-13.89%
YoY
|
-$212.6K
-31.64%
YoY
|
-$70.49K
-0.7%
YoY
|
-$108.5K
-42.08%
YoY
|
-$236.6K
-51.08%
YoY
|
-$311.0K
40.04%
YoY
|
-$70.99K
-84.52%
YoY
|
-$187.3K
154.1%
YoY
|
-$483.6K
46.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.452M
81.81%
YoY
|
$1.953M
124.66%
YoY
|
$827.9K
391.04%
YoY
|
$260.0K
-15.12%
YoY
|
$798.7K
87.88%
YoY
|
$869.1K
27.37%
YoY
|
$168.6K
-50.96%
YoY
|
$306.3K
-0.19%
YoY
|
$425.1K
-62.68%
YoY
|
$682.4K
-189.76%
YoY
|
$343.8K
-163.98%
YoY
|
$306.9K
703.85%
YoY
|
$1.139M
-4059.4%
YoY
|
-$760.2K
3576.06%
YoY
|
-$537.4K
207.08%
YoY
|
$38.18K
-48.61%
YoY
|
-$28.77K
-92.75%
YoY
|
-$20.68K
-90.36%
YoY
|
-$175.0K
2.11%
YoY
|
$74.30K
-151.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.452M
81.81%
YoY
|
-$1.953M
124.66%
YoY
|
-$827.9K
391.04%
YoY
|
-$260.0K
-15.12%
YoY
|
-$798.7K
87.88%
YoY
|
-$869.1K
27.37%
YoY
|
-$168.6K
-50.96%
YoY
|
-$306.3K
-0.19%
YoY
|
-$425.1K
-62.68%
YoY
|
-$682.4K
-10.24%
YoY
|
-$343.8K
-38.21%
YoY
|
-$306.9K
-636.27%
YoY
|
-$1.139M
3859.4%
YoY
|
-$760.2K
3576.06%
YoY
|
-$556.4K
217.97%
YoY
|
$57.23K
-22.97%
YoY
|
-$28.77K
-92.75%
YoY
|
-$20.68K
-90.36%
YoY
|
-$175.0K
2.11%
YoY
|
$74.30K
-151.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.312M
N/A
|
$2.285M
-39.47%
YoY
|
$1.588M
4238.25%
YoY
|
$99.60K
N/A
|
$0.00
-100.0%
YoY
|
$3.776M
N/A
|
$36.60K
-97.92%
YoY
|
$0.00
-100.0%
YoY
|
$32.50K
-98.74%
YoY
|
N/A
N/A
|
$1.761M
N/A
|
$28.75K
-84.15%
YoY
|
$2.570M
1754.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$181.3K
-31.92%
YoY
|
$138.6K
88.96%
YoY
|
$1.533M
4.23%
YoY
|
$619.4K
N/A
|
$266.4K
-89.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.666M
N/A
|
$2.285M
-39.05%
YoY
|
$1.588M
4238.25%
YoY
|
$99.60K
N/A
|
$0.00
-100.0%
YoY
|
$3.749M
N/A
|
$36.60K
-97.89%
YoY
|
$0.00
-100.0%
YoY
|
$32.50K
-98.73%
YoY
|
N/A
|
$1.738M
N/A
|
$28.75K
-84.15%
YoY
|
$2.552M
1740.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$181.3K
-31.92%
YoY
|
$138.6K
159.79%
YoY
|
$1.533M
24.25%
YoY
|
$619.4K
-2164.63%
YoY
|
$266.4K
-87.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$239.3K
6.59%
YoY
|
-$317.6K
45.49%
YoY
|
-$432.3K
186.86%
YoY
|
-$477.9K
34.79%
YoY
|
-$224.5K
91.98%
YoY
|
-$218.3K
-8.24%
YoY
|
-$150.7K
-55.64%
YoY
|
-$354.6K
74.05%
YoY
|
-$116.9K
-44.99%
YoY
|
-$237.9K
237.49%
YoY
|
-$339.7K
213.11%
YoY
|
-$203.7K
-13.89%
YoY
|
-$212.6K
-31.64%
YoY
|
-$70.49K
-0.7%
YoY
|
-$108.5K
-42.08%
YoY
|
-$236.6K
-51.08%
YoY
|
-$311.0K
40.04%
YoY
|
-$70.99K
-84.52%
YoY
|
-$187.3K
154.1%
YoY
|
-$483.6K
46.52%
YoY
|
| Cash From Investing Activities |
-$1.452M
81.81%
YoY
|
-$1.953M
124.66%
YoY
|
-$827.9K
391.04%
YoY
|
-$260.0K
-15.12%
YoY
|
-$798.7K
87.88%
YoY
|
-$869.1K
27.37%
