2014 Q4 Form 10-Q Financial Statement

#000135984114000129 Filed on October 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $1.591B $1.401B
YoY Change 13.59% 14.94%
Cost Of Revenue $903.0M $775.7M
YoY Change 16.42% -5.26%
Gross Profit $580.8M $497.7M
YoY Change 16.68% 24.45%
Gross Profit Margin 36.5% 35.53%
Selling, General & Admin $343.8M $244.8M
YoY Change 40.46% 0.56%
% of Gross Profit 59.2% 49.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.50M $21.60M
YoY Change 8.8% -6.49%
% of Gross Profit 4.05% 4.34%
Operating Expenses $343.8M $244.8M
YoY Change 40.46% 0.56%
Operating Profit $153.9M $176.9M
YoY Change -13.01% 13.03%
Interest Expense -$23.70M -$25.50M
YoY Change -7.06% -22.49%
% of Operating Profit -15.4% -14.42%
Other Income/Expense, Net -$795.0K -$795.0K
YoY Change 0.0% -76.43%
Pretax Income $129.6M $151.1M
YoY Change -14.25% 25.67%
Income Tax $10.63M $25.84M
% Of Pretax Income 8.2% 17.1%
Net Earnings $162.2M $118.9M
YoY Change 36.33% 8.24%
Net Earnings / Revenue 10.19% 8.49%
Basic Earnings Per Share $0.41 $0.30
Diluted Earnings Per Share $0.40 $0.29
COMMON SHARES
Basic Shares Outstanding 99.89M shares 402.4M shares 100.1M shares
Diluted Shares Outstanding 408.5M shares 102.0M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $217.9M $132.3M
YoY Change 64.7% -27.43%
Cash & Equivalents $215.8M $132.3M
Short-Term Investments $2.000M
Other Short-Term Assets $191.6M $56.71M
YoY Change 237.85% 6.23%
Inventory $1.666B $1.314B
Prepaid Expenses
Receivables $874.9M $585.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.154B $2.257B
YoY Change 39.76% -2.67%
LONG-TERM ASSETS
Property, Plant & Equipment $673.3M $566.8M
YoY Change 18.79% -6.47%
Goodwill $721.2M $433.0M
YoY Change 66.56% -0.08%
Intangibles $715.8M $111.8M
YoY Change 540.05% -9.13%
Long-Term Investments $0.00 $0.00
YoY Change
Other Assets $67.53M $61.24M
YoY Change 10.28% -0.65%
Total Long-Term Assets $2.389B $1.578B
YoY Change 51.4% -2.64%
TOTAL ASSETS
Total Short-Term Assets $3.154B $2.257B
Total Long-Term Assets $2.389B $1.578B
Total Assets $5.543B $3.835B
YoY Change 44.55% -2.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $673.9M $440.4M
YoY Change 53.04% 2.61%
Accrued Expenses $619.2M $301.5M
YoY Change 105.39% 16.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $244.8M $166.6M
YoY Change 46.94% 14.76%
Total Short-Term Liabilities $1.676B $913.7M
YoY Change 83.43% -15.31%
LONG-TERM LIABILITIES
Long-Term Debt $1.909B $1.250B
YoY Change 52.7% -16.67%
Other Long-Term Liabilities $251.2M $114.7M
YoY Change 119.1% 2.13%
Total Long-Term Liabilities $2.160B $1.365B
YoY Change 58.28% -15.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.676B $913.7M
Total Long-Term Liabilities $2.160B $1.365B
Total Liabilities $4.079B $2.683B
YoY Change 52.03% -15.16%
SHAREHOLDERS EQUITY
Retained Earnings $1.405B $1.169B
YoY Change 20.19% 40.7%
Common Stock $294.8M $301.2M
YoY Change -2.14% 8.26%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.465B $1.152B
YoY Change
Total Liabilities & Shareholders Equity $5.543B $3.835B
YoY Change 44.55% -2.65%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $162.2M $118.9M
YoY Change 36.33% 8.24%
Depreciation, Depletion And Amortization $23.50M $21.60M
YoY Change 8.8% -6.49%
Cash From Operating Activities $210.4M $238.7M
YoY Change -11.86% -19.55%
INVESTING ACTIVITIES
Capital Expenditures -$22.00M -$14.50M
YoY Change 51.72% 38.1%
Acquisitions
YoY Change
Other Investing Activities -$361.7M $5.900M
YoY Change -6230.51% 5800.0%
Cash From Investing Activities -$383.6M -$8.600M
YoY Change 4360.47% -17.31%
FINANCING ACTIVITIES
Cash Dividend Paid $29.91M $19.82M
YoY Change 50.91%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 250.1M -180.0M
YoY Change -238.94% 33.73%
NET CHANGE
Cash From Operating Activities 210.4M 238.7M
Cash From Investing Activities -383.6M -8.600M
Cash From Financing Activities 250.1M -180.0M
Net Change In Cash 76.90M 50.10M
YoY Change 53.49% -66.97%
FREE CASH FLOW
Cash From Operating Activities $210.4M $238.7M
Capital Expenditures -$22.00M -$14.50M
Free Cash Flow $232.4M $253.2M
YoY Change -8.21% -17.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
466270000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
673937000 USD
CY2014Q3 us-gaap Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
0 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
874922000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
578558000 USD
CY2014Q3 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
619249000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
315026000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-235514000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-237017000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
285227000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
293770000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21120000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13336000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4344000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5160000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3330000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4720000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9998000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12839000 USD
CY2014Q3 us-gaap Assets
Assets
5543494000 USD
CY2013Q4 us-gaap Assets
Assets
4090048000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
3154420000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2243666000 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
8683000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
215832000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
115863000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132320000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42796000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
89524000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
99969000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-2094000 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.3
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99891867 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99455478 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99891867 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99455478 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
999000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
995000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
297386000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
316585000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
117260000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
126325000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
903013000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2443304000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
775666000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2157551000 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
225000000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
181790000 USD
CY2013Q2 us-gaap Debt Current
DebtCurrent
225000000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
