|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income (loss) | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |
| Payment of operating expense through promissory note – related party | |
| Interest earned on investments held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Related party receivable | |
| Prepaid expenses | |
| Prepaid insurance | |
| Accrued expenses | |
| Net Cash used in Operating Activities | |
| Cash Flows from Investing Activities: | |
| Investment of cash into Trust Account | |
| Net cash used in Investing Activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from sale of Units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placement Units | |
| Proceeds from sale of Restricted shares | |
| Proceeds due to Sponsor | |
| Repayment of due to Sponsor | |
| Proceeds from promissory note – related party | |
| Repayment of promissory note - related party | |
| Payment of offering costs | |
| Net cash provided by Financing Activities | |
| Supplemental Disclosure of Cash Flow Information: | |
| Deferred offering costs included in accrued offering costs | |
| Deferred offering costs paid via promissory note – related party | |
| Accretion of Class A ordinary shares to redemption value | |
| Deferred underwriting fee payable | |
| Forfeiture of Insider Shares |
Loading...
