|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.5M
-524.74%
YoY
|
$35.43M
26.62%
YoY
|
$27.98M
-70.04%
YoY
|
$93.41M
7.25%
YoY
|
$87.09M
27.14%
YoY
|
| Depreciation, Depletion And Amortization |
$10.30M
-0.26%
YoY
|
$10.33M
-5.55%
YoY
|
$10.94M
1.71%
YoY
|
$10.75M
-3.72%
YoY
|
$11.17M
5.48%
YoY
|
| Cash From Operating Activities |
$79.23M
1144.21%
YoY
|
$6.368M
-92.84%
YoY
|
$88.94M
-5.77%
YoY
|
$94.38M
-10.41%
YoY
|
$105.3M
33.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.956M
-2.52%
YoY
|
$5.084M
-34.61%
YoY
|
$7.775M
20.94%
YoY
|
$6.429M
346.46%
YoY
|
$1.440M
-75.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$984.4M
-2164.16%
YoY
|
-$47.69M
-114.14%
YoY
|
$337.3M
-133.28%
YoY
|
-$1.014B
180.28%
YoY
|
-$361.6M
-25.67%
YoY
|
| Cash From Investing Activities |
$979.5M
-1955.93%
YoY
|
-$52.78M
-116.02%
YoY
|
$329.5M
-132.31%
YoY
|
-$1.020B
180.91%
YoY
|
-$363.1M
-26.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.95M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$293.0K
-121.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.213B
549.62%
YoY
|
-$186.7M
1108.73%
YoY
|
-$15.44M
-103.39%
YoY
|
$455.5M
-24.27%
YoY
|
$601.5M
6.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$79.23M
1144.21%
YoY
|
$6.368M
-92.84%
YoY
|
$88.94M
-5.77%
YoY
|
$94.38M
-10.41%
YoY
|
$105.3M
33.75%
YoY
|
| Cash From Investing Activities |
$979.5M
-1955.93%
YoY
|
-$52.78M
-116.02%
YoY
|
$329.5M
-132.31%
YoY
|
-$1.020B
180.91%
YoY
|
-$363.1M
-26.25%
YoY
|
| Cash From Financing Activities |
-$1.213B
549.62%
YoY
|
-$186.7M
1108.73%
YoY
|
-$15.44M
-103.39%
YoY
|
$455.5M
-24.27%
YoY
|
$601.5M
6.57%
YoY
|
| Net Change In Cash |
-$154.0M
-33.94%
YoY
|
-$233.1M
-157.84%
YoY
|
$403.0M
-185.75%
YoY
|
-$470.0M
-236.71%
YoY
|
$343.8M
127.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.23M
1144.21%
YoY
|
$6.368M
-92.84%
YoY
|
$88.94M
-5.77%
YoY
|
$94.38M
-10.41%
YoY
|
$105.3M
33.75%
YoY
|
| Capital Expenditures |
$4.956M
-2.52%
YoY
|
$5.084M
-34.61%
YoY
|
$7.775M
20.94%
YoY
|
$6.429M
346.46%
YoY
|
$1.440M
-75.45%
YoY
|
| Free Cash Flow |
$74.28M
5684.66%
YoY
|
$1.284M
-98.42%
YoY
|
$81.16M
-7.72%
YoY
|
$87.95M
-15.36%
YoY
|
$103.9M
