$HASI
HA Sustainable Infrastructure Capital, Inc.
Stock
$hasi
2017 Q4 Form 10-Q Financial Statement
#000119312517331558 Filed on November 03, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $27.10M | $26.40M | $19.01M |
YoY Change | 36.42% | 38.9% | 26.36% |
Cost Of Revenue | $18.74M | $17.58M | $10.64M |
YoY Change | 52.36% | 65.23% | 59.04% |
Gross Profit | $8.350M | $8.820M | $8.370M |
YoY Change | 10.3% | 5.38% | 0.24% |
Gross Profit Margin | 30.82% | 33.41% | 44.03% |
Selling, General & Admin | $7.040M | $7.710M | $6.320M |
YoY Change | 7.65% | 21.99% | 4.46% |
% of Gross Profit | 84.31% | 87.41% | 75.51% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.640M | $3.470M | $1.780M |
YoY Change | 57.58% | 94.94% | 53.45% |
% of Gross Profit | 43.59% | 39.34% | 21.27% |
Operating Expenses | $7.050M | $7.720M | $6.310M |
YoY Change | 7.8% | 22.35% | -1.1% |
Operating Profit | $1.300M | $1.100M | $2.060M |
YoY Change | 26.21% | -46.6% | 4.57% |
Interest Expense | $2.870M | $17.58M | $10.64M |
YoY Change | -16.33% | 65.34% | 5497.37% |
% of Operating Profit | 220.77% | 1598.55% | 516.26% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $4.173M | $7.980M | $3.388M |
YoY Change | -6.33% | 135.54% | 56.42% |
Income Tax | $766.0K | $5.000K | $41.00K |
% Of Pretax Income | 18.36% | 0.06% | 1.21% |
Net Earnings | $3.383M | $7.933M | $3.329M |
YoY Change | -23.25% | 138.3% | 57.1% |
Net Earnings / Revenue | 12.49% | 30.05% | 17.51% |
Basic Earnings Per Share | $0.14 | $0.07 | |
Diluted Earnings Per Share | $65.42K | $0.14 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 53.07M shares | 51.66M shares | 41.99M shares |
Diluted Shares Outstanding | 51.66M shares | 41.99M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $57.30M | $90.80M | $73.00M |
YoY Change | 94.9% | 24.38% | 137.79% |
Cash & Equivalents | $57.27M | $90.75M | $72.97M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $595.9M | $90.80M | $80.40M |
YoY Change | 1926.87% | 12.94% | 11.82% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $340.8M | $313.6M | $165.7M |
YoY Change | 97.79% | 89.26% | 6.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $522.6M | $540.2M | $324.0M |
YoY Change | 43.85% | 66.73% | 96.01% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.654B | $2.220B | $1.476B |
YoY Change | -3.62% | 50.42% | 29.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $595.9M | $90.80M | $80.40M |
Total Long-Term Assets | $1.654B | $2.220B | $1.476B |
Total Assets | $2.250B | $2.311B | $1.556B |
YoY Change | 28.88% | 48.49% | 28.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.60M | $33.20M | $28.00M |
YoY Change | 1.59% | 18.57% | 68.67% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $25.60M | $33.20M | $28.00M |
YoY Change | 1.59% | 18.57% | 68.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.428B | $1.397B | $966.7M |
YoY Change | 46.44% | 44.51% | 25.35% |
Other Long-Term Liabilities | $153.3M | $225.8M | $64.30M |
YoY Change | -10.3% | 251.17% | -17.98% |
Total Long-Term Liabilities | $1.582B | $1.623B | $1.031B |
YoY Change | 37.98% | 57.4% | 21.35% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.60M | $33.20M | $28.00M |
Total Long-Term Liabilities | $1.582B | $1.623B | $1.031B |
Total Liabilities | $1.607B | $1.656B | $1.059B |
YoY Change | 37.2% | 56.37% | 22.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$131.3M | -$117.1M | -$80.87M |
YoY Change | 42.33% | 44.84% | 86.04% |
Common Stock | $771.5M | $769.2M | $578.5M |
YoY Change | 16.15% | 32.96% | 51.55% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $639.2M | $651.1M | $493.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.250B | $2.311B | $1.556B |
YoY Change | 28.88% | 48.49% | 28.87% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.383M | $7.933M | $3.329M |
YoY Change | -23.25% | 138.3% | 57.1% |
Depreciation, Depletion And Amortization | $3.640M | $3.470M | $1.780M |
YoY Change | 57.58% | 94.94% | 53.45% |
Cash From Operating Activities | -$9.740M | $7.810M | $40.93M |
YoY Change | -266.5% | -80.92% | 566.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$28.99M | -$19.16M | -$3.130M |
YoY Change | 317.72% | 512.14% | -25.3% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.290M | $36.78M | -$54.46M |
YoY Change | -102.17% | -167.54% | 358.8% |
Cash From Investing Activities | -$26.70M | $17.62M | -$57.60M |
YoY Change | -76.25% | -130.59% | 258.88% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.860M | 28.48M | 69.97M |
YoY Change | -107.14% | -59.3% | 269.82% |
NET CHANGE | |||
Cash From Operating Activities | -9.740M | 7.810M | 40.93M |
Cash From Investing Activities | -26.70M | 17.62M | -57.60M |
Cash From Financing Activities | -4.860M | 28.48M | 69.97M |
Net Change In Cash | -41.30M | 53.91M | 53.30M |
YoY Change | 7.24% | 1.14% | 491.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.740M | $7.810M | $40.93M |
Capital Expenditures | -$28.99M | -$19.16M | -$3.130M |
Free Cash Flow | $19.25M | $26.97M | $44.06M |
YoY Change | 50.51% | -38.79% | 326.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Area Of Land
AreaOfLand
|
4000 | acre |
CY2016Q3 | hasi |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
97652000 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
33187000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
768665000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1009000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