206048000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
197260000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
207426000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
211262000 USD
CY2013Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
974000 USD
CY2014Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
3806000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.25
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.99
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.93
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.16
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.09
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4741000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1217000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.08
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.18
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.14
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.17
CY2014Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
1
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
26162000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
18220000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21024000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72968000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57955000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21143000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
721160000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
626392000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
497715000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
421680000 USD
us-gaap Gross Profit
GrossProfit
1358846000 USD
us-gaap Gross Profit
GrossProfit
1184461000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
364449000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
365632000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
129569000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
151101000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10625000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25838000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49367000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
67404000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
131280000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
42718000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
85145000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
169053000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
149376000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
68389000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
10099000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-5445000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5626000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6022000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1057000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1259000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1098000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1484000 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
715824000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
377751000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
75846000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
66465000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
25002000 USD
CY2014Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
23528000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
970094000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1282209000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
1666008000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1283331000 USD
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
225702000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
170524000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
158097000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
142713000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
2859425000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
4078824000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4090048000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5543494000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
999278000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1675955000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
2153554000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
1648790000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
244821000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
181790000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1908733000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1467000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-141419000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
292701000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-403312000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24825000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
215321000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
256985000 USD
us-gaap Net Income Loss
NetIncomeLoss
315082000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
118944000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
125263000 USD
us-gaap Net Income Loss
NetIncomeLoss
298228000 USD
CY2014Q3 us-gaap Notes Payable Current
NotesPayableCurrent
137948000 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
36192000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Operating Income Loss
OperatingIncomeLoss
443488000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
176898000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
153892000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
432804000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
191610000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
68654000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
67533000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
54930000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-2401000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-842000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1503000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1684000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1062000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
5013000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2670000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1342000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1382000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
251246000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
129328000 USD
CY2013Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
0 USD
CY2014Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
19821000 USD
CY2013Q2 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
19821000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1890000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2010000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-795000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-795000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8779000 USD
