2011 Q2 Form 10-Q Financial Statement
#000119312511216296 Filed on August 09, 2011
Income Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
Revenue | $27.14M | $25.91M |
YoY Change | 4.78% | 43.52% |
Cost Of Revenue | $14.36M | $13.86M |
YoY Change | 3.63% | 52.09% |
Gross Profit | $12.79M | $12.05M |
YoY Change | 6.1% | 34.79% |
Gross Profit Margin | 47.1% | 46.52% |
Selling, General & Admin | $8.477M | $7.998M |
YoY Change | 5.99% | 28.17% |
% of Gross Profit | 66.3% | 66.37% |
Research & Development | $1.128M | $1.102M |
YoY Change | 2.36% | 1.1% |
% of Gross Profit | 8.82% | 9.15% |
Depreciation & Amortization | $1.100M | $960.0K |
YoY Change | 14.58% | 20.0% |
% of Gross Profit | 8.6% | 7.97% |
Operating Expenses | $10.27M | $9.678M |
YoY Change | 6.08% | 25.53% |
Operating Profit | $2.519M | $2.372M |
YoY Change | 6.2% | 92.85% |
Interest Expense | $192.0K | $129.0K |
YoY Change | 48.84% | -132.25% |
% of Operating Profit | 7.62% | 5.44% |
Other Income/Expense, Net | -$519.0K | $125.0K |
YoY Change | -515.2% | -308.33% |
Pretax Income | $2.000M | $2.497M |
YoY Change | -19.9% | 613.43% |
Income Tax | $630.0K | $615.0K |
% Of Pretax Income | 31.5% | 24.63% |
Net Earnings | $1.370M | $1.882M |
YoY Change | -27.21% | 572.14% |
Net Earnings / Revenue | 5.05% | 7.27% |
Basic Earnings Per Share | $0.05 | $0.06 |
Diluted Earnings Per Share | $0.05 | $0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 28.43M shares | 29.58M shares |
Diluted Shares Outstanding | 30.19M shares | 30.04M shares |
Balance Sheet
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.70M | $15.70M |
YoY Change | 38.22% | -6.55% |
Cash & Equivalents | $21.75M | $15.72M |
Short-Term Investments | ||
Other Short-Term Assets | $2.448M | $600.0K |
YoY Change | 308.0% | 100.0% |
Inventory | $19.01M | $14.60M |
Prepaid Expenses | ||
Receivables | $14.46M | $13.90M |
Other Receivables | $2.400M | $2.400M |
Total Short-Term Assets | $62.88M | $47.20M |
YoY Change | 33.22% | 7.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.438M | $3.200M |
YoY Change | 7.44% | -5.88% |
Goodwill | $34.07M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $286.0K | $800.0K |
YoY Change | -64.25% | 0.0% |
Total Long-Term Assets | $66.13M | $55.70M |
YoY Change | 18.73% | 44.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $62.88M | $47.20M |
Total Long-Term Assets | $66.13M | $55.70M |
Total Assets | $129.0M | $102.9M |
YoY Change | 25.37% | 24.58% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.367M | $4.900M |
YoY Change | 9.53% | 44.12% |
Accrued Expenses | $3.646M | $3.200M |
YoY Change | 13.94% | -17.95% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $10.34M | $10.20M |
YoY Change | 1.41% | 10.87% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $17.11M | $11.20M |
YoY Change | 52.74% | |
Other Long-Term Liabilities | $3.700M | $3.900M |
YoY Change | -5.13% | 77.27% |
Total Long-Term Liabilities | $17.11M | $15.10M |
YoY Change | 13.29% | 586.36% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.34M | $10.20M |
Total Long-Term Liabilities | $17.11M | $15.10M |
Total Liabilities | $32.20M | $27.40M |
YoY Change | 17.52% | 117.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$80.40M | |
YoY Change | ||
Common Stock | $189.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | 7.746M shares | |
Shareholders Equity | $96.81M | $75.50M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $129.0M | $102.9M |
YoY Change | 25.37% | 24.58% |
Cashflow Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.370M | $1.882M |
YoY Change | -27.21% | 572.14% |
Depreciation, Depletion And Amortization | $1.100M | $960.0K |
YoY Change | 14.58% | 20.0% |
Cash From Operating Activities | $1.660M | $3.080M |
YoY Change | -46.1% | 26.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$440.0K | -$270.0K |
YoY Change | 62.96% | -27.03% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$1.460M |
YoY Change | -100.0% | |
Cash From Investing Activities | -$440.0K | -$1.730M |
YoY Change | -74.57% | 367.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 330.0K | -2.220M |
YoY Change | -114.86% | 42.31% |
NET CHANGE | ||
Cash From Operating Activities | 1.660M | 3.080M |
Cash From Investing Activities | -440.0K | -1.730M |
Cash From Financing Activities | 330.0K | -2.220M |
Net Change In Cash | 1.550M | -870.0K |
YoY Change | -278.16% | -274.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.660M | $3.080M |
Capital Expenditures | -$440.0K | -$270.0K |
Free Cash Flow | $2.100M | $3.350M |
YoY Change | -37.31% | 19.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-11 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2011Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28489100 | shares |
CY2011Q3 | dei |
Entity Public Float
EntityPublicFloat
|
148713102 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001123494 | ||
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21747000 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14458000 | USD |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
19005000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5222000 | USD |
CY2011Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2448000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
62880000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3438000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
6175000 | USD |
CY2011Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20864000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
34065000 | USD |
CY2011Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1302000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
286000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
129010000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5367000 | USD |
CY2011Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
497000 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
516000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3646000 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
318000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10344000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
17107000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1023000 | USD |
CY2011Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
3727000 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
32201000 | USD |
us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
- | ||
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
189236000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-80397000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1724000 | USD |
CY2011Q2 | us-gaap |
Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
|
10668000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
129010000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19704000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15440000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
15832000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5441000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2149000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58566000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3146000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
6125000 | USD |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
21908000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
33416000 | USD |
CY2010Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1276000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
360000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
386000 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
187893000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-83442000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
124797000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4925000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
451000 | USD |
CY2010Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
578000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4693000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
649000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11296000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
18009000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
954000 | USD |
CY2010Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
4290000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
34549000 | USD |
CY2010 | us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
- | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3896000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
|
10668000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
124797000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
273000 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | USD |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36057974 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28312467 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7745507 | shares |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
281000 | USD |
CY2011Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | USD |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | USD |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36217732 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28472225 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7745507 | shares |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