2310685000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
|
1000000 | |
CY2017Q3 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
|
0 | Security |
CY2017Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
130540000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
10000000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
131000000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
90752000 | |
CY2017Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
157000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51656224 | shares |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
159000000 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
36000000 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
80000000 | |
CY2017Q3 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
29000000 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51656224 | shares |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
517000 | |
CY2017Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
225817000 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
69000000 | |
CY2017Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Gross
DebtIssuanceCostsLineOfCreditArrangementsGross
|
5000000 | |
CY2017Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
21000000 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
12000000 | |
CY2017Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
145914000 | |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
540150000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
3000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
3000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
3000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
3000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
88000000 | |
CY2017Q3 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
0 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1000000 | |
CY2017Q3 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
540000000 | |
CY2017Q3 | us-gaap |
Investments
Investments
|
131000000 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
1655986000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2310685000 | |
CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
174742000 | |
CY2017Q3 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
1062051000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1076000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
178000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
142000000 | |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
68000000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-117122000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
51000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
24000000 | |
CY2017Q3 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
1062000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
146000000 | |
CY2017Q3 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
2047000000 | |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
3648000 | |
CY2017Q3 | us-gaap |
Non Recourse Debt
NonRecourseDebt
|
1076326000 | |
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
173550000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
18000000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
18000000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
4000000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
769000000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
18000000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
18000000 | |
CY2017Q3 | us-gaap |
Pledged Assets Not Separately Reported Other Financial Instruments
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments
|
29000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
4000000 | |
CY2017Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
314000000 | |
CY2017Q3 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
313642000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
654699000 | |
CY2017Q3 | hasi |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
21000000 | |
CY2017Q3 | hasi |
Financing Receivable Due One To Five Years
FinancingReceivableDueOneToFiveYears
|
23000000 | |
CY2017Q3 | hasi |
Real Estate Investments And Intangible Leases Assets
RealEstateInvestmentsAndIntangibleLeasesAssets
|
335000000 | |
CY2017Q3 | hasi |
Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
|
3000000 | |
CY2017Q3 | hasi |
Investments Due Less Than One Year
InvestmentsDueLessThanOneYear
|
0 | |
CY2017Q3 | hasi |
Investments Due One To Five Years
InvestmentsDueOneToFiveYears
|
66000000 | |
CY2017Q3 | hasi |
Long Term Debt Maturities Repayments Of Principal After Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearSix
|
535000000 | |
CY2017Q3 | hasi |
Receivables Serviced
ReceivablesServiced
|
4600000000 | |
CY2017Q3 | hasi |
Dfo Secured Future Funding
DFOSecuredFutureFunding
|
165000000 | |
CY2017Q3 | hasi |
Operating Leases Future Minimum Payments Due After Year Six
OperatingLeasesFutureMinimumPaymentsDueAfterYearSix
|
-674000000 | |
CY2017Q3 | hasi |
Finance Receivable Aggregate Remaining Amount
FinanceReceivableAggregateRemainingAmount
|
51000000 | |
CY2017Q3 | hasi |
Investments Due More Than Ten Years
InvestmentsDueMoreThanTenYears
|
64000000 | |
CY2017Q3 | hasi |
Financing Receivable Due More Than Ten Years
FinancingReceivableDueMoreThanTenYears
|
958000000 | |
CY2017Q3 | hasi |
Long Term Debt Minimum Maturities
LongTermDebtMinimumMaturities
|
1097000000 | |
CY2017Q3 | hasi |
