2023 Q2 Form 10-K Financial Statement
#000149315223015211 Filed on May 02, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $426.1K | $437.8K | $1.580M |
YoY Change | 8.2% | 36.36% | 32.44% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $123.0K | $123.3K | $523.6K |
YoY Change | -5.35% | 65.72% | 55.81% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $56.98K | $55.05K | $208.6K |
YoY Change | 13.31% | 70.28% | 77.31% |
% of Gross Profit | |||
Operating Expenses | $188.5K | $196.1K | $798.6K |
YoY Change | -5.01% | -615.05% | 52.0% |
Operating Profit | $237.6K | $781.1K | |
YoY Change | 21.61% | 17.04% | |
Interest Expense | $236.0K | -$233.9K | $925.2K |
YoY Change | 3.76% | -0.34% | -242.66% |
% of Operating Profit | 99.31% | 118.45% | |
Other Income/Expense, Net | -$236.0K | $0.00 | -$895.4K |
YoY Change | 3.76% | -100.0% | -3835.54% |
Pretax Income | $1.640K | $7.850K | -$114.3K |
YoY Change | -105.12% | -109.21% | -366.66% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $1.639K | $7.850K | -$114.3K |
YoY Change | -105.12% | -109.21% | -366.65% |
Net Earnings / Revenue | 0.38% | 1.79% | -7.23% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 26.24M shares | 26.24M shares | |
Diluted Shares Outstanding | 26.35M shares | 26.24M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $38.38K | $98.85K | $98.85K |
YoY Change | -84.5% | -53.0% | -53.0% |
Cash & Equivalents | $31.59K | $92.07K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $31.59K | $92.07K | $98.85K |
YoY Change | -86.9% | -54.81% | -53.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $17.10M | $16.99M | $16.99M |
YoY Change | 1.47% | 22.24% | 22.24% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $17.11M | $17.00M | $16.99M |
YoY Change | 1.47% | 22.23% | 22.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $31.59K | $92.07K | $98.85K |
Total Long-Term Assets | $17.11M | $17.00M | $16.99M |
Total Assets | $17.14M | $17.09M | $17.09M |
YoY Change | 0.22% | 21.12% | 21.12% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $0.00 | ||
YoY Change | -100.0% | ||
Accrued Expenses | $10.96K | $9.420K | $9.420K |
YoY Change | 39.8% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $520.4K | $610.0K | $610.0K |
YoY Change | -94.92% | -90.5% | -90.5% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.509M | $2.524M | $1.494M |
YoY Change | 1.7% | 82.52% | -78.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $16.55M | $16.49M | $16.49M |
YoY Change | 136.4% | 110.32% | 110.32% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $16.55M | $16.49M | $16.49M |
YoY Change | 136.4% | 110.32% | 110.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.509M | $2.524M | $1.494M |
Total Long-Term Liabilities | $16.55M | $16.49M | $16.49M |
Total Liabilities | $18.01M | $17.98M | $17.98M |
YoY Change | 0.1% | 20.41% | 20.41% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.743M | -$1.741M | |
YoY Change | 2.14% | 7.03% | |
Common Stock | $26.24K | $26.24K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$868.7K | -$892.6K | -$892.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.14M | $17.09M | $17.09M |
YoY Change | 0.22% | 21.12% | 21.12% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.639K | $7.850K | -$114.3K |
YoY Change | -105.12% | -109.21% | -366.65% |
Depreciation, Depletion And Amortization | $56.98K | $55.05K | $208.6K |
YoY Change | 13.31% | 70.28% | 77.31% |
Cash From Operating Activities | $48.29K | $61.79K | $241.3K |
YoY Change | -53.75% | 375.67% | -14.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $115.4K | $110.9K | $559.9K |
YoY Change | -199.14% | -187.77% | -214.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$115.4K | -$110.9K | -$559.9K |
YoY Change | -0.86% | -12.23% | 14.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.26K | 103.3K | $206.9K |
YoY Change | -92.1% | -64.02% | -22.27% |
NET CHANGE | |||
Cash From Operating Activities | 48.29K | 61.79K | $241.3K |
Cash From Investing Activities | -115.4K | -110.9K | -$559.9K |
Cash From Financing Activities | 10.26K | 103.3K | $206.9K |
Net Change In Cash | -56.90K | 54.26K | -$111.7K |
YoY Change | -148.26% | -68.79% | -289.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | $48.29K | $61.79K | $241.3K |
Capital Expenditures | $115.4K | $110.9K | $559.9K |
Free Cash Flow | -$67.16K | -$49.08K | -$318.6K |
YoY Change | -130.41% | -135.23% | -141.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 205 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Beverly Hills | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90212 | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-55611 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
Hubilu Venture Corporation | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-3342387 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
205 South Beverly Drive | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001639068 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q4 | HBUV |
Property Acquisition And Financing
PropertyAcquisitionAndFinancing
|
usd | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
usd | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
usd | |
CY2022 | HBUV |
Gain On Economic Diasaster Injury Loan And Forgiveness
GainOnEconomicDiasasterInjuryLoanAndForgiveness
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
usd | |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(310) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
308-7887 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
110040 | usd |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26237125 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
2738 | |
CY2022 | dei |
Auditor Name
AuditorName
|
M&K CPAS, PLLC | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, TX | |
CY2022Q4 | us-gaap |
Cash
Cash
|
92068 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
203738 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
92068 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
203738 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