42.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.17M
9.29%
YoY
|
$26.92M
-347.39%
YoY
|
-$222.0M
-1321.07%
YoY
|
$20.64M
46.0%
YoY
|
$23.94M
71.13%
YoY
|
-$10.88M
-56.84%
YoY
|
$18.18M
12.19%
YoY
|
$14.14M
-24.64%
YoY
|
$13.99M
-23.24%
YoY
|
-$25.22M
-219.14%
YoY
|
$16.21M
-31.97%
YoY
|
$18.76M
-24.52%
YoY
|
$18.23M
-22.64%
YoY
|
$21.17M
-1.21%
YoY
|
$23.82M
3.25%
YoY
|
$24.86M
12.11%
YoY
|
$23.56M
15.38%
YoY
|
$21.43M
-2.14%
YoY
|
$23.07M
13.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.873M
16.08%
YoY
|
$659.0K
-75.1%
YoY
|
$4.751M
88.98%
YoY
|
$2.419M
-4.05%
YoY
|
$2.475M
-6.57%
YoY
|
$2.647M
-12.87%
YoY
|
$2.514M
-3.31%
YoY
|
$2.521M
-5.47%
YoY
|
$2.649M
1.85%
YoY
|
$3.038M
11.4%
YoY
|
$2.600M
-7.87%
YoY
|
$2.667M
4.02%
YoY
|
$2.601M
-1.51%
YoY
|
$2.727M
-12.03%
YoY
|
$2.822M
4.52%
YoY
|
$2.564M
-5.04%
YoY
|
$2.641M
13.74%
YoY
|
$3.100M
0.0%
YoY
|
$2.700M
3.85%
YoY
|
| Cash From Operating Activities |
$20.76M
36.2%
YoY
|
$33.57M
-169.4%
YoY
|
$10.91M
-66.19%
YoY
|
$19.50M
22.5%
YoY
|
$15.24M
132.95%
YoY
|
-$48.37M
-423.87%
YoY
|
$32.28M
7.95%
YoY
|
$15.92M
-15.34%
YoY
|
$6.544M
-74.15%
YoY
|
$14.94M
-10.65%
YoY
|
$29.90M
13.76%
YoY
|
$18.80M
-22.7%
YoY
|
$25.31M
-6.45%
YoY
|
$16.72M
1.31%
YoY
|
$26.28M
-6.13%
YoY
|
$24.33M
-11.22%
YoY
|
$27.06M
-18.93%
YoY
|
$16.50M
3.13%
YoY
|
$28.00M
27.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$56.00K
-95.04%
YoY
|
$943.0K
-47.55%
YoY
|
$1.509M
17.98%
YoY
|
$1.375M
65.86%
YoY
|
$1.129M
-4.16%
YoY
|
$1.798M
30.76%
YoY
|
$1.279M
16.27%
YoY
|
$829.0K
-82.4%
YoY
|
$1.178M
107.76%
YoY
|
$1.375M
-20.43%
YoY
|
$1.100M
-174.48%
YoY
|
$4.710M
-319.48%
YoY
|
$567.0K
-152.6%
YoY
|
$1.728M
-292.0%
YoY
|
-$1.477M
195.4%
YoY
|
-$2.146M
N/A
|
-$1.078M
-196.42%
YoY
|
-$900.0K
-43.75%
YoY
|
-$500.0K
-64.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.12M
-142.82%
YoY
|
-$45.33M
-116.7%
YoY
|
$1.042B
2767.59%
YoY
|
-$51.96M
-71.36%
YoY
|
$39.99M
-122.98%
YoY
|
$271.5M
-29.78%
YoY
|
$36.33M
-151.75%
YoY
|
-$181.4M
-555.74%
YoY
|
-$174.0M
819.76%
YoY
|
$386.6M
-433.62%
YoY
|
-$70.20M
-22.84%
YoY
|
$39.81M
-115.81%
YoY
|
-$18.92M
-96.59%
YoY
|
-$115.9M
-46.28%
YoY
|
-$90.98M
-244.19%
YoY
|
-$251.8M
-5.21%
YoY
|
-$554.9M
-1080.36%
YoY
|
-$215.7M
-464.97%
YoY
|
$63.10M
-152.58%
YoY
|
| Cash From Investing Activities |
-$17.18M
-144.21%
YoY
|
-$46.27M
-117.16%
YoY
|
$1.040B
2867.93%
YoY
|
-$53.34M
-70.74%
YoY
|
$38.86M
-122.18%
YoY
|
$269.7M
-30.0%
YoY
|
$35.05M
-149.16%
YoY
|
-$182.3M
-619.26%
YoY
|
-$175.2M
799.05%
YoY
|
$385.2M
-427.55%
YoY
|
-$71.30M
-22.88%
YoY
|
$35.10M
-113.82%
YoY
|
-$19.49M
-96.49%
YoY
|
-$117.6M
-45.73%
YoY
|
-$92.46M
-247.7%
YoY
|
-$253.9M
-3.97%
YoY
|
-$556.0M
-1157.3%
YoY
|
-$216.7M
-476.87%
YoY
|
$62.60M
-151.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.671M
24.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$354.6M
57.62%
YoY
|
N/A
|
N/A
|
N/A
|
$225.0M
210180.37%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$116.0M
-165.23%
YoY
|
-$306.1M
88.16%
YoY
|
-$730.8M
-3514.02%
YoY
|
$2.087M
-94.95%
YoY
|
-$177.9M
105.05%
YoY
|
-$162.7M
233.07%
YoY
|
$21.41M
-272.63%
YoY
|
$41.35M
2.44%
YoY
|
-$86.75M
-1707.6%
YoY
|
-$48.84M
-142.57%
YoY
|
-$12.40M
-118.51%
YoY
|
$40.36M
-81.44%
YoY
|
$5.396M
-90.42%
YoY
|
$114.7M
-164.39%
YoY
|
$66.99M
-88.39%
YoY
|
$217.5M
1727.55%
YoY
|
$56.35M
-70.9%
YoY
|
-$178.2M
-331.13%
YoY
|
$577.0M
1938.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.76M
36.2%
YoY
|
$33.57M
-169.4%
YoY
|
$10.91M
-66.19%
YoY
|
$19.50M
22.5%
YoY
|
$15.24M
132.95%
YoY
|
-$48.37M
-423.87%
YoY
|
$32.28M
7.95%
YoY
|
$15.92M
-15.34%
YoY
|
$6.544M
-74.15%
YoY
|
$14.94M
-10.65%
YoY
|
$29.90M
13.76%
YoY
|
$18.80M
-22.7%
YoY
|
$25.31M
-6.45%
YoY
|
$16.72M
1.31%
YoY
|
$26.28M
-6.13%
YoY
|
$24.33M
-11.22%
YoY
|
$27.06M
-18.93%
YoY
|
$16.50M
3.13%
YoY
|
$28.00M
27.27%
YoY
|
| Cash From Investing Activities |
-$17.18M
-144.21%
YoY
|
-$46.27M
-117.16%
YoY
|
$1.040B
2867.93%
YoY
|
-$53.34M
-70.74%
YoY
|
$38.86M
-122.18%
YoY
|
$269.7M
-30.0%
YoY
|
$35.05M
-149.16%
YoY
|
-$182.3M
-619.26%
YoY
|
-$175.2M
799.05%
YoY
|
$385.2M
-427.55%
YoY
|
-$71.30M
-22.88%
YoY
|
$35.10M
-113.82%
YoY
|
-$19.49M
-96.49%
YoY
|
-$117.6M
-45.73%
YoY
|
-$92.46M
-247.7%
YoY
|
-$253.9M
-3.97%
YoY
|
-$556.0M
-1157.3%
YoY
|
-$216.7M
-476.87%
YoY
|
$62.60M
-151.61%
YoY
|
| Cash From Financing Activities |
$116.0M
-165.23%
YoY
|
-$306.1M
88.16%
YoY
|
-$730.8M
-3514.02%
YoY
|
$2.087M
-94.95%
YoY
|
-$177.9M
105.05%
YoY
|
-$162.7M
233.07%
YoY
|
$21.41M
-272.63%
YoY
|
$41.35M
2.44%
YoY
|
-$86.75M
-1707.6%
YoY
|
-$48.84M
-142.57%
YoY
|
-$12.40M
-118.51%
YoY
|
$40.36M
-81.44%
YoY
|
$5.396M
-90.42%
YoY
|
$114.7M
-164.39%
YoY
|
$66.99M
-88.39%
YoY
|
$217.5M
1727.55%
YoY
|
$56.35M
-70.9%
YoY
|
-$178.2M
-331.13%
YoY
|
$577.0M
1938.87%
YoY
|
| Net Change In Cash |
$119.6M
-196.64%
YoY
|
-$318.8M
-644.05%
YoY
|
$320.3M
261.01%
YoY
|
-$31.75M
-74.6%
YoY
|
-$123.8M
-51.55%
YoY
|
$58.60M
-83.32%
YoY
|
$88.73M
-264.93%
YoY
|
-$125.0M
-232.59%
YoY
|
-$255.4M
-2377.14%
YoY
|
$351.3M
2437.27%
YoY
|
-$53.80M
-6733.79%
YoY
|
$94.26M
-878.66%
YoY
|
$11.22M
-102.37%
YoY
|
$13.85M
-103.66%
YoY
|
$811.0K
-99.88%
YoY
|
-$12.11M
-94.62%
YoY
|
-$472.6M
-269.0%
YoY
|
-$378.4M
-351.26%
YoY
|
$667.6M
-1040.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.76M
36.2%
YoY
|
$33.57M
-169.4%
YoY
|
$10.91M
-66.19%
YoY
|
$19.50M
22.5%
YoY
|
$15.24M
132.95%
YoY
|
-$48.37M
-423.87%
YoY
|
$32.28M
7.95%
YoY
|
$15.92M
-15.34%
YoY
|
$6.544M
-74.15%
YoY
|
$14.94M
-10.65%
YoY
|
$29.90M
13.76%
YoY
|
$18.80M
-22.7%
YoY
|
$25.31M
-6.45%
YoY
|
$16.72M
1.31%
YoY
|
$26.28M
-6.13%
YoY
|
$24.33M
-11.22%
YoY
|
$27.06M
-18.93%
YoY
|
$16.50M
3.13%
YoY
|
$28.00M
27.27%
YoY
|
| Capital Expenditures |
$56.00K
-95.04%
YoY
|
$943.0K
-47.55%
YoY
|
$1.509M
17.98%
YoY
|
$1.375M
65.86%
YoY
|
$1.129M
-4.16%
YoY
|
$1.798M
30.76%
YoY
|
$1.279M
16.27%
YoY
|
$829.0K
-82.4%
YoY
|
$1.178M
107.76%
YoY
|
$1.375M
-20.43%
YoY
|
$1.100M
-174.48%
YoY
|
$4.710M
-319.48%
YoY
|
$567.0K
-152.6%
YoY
|
$1.728M
-292.0%
YoY
|
-$1.477M
195.4%
YoY
|
-$2.146M
N/A
|
-$1.078M
-196.42%
YoY
|
-$900.0K
-43.75%
YoY
|
-$500.0K
-64.29%
YoY
|
| Free Cash Flow |
$20.71M
46.7%
YoY
|
$32.63M
-165.04%
YoY
|
$9.404M
-69.66%
YoY
|
$18.13M
20.11%
YoY
|
$14.12M
163.05%
YoY
|
-$50.17M
-469.97%
YoY
|
$31.00M
7.64%
YoY
|
$15.09M
7.07%
YoY
|
$5.366M
-78.31%
YoY
|
$13.56M
-9.52%
YoY
|
$28.80M
3.75%
YoY
|
$14.09M
-46.76%
YoY
|
$24.74M
-12.05%
YoY
|
$14.99M
-13.86%
YoY
|
$27.76M
-2.6%
YoY
|
$26.47M
N/A
|
$28.13M
-12.77%
YoY
|
$17.40M
-1.14%
YoY
|
$28.50M
21.79%
YoY
|
Loading...