362000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
361000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
96809000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
90248000 | USD |
us-gaap |
Revenues
Revenues
|
53456000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28301000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
25155000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8449000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8561000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2395000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
-28000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1310000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
20687000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4468000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-33000 | USD | |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
12785000 | USD |
CY2011Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4271000 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4206000 | USD |
CY2011Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1128000 | USD |
CY2011Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-28000 | USD |
CY2011Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
689000 | USD |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
31000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-406000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-794000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3674000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
629000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29844000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28408000 | shares | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
27143000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14358000 | USD |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10266000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2519000 | USD |
CY2011Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
192000 | USD |
CY2011Q2 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
16000 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-332000 | USD |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-519000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2000000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
630000 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | USD |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28428000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30187000 | shares |
CY2010Q2 | us-gaap |
Revenues
Revenues
|
25905000 | USD |
CY2010Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13855000 | USD |
CY2010Q2 | us-gaap |
Gross Profit
GrossProfit
|
12050000 | USD |
CY2010Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4191000 | USD |
CY2010Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3807000 | USD |
CY2010Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1102000 | USD |
CY2010Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2010Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
578000 | USD |
CY2010Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
9678000 | USD |
CY2010Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2372000 | USD |
CY2010Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-81000 | USD |
CY2010Q2 | us-gaap |
Interest Expense
InterestExpense
|
129000 | USD |
CY2010Q2 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
7000 | USD |
CY2010Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-101000 | USD |
CY2010Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
125000 | USD |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2497000 | USD |
CY2010Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
615000 | USD |
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | USD |
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | USD |
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29577000 | shares |
CY2010Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30044000 | shares |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27373000 | USD | |
us-gaap |
Revenues
Revenues
|
52205000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
24832000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7998000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8068000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2309000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1109000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
19484000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5348000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-107000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
284000 | USD | |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
49000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-116000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5319000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1216000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29580000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29993000 | shares | |
CY2011Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
0 | USD |
CY2010Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
429000 | USD |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
0 | USD | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
429000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1370000 | USD |
CY2010Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1882000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3045000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4103000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1210000 | USD | |
us-gaap |
Depreciation
Depreciation
|
638000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
15000 | USD | |
hbio |
Amortization Of Catalog Costs
AmortizationOfCatalogCosts
|
145000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
15000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
44000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
233000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1289000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2812000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
217000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
299000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-62000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1614000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
41000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-726000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2795000 | USD | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
-866000 | USD | |
hbio |
Additions To Catalog Costs
AdditionsToCatalogCosts
|
-140000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
18000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-988000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
235000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
43000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
864000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
80000 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
900000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
327000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
809000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2043000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-573000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
310000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1267000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1233000 | USD | |
us-gaap |
Depreciation
Depreciation
|
588000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
10000 | USD | |
hbio |
Amortization Of Catalog Costs
AmortizationOfCatalogCosts
|
156000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-32000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
44000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
356000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
363000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-402000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
101000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-236000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6192000 | USD | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
-431000 | USD | |
hbio |
Additions To Catalog Costs
AdditionsToCatalogCosts
|
-364000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
23000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1485000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2257000 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
2500000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4661000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-1751000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
179000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3733000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1071000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-869000 | USD | |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15719000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16588000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
263000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1479000 | USD |