Non Recourse Secured Notes Payable
NonRecourseSecuredNotesPayable
|
1416000000 | |
CY2017Q3 | hasi |
Financing Receivable Due Five To Ten Years
FinancingReceivableDueFiveToTenYears
|
77000000 | |
CY2017Q3 | hasi |
Operating Leases Future Minimum Payments Receivable In Six Years
OperatingLeasesFutureMinimumPaymentsReceivableInSixYears
|
19000000 | |
CY2017Q3 | hasi |
Financing Receivable Due Less Than One Year
FinancingReceivableDueLessThanOneYear
|
4000000 | |
CY2017Q3 | hasi |
Financing Receivables
FinancingReceivables
|
1062000000 | |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
363297000 | |
CY2016Q4 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
0 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
465000 | |
CY2016Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
170892000 | |
CY2017Q3 | hasi |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
159484000 | |
CY2017Q3 | hasi |
Investments Due Five To Ten Years
InvestmentsDueFiveToTenYears
|
1000000 | |
CY2017Q3 | hasi |
Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
|
72000000 | |
CY2017Q3 | hasi |
Finance Receivable Outstanding Average Remaining Balance
FinanceReceivableOutstandingAverageRemainingBalance
|
12000000 | |
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
53067158 | shares |
CY2015Q4 | hasi |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
79216000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
25219000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
663744000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1388000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1745887000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
|
1000000 | |
CY2016Q4 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
|
0 | Security |
CY2016Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
58058000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
10000000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
61000000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29428000 | |
CY2016Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
57000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46493155 | shares |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
59000000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46493155 | shares |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1171548000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1745887000 | |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
283346000 | |
CY2016Q4 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
1042237000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3731000 | |
CY2016Q4 | us-gaap |
Non Recourse Debt
NonRecourseDebt
|
692091000 | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
80610000 | |
CY2016Q4 | us-gaap |
Pledged Assets Not Separately Reported Other Financial Instruments
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments
|
41000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2000000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
172000000 | |
CY2016Q4 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
172257000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
30000000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-92213000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
574339000 | |
CY2016Q4 | hasi |
Receivables Serviced
ReceivablesServiced
|
3900000000 | |
CY2016Q4 | hasi |
Non Recourse Secured Notes Payable
NonRecourseSecuredNotesPayable
|
864000000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
156000 | ||
CY2016Q4 | hasi |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
59144000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1410934 | shares | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27572000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
27728000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9527000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
798000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.05 | pure | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001561894 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Financing Receivables Impaired Troubled Debt Restructuring Write Down
FinancingReceivablesImpairedTroubledDebtRestructuringWriteDown
|
0 | ||
us-gaap |
Financing Receivable Reclassification To Held For Sale
FinancingReceivableReclassificationToHeldForSale
|
0 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7694000 | ||
us-gaap |
Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
|
18136000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27747000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1218000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2048000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8323000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
19424000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
10725000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
119000 | ||
us-gaap |
Interest Expense
InterestExpense
|
46728000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3617000 | ||
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
43129000 | ||
us-gaap |
Interest Paid
InterestPaid
|
32929000 | ||
us-gaap |
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
|
2268000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
15732000 | ||
us-gaap |
Loans And Leases Receivable Gain Loss On Sales Net
LoansAndLeasesReceivableGainLossOnSalesNet
|
15204000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-271176000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
21458000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
350058000 | ||
us-gaap |
Net Credit Loss On Loans Managed Or Securitized Or Assetbacked Financing Arrangement
NetCreditLossOnLoansManagedOrSecuritizedOrAssetbackedFinancingArrangement
|
0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
27472000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
156000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-2475000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
14259000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
2575000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
229800000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
142952000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
50628000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
15119000 | ||
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
0 | ||
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
86637000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
459000 | ||
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
88932000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
98316000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
150000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-17316000 | ||
us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
79175000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
27628000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
57545000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
428653000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
1175000 | ||
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
6044000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
0 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
277612000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
386234000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
46120000 | ||
us-gaap |
Revenues
Revenues
|
78477000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8351000 | ||
dei |
Trading Symbol
TradingSymbol
|
HASI | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49924224 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49924224 | shares | |
hasi |
Non Cash Changes In Deferred Funding Obligations
NonCashChangesInDeferredFundingObligations
|
157851000 | ||
hasi |
Non Cash Changes In Financing Receivables And Investments
NonCashChangesInFinancingReceivablesAndInvestments
|
-157851000 | ||
hasi |
Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
100340000 | ||
hasi |
Payments On Deferred Funding Obligations
PaymentsOnDeferredFundingObligations
|
104225000 | ||
hasi |
Dividend Paid On Participating Securities
DividendPaidOnParticipatingSecurities
|
1500000 | ||
hasi |
Undistributed Earnings To Participating Securities
UndistributedEarningsToParticipatingSecurities
|
0 | ||
hasi |
Operating And Non Operating Expenses
OperatingAndNonOperatingExpenses
|
70154000 | ||
hasi |
Gain Loss On Sale Of Financing Receivables And Investments
GainLossOnSaleOfFinancingReceivablesAndInvestments
|
-1547000 | ||
hasi |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
26000000 | ||
hasi |
Exchange Of Operating Partnership Units To Common Stock
ExchangeOfOperatingPartnershipUnitsToCommonStock
|
0 | shares | |
hasi |
Weighted Average Number Of Operating Partnership Units
WeightedAverageNumberOfOperatingPartnershipUnits
|
284992 | shares | |
hasi |
Fees For Loan Agreement Description
FeesForLoanAgreementDescription
|
Fees for each loan agreement equal to 0.50%, divided by 360, multiplied by the excess of the available borrowing capacity under each component of the credit facility over the actual amount borrowed under such component. | ||
hasi |
Real Estate Investment Trust Requirements Code Description
RealEstateInvestmentTrustRequirementsCodeDescription
|
To qualify as a REIT, we must meet on an ongoing basis a number of organizational and operational requirements, including a requirement that we currently distribute at least 90% of our net taxable income, excluding capital gains, to our stockholders. | ||
hasi |
Number Of Transactions
NumberOfTransactions
|
130 | Transactions | |
hasi |
Threshold Period Past Due For Delinquent Or Nonaccural Of Financing Receivable
ThresholdPeriodPastDueForDelinquentOrNonaccuralOfFinancingReceivable
|
P90D | ||
hasi |
Cash And Cash Equivalents Maximum Original Maturity Period
CashAndCashEquivalentsMaximumOriginalMaturityPeriod
|
P3M | ||
hasi |
Default Underlying Financing
DefaultUnderlyingFinancing
|
0.50 | pure | |
hasi |
Financing Receivables Weighted Average Yield Due Less Than One Year
FinancingReceivablesWeightedAverageYieldDueLessThanOneYear
|
0.087 | pure | |
hasi |
Financing Receivables Weighted Average Yield
FinancingReceivablesWeightedAverageYield
|
0.052 | pure | |
hasi |
Investments Weighted Average Yield Due More Than Ten Years
InvestmentsWeightedAverageYieldDueMoreThanTenYears
|
0.043 | pure | |
hasi |
Financing Receivables Weighted Average Yield Due One To Five Years
FinancingReceivablesWeightedAverageYieldDueOneToFiveYears
|
0.052 | pure | |
hasi |
Investments Weighted Average Yield Due One To Five Years
InvestmentsWeightedAverageYieldDueOneToFiveYears
|
0.036 | pure | |
hasi |
Investments Weighted Average Yield Due Less Than One Year
InvestmentsWeightedAverageYieldDueLessThanOneYear
|
0 | pure | |
hasi |
Financing Receivables Weighted Average Yield Due More Than Ten Years