CY2014Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
29907000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
39615000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
89638000 USD
CY2013Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
19818000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
39615000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
89638000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
24832000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
32294000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
352986000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46562000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30721000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
242890000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
263819000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
100731000 USD
us-gaap Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
115609000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
476566000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
2629000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
2639000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
109313000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
68333000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
365000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4431000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5015000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5896000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
579883000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
673295000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-3904000 USD
us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
72399000 USD
us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
107953000 USD
us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
0 USD
us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
111193000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2696500000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2662000000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
101994000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
89168000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
17546000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1405415000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1181418000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3802150000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3342012000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1197346000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1400728000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
244782000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
740973000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
343823000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
926042000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11998000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7742000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1464670000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1230623000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
10000000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
9000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101923000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
102014000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101987000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
102131000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100598000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100492000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100066000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99764000 shares
CY2013Q4 hbi Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
-140372000 USD
CY2014Q3 hbi Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
-137702000 USD
CY2014Q3 hbi Acquisitionintegrationandotheractionrelatedcharges
Acquisitionintegrationandotheractionrelatedcharges
63135000 USD
hbi Acquisitionintegrationandotheractionrelatedcharges
Acquisitionintegrationandotheractionrelatedcharges
129817000 USD
CY2013Q3 hbi Acquisitionintegrationandotheractionrelatedcharges
Acquisitionintegrationandotheractionrelatedcharges
0 USD
hbi Acquisitionintegrationandotheractionrelatedcharges
Acquisitionintegrationandotheractionrelatedcharges
0 USD
hbi Deferred Taxes And Other
DeferredTaxesAndOther
541000 USD
hbi Deferred Taxes And Other
DeferredTaxesAndOther
-2571000 USD
hbi Depreciation And Amortization Of Long Lived Assets
DepreciationAndAmortizationOfLongLivedAssets
69540000 USD
hbi Depreciation And Amortization Of Long Lived Assets
DepreciationAndAmortizationOfLongLivedAssets
67201000 USD
CY2014Q3 hbi Incremental Common Shares Attributable To Employee Stock Purchase Plan And Other
IncrementalCommonSharesAttributableToEmployeeStockPurchasePlanAndOther
0 shares
hbi Incremental Common Shares Attributable To Employee Stock Purchase Plan And Other
IncrementalCommonSharesAttributableToEmployeeStockPurchasePlanAndOther
0 shares
hbi Incremental Common Shares Attributable To Employee Stock Purchase Plan And Other
IncrementalCommonSharesAttributableToEmployeeStockPurchasePlanAndOther
0 shares
CY2013Q3 hbi Incremental Common Shares Attributable To Employee Stock Purchase Plan And Other
IncrementalCommonSharesAttributableToEmployeeStockPurchasePlanAndOther
1000 shares
CY2014Q3 hbi Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
476000 shares
hbi Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
675000 shares
CY2013Q3 hbi Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
661000 shares
hbi Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
424000 shares
hbi Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
163000 USD
hbi Proceeds From Incurrenceof Euro Term Loan
ProceedsFromIncurrenceofEuroTermLoan
476566000 USD
hbi Reclassification From Accumulated Other Comprehensive Income Current Period Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
-2507000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-27
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001359841
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
99892128 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Hanesbrands Inc.
dei Trading Symbol
TradingSymbol
HBI

Files In Submission

Name View Source Status
0001359841-14-000129-index-headers.html Edgar Link pending
0001359841-14-000129-index.html Edgar Link pending
0001359841-14-000129.txt Edgar Link pending
0001359841-14-000129-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hbi-20140927.xml Edgar Link completed
hbi-20140927.xsd Edgar Link pending
hbi-20140927x10q.htm Edgar Link pending
hbi-20140927xex102.htm Edgar Link pending
hbi-20140927xex311.htm Edgar Link pending
hbi-20140927xex312.htm Edgar Link pending
hbi-20140927xex321.htm Edgar Link pending
hbi-20140927xex322.htm Edgar Link pending
hbi-20140927_cal.xml Edgar Link unprocessable
hbi-20140927_def.xml Edgar Link unprocessable
hbi-20140927_lab.xml Edgar Link unprocessable
hbi-20140927_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending