|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash generated from operating activities: | |||||
| Net income for the year | |||||
| Items not affecting cash: | |||||
| Tax expense | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Net interest expense on long-term debt | |||||
| Accretion on streaming arrangements | |||||
| Change in fair value of financial instruments | |||||
| Net finance expenses | |||||
| Inventory adjustments | |||||
| Amortization of deferred revenue and variable consideration | |||||
| Pension and other employee benefit payments, net of accruals | |||||
| Amortization of community agreements | |||||
| Re-evaluation adjustment - environmental obligation | |||||
| Impairment - Arizona | |||||
| Write-down/loss on disposal of PP&E | |||||
| Impairment reversal | |||||
| Decommissioning and restoration payments | |||||
| Other | |||||
| Taxes paid | |||||
| Operating cash flow before change in non-cash working capital | |||||
| Change in non-cash working capital | |||||
| Net cash flows from operating activities | |||||
| Cash used in investing activities: | |||||
| Acquisition of property, plant and equipment | |||||
| Acquisition of intangibles | |||||
| Community agreements | |||||
| Grants received | |||||
| Cash and cash equivalents acquired in acquisitions, net of cash paid | |||||
| Net purchase of investments | |||||
| Proceeds from disposition of property, plant and equipment | |||||
| Change in restricted cash | |||||
| Maturity of (investment in) short-term investments | |||||
| Consideration received from sale of non-core project | |||||
| Investment income received | |||||
| Net cash flows from investing activities | |||||
| Cash (used in) generated from financing activities: | |||||
| (Repayment) of/proceeds from revolving credit facility | |||||
| Repayment of revolving credit facility | |||||
| Premium paid on Copper Mountain bonds | |||||
| Proceeds on flow-through shares, net of share issuance cost | |||||
| Premium paid on redemption of Copper Mountain bonds | |||||
| Repurchase of senior unsecured notes, net of discount | |||||
| Copper Mountain non-controlling interest - acquisition payment | |||||
| Equity and flow-through share issuance, net of issuance costs | |||||
| Change in restricted cash debt service account | |||||
| Interest paid on long-term debt | |||||
| Financing costs | |||||
| Lease payments | |||||
| Equipment financing payments | |||||
| Gold prepayment repayments | |||||
| Deferred Rosemont acquisition payment | |||||
| Net payments on settlement of non-QP hedges | |||||
| Net proceeds from exercise of stock options and warrants | |||||
| Share issuance cost | |||||
| Dividends paid | |||||
| Net cash flows from financing activities | |||||
| Effect of movement in exchange rates on cash | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
Loading...