FinancingReceivablesWeightedAverageYieldDueMoreThanTenYears
|
0.052 | pure | |
hasi |
Investments Weighted Average Yield Due Five To Ten Years
InvestmentsWeightedAverageYieldDueFiveToTenYears
|
0.047 | pure | |
hasi |
Investments Weighted Average Yield
InvestmentsWeightedAverageYield
|
0.039 | pure | |
hasi |
Financing Receivables Weighted Average Yield Due Five To Ten Years
FinancingReceivablesWeightedAverageYieldDueFiveToTenYears
|
0.049 | pure | |
hasi |
Gain Loss On Non Cash Securitization Of Residual Assets
GainLossOnNonCashSecuritizationOfResidualAssets
|
-18136000 | ||
hasi |
Antidilutive Securities Excluded From Computation Of Earnings Per Outstanding Unit Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerOutstandingUnitAmount
|
254456 | shares | |
hasi |
Payments For Funding Of Escrow Accounts
PaymentsForFundingOfEscrowAccounts
|
30999000 | ||
hasi |
Proceeds From Escrow Accounts
ProceedsFromEscrowAccounts
|
1919000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1323460 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
58000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7860000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
7918000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5350000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
1042000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6129000 | ||
us-gaap |
Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
|
8730000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10442000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4596000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7523000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7765000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2677000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-570000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
123000 | ||
us-gaap |
Interest Expense
InterestExpense
|
32945000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1303000 | ||
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
36178000 | ||
us-gaap |
Interest Paid
InterestPaid
|
28056000 | ||
us-gaap |
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
|
1422000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
14497000 | ||
us-gaap |
Loans Receivable Held For Sale Reconciliation To Cash Flow Period Increase Decrease
LoansReceivableHeldForSaleReconciliationToCashFlowPeriodIncreaseDecrease
|
40560000 | ||
us-gaap |
Loans And Leases Receivable Gain Loss On Sales Net
LoansAndLeasesReceivableGainLossOnSalesNet
|
13665000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-78232000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
51005000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
45663000 | ||
us-gaap |
Net Credit Loss On Loans Managed Or Securitized Or Assetbacked Financing Arrangement
NetCreditLossOnLoansManagedOrSecuritizedOrAssetbackedFinancingArrangement
|
0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
10244000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
75000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-5428000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
8768000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3027000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
14165000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
10964000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
36401000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
25895000 | ||
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
223051000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1070000 | ||
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
104741000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
91167000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
13914000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-6123000 | ||
us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
35052000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
10319000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
41800000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
1406000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
270900000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
161275000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
56324000 | ||
us-gaap |
Revenues
Revenues
|
61336000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7452000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38924977 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38924977 | shares | |
hasi |
Non Cash Changes In Deferred Funding Obligations
NonCashChangesInDeferredFundingObligations
|
11861000 | ||
hasi |
Non Cash Changes In Financing Receivables And Investments
NonCashChangesInFinancingReceivablesAndInvestments
|
-25047000 | ||
hasi |
Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
18436000 | ||
hasi |
Payments On Deferred Funding Obligations
PaymentsOnDeferredFundingObligations
|
56281000 | ||
hasi |
Dividend Paid On Participating Securities
DividendPaidOnParticipatingSecurities
|
1300000 | ||
hasi |
Undistributed Earnings To Participating Securities
UndistributedEarningsToParticipatingSecurities
|
0 | ||
hasi |
Operating And Non Operating Expenses
OperatingAndNonOperatingExpenses
|
53571000 | ||
hasi |
Gain Loss On Sale Of Financing Receivables And Investments
GainLossOnSaleOfFinancingReceivablesAndInvestments
|
1589000 | ||
hasi |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
8900000 | ||
hasi |
Exchange Of Operating Partnership Units To Common Stock
ExchangeOfOperatingPartnershipUnitsToCommonStock
|
0 | shares | |
hasi |
Weighted Average Number Of Operating Partnership Units
WeightedAverageNumberOfOperatingPartnershipUnits
|
284992 | shares | |
hasi |
Gain Loss On Non Cash Securitization Of Residual Assets
GainLossOnNonCashSecuritizationOfResidualAssets
|
-8730000 | ||
CY2016 | us-gaap |
Financing Receivables Impaired Troubled Debt Restructuring Write Down
FinancingReceivablesImpairedTroubledDebtRestructuringWriteDown
|
0 | |
CY2016 | us-gaap |
Financing Receivable Reclassification To Held For Sale
FinancingReceivableReclassificationToHeldForSale
|
0 | |
CY2016 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
0 | |
CY2017Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
145000000 | |
CY2017Q1 | hasi |
Number Of Solar Projects
NumberOfSolarProjects
|
20 | Project |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1323460 | shares |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
38000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5862000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5900000 | |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
253000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1991000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3388000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2057000 | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1331000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
41000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
10635000 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
494000 | |
CY2016Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
12043000 | |
CY2016Q3 | us-gaap |
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
|
770000 | |
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
4325000 | |
CY2016Q3 | us-gaap |
Loans And Leases Receivable Gain Loss On Sales Net
LoansAndLeasesReceivableGainLossOnSalesNet
|
2724000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3329000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
18000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
488000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2977000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
2065000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3347000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
19008000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
41988036 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41988036 | shares |
CY2016Q3 | hasi |
Dividend Paid On Participating Securities
DividendPaidOnParticipatingSecurities
|
400000 | |
CY2016Q3 | hasi |
Undistributed Earnings To Participating Securities
UndistributedEarningsToParticipatingSecurities
|
0 | |
CY2016Q3 | hasi |
Operating And Non Operating Expenses
OperatingAndNonOperatingExpenses
|
16951000 | |
CY2016Q3 | hasi |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
2900000 | |
CY2016Q3 | hasi |
Weighted Average Number Of Operating Partnership Units
WeightedAverageNumberOfOperatingPartnershipUnits
|
284992 | shares |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1410934 | shares |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
38000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7220000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
7258000 | |
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
201000 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2367000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7980000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1104000 | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6876000 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
17584000 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1316000 | |
CY2017Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
15374000 | |
CY2017Q3 | us-gaap |
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
|
897000 | |
CY2017Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
5347000 | |
CY2017Q3 | us-gaap |
Loans And Leases Receivable Gain Loss On Sales Net
LoansAndLeasesReceivableGainLossOnSalesNet
|
3529000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7933000 | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
42000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-670000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | |
CY2017Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
5286000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-47000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
7975000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
26402000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51655868 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51655868 | shares |
CY2017Q3 | hasi |
Dividend Paid On Participating Securities
DividendPaidOnParticipatingSecurities
|
400000 | |
CY2017Q3 | hasi |
Undistributed Earnings To Participating Securities
UndistributedEarningsToParticipatingSecurities
|
0 | |
CY2017Q3 | hasi |
Operating And Non Operating Expenses
OperatingAndNonOperatingExpenses
|
25298000 | |
CY2017Q3 | hasi |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
7500000 | |
CY2017Q3 | hasi |
Weighted Average Number Of Operating Partnership Units
WeightedAverageNumberOfOperatingPartnershipUnits
|
284992 | shares |
CY2017Q3 | hasi |
Antidilutive Securities Excluded From Computation Of Earnings Per Outstanding Unit Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerOutstandingUnitAmount
|
254456 | shares |