YoY
|
-$168.6K
-50.96%
YoY
|
-$306.3K
-0.19%
YoY
|
-$425.1K
-62.68%
YoY
|
-$682.4K
-10.24%
YoY
|
-$343.8K
-38.21%
YoY
|
-$306.9K
-636.27%
YoY
|
-$1.139M
3859.4%
YoY
|
-$760.2K
3576.06%
YoY
|
-$556.4K
217.97%
YoY
|
$57.23K
-22.97%
YoY
|
-$28.77K
-92.75%
YoY
|
-$20.68K
-90.36%
YoY
|
-$175.0K
2.11%
YoY
|
$74.30K
-151.53%
YoY
|
| Cash From Financing Activities |
$7.666M
N/A
|
$2.285M
-39.05%
YoY
|
$1.588M
4238.25%
YoY
|
$99.60K
N/A
|
$0.00
-100.0%
YoY
|
$3.749M
N/A
|
$36.60K
-97.89%
YoY
|
$0.00
-100.0%
YoY
|
$32.50K
-98.73%
YoY
|
N/A
|
$1.738M
N/A
|
$28.75K
-84.15%
YoY
|
$2.552M
1740.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$181.3K
-31.92%
YoY
|
$138.6K
159.79%
YoY
|
$1.533M
24.25%
YoY
|
$619.4K
-2164.63%
YoY
|
$266.4K
-87.55%
YoY
|
| Net Change In Cash |
$5.975M
-683.95%
YoY
|
$15.10K
-99.43%
YoY
|
$327.6K
-215.88%
YoY
|
-$638.3K
-3.42%
YoY
|
-$1.023M
100.8%
YoY
|
$2.662M
-389.22%
YoY
|
-$282.7K
-126.81%
YoY
|
-$660.9K
37.15%
YoY
|
-$509.5K
-142.47%
YoY
|
-$920.3K
10.78%
YoY
|
$1.055M
-258.61%
YoY
|
-$481.9K
-23836.95%
YoY
|
$1.200M
-696.48%
YoY
|
-$830.7K
-157.64%
YoY
|
-$664.9K
-358.64%
YoY
|
$2.030K
-101.42%
YoY
|
-$201.2K
-64.43%
YoY
|
$1.441M
157.19%
YoY
|
$257.1K
-193.45%
YoY
|
-$142.9K
-108.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$239.3K
6.59%
YoY
|
-$317.6K
45.49%
YoY
|
-$432.3K
186.86%
YoY
|
-$477.9K
34.79%
YoY
|
-$224.5K
91.98%
YoY
|
-$218.3K
-8.24%
YoY
|
-$150.7K
-55.64%
YoY
|
-$354.6K
74.05%
YoY
|
-$116.9K
-44.99%
YoY
|
-$237.9K
237.49%
YoY
|
-$339.7K
213.11%
YoY
|
-$203.7K
-13.89%
YoY
|
-$212.6K
-31.64%
YoY
|
-$70.49K
-0.7%
YoY
|
-$108.5K
-42.08%
YoY
|
-$236.6K
-51.08%
YoY
|
-$311.0K
40.04%
YoY
|
-$70.99K
-84.52%
YoY
|
-$187.3K
154.1%
YoY
|
-$483.6K
46.52%
YoY
|
| Capital Expenditures |
$1.452M
81.81%
YoY
|
$1.953M
124.66%
YoY
|
$827.9K
391.04%
YoY
|
$260.0K
-15.12%
YoY
|
$798.7K
87.88%
YoY
|
$869.1K
27.37%
YoY
|
$168.6K
-50.96%
YoY
|
$306.3K
-0.19%
YoY
|
$425.1K
-62.68%
YoY
|
$682.4K
-189.76%
YoY
|
$343.8K
-163.98%
YoY
|
$306.9K
703.85%
YoY
|
$1.139M
-4059.4%
YoY
|
-$760.2K
3576.06%
YoY
|
-$537.4K
207.08%
YoY
|
$38.18K
-48.61%
YoY
|
-$28.77K
-92.75%
YoY
|
-$20.68K
-90.36%
YoY
|
-$175.0K
2.11%
YoY
|
$74.30K
-151.53%
YoY
|
| Free Cash Flow |
-$1.691M
65.3%
YoY
|
-$2.270M
108.76%
YoY
|
-$1.260M
294.68%
YoY
|
-$737.9K
11.65%
YoY
|
-$1.023M
88.76%
YoY
|
-$1.087M
18.16%
YoY
|
-$319.3K
-53.29%
YoY
|
-$660.9K
29.43%
YoY
|
-$542.0K
-59.9%
YoY
|
-$920.3K
-233.43%
YoY
|
-$683.5K
-259.38%
YoY
|
-$510.6K
85.86%
YoY
|
-$1.352M
378.95%
YoY
|
$689.7K
-1470.94%
YoY
|
$428.9K
-3578.18%
YoY
|
-$274.7K
-50.75%
YoY
|
-$282.2K
-261.47%
YoY
|
-$50.31K
-79.38%
YoY
|
-$12.33K
-112.63%
YoY
|
-$557.9K
200.17%
YoY
|
Loading...