11800304 | usd |
CY2021Q4 | us-gaap |
Land
Land
|
9853679 | usd |
CY2022Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
5458695 | usd |
CY2021Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
4402248 | usd |
CY2022Q4 | HBUV |
Property Acquisition And Financing
PropertyAcquisitionAndFinancing
|
296463 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
564647 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
356036 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16990815 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13899891 | usd |
CY2022Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
6783 | usd |
CY2021Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
6600 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
17089666 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
14110229 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2373 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
9415 | usd |
CY2022Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
246669 | usd |
CY2021Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
199184 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
474271 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
474271 | usd |
CY2022Q4 | HBUV |
Mortgages Payable Current Maturities
MortgagesPayableCurrentMaturities
|
1640175 | usd |
CY2021Q4 | HBUV |
Mortgages Payable Current Maturities
MortgagesPayableCurrentMaturities
|
1511568 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
153514 | usd |
CY2021Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
107074 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2524044 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2294470 | usd |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
89593 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
89593 | usd |
CY2022Q4 | HBUV |
Mortgages Payable
MortgagesPayable
|
14848206 | usd |
CY2021Q4 | HBUV |
Mortgages Payable
MortgagesPayable
|
12040283 | usd |
CY2022Q4 | HBUV |
Preferred Shares Value
PreferredSharesValue
|
520400 | usd |
CY2021Q4 | HBUV |
Preferred Shares Value
PreferredSharesValue
|
510400 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
17982243 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
14934746 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26237125 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26237125 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26237125 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26237125 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26237 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26237 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
821981 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
775755 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1740795 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1626509 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-892577 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-824517 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17089666 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14110229 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1579682 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1192782 | usd |
CY2022 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
79175 | usd |
CY2021 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
110375 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
61916 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
395 | usd |
CY2022 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
198038 | usd |
CY2021 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
123203 | usd |
CY2022 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
66357 | usd |
CY2021 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
69671 | usd |
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
184462 | usd |
CY2021 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
104065 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
589948 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
407709 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
208611 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
117653 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
798559 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
525362 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
781123 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
667420 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
29800 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
45180 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
925209 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
669737 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-895409 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-624557 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-114286 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42863 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26237125 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26237125 | shares |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26237125 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26742421 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-900579 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
33199 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42863 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-824517 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
46226 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-114286 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-114286 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-892577 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-114286 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42863 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
208611 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
117653 | usd |
CY2022 | HBUV |
Imputed Interest Paid
ImputedInterestPaid
|
46226 | usd |
CY2021 | HBUV |
Imputed Interest Paid
ImputedInterestPaid
|
33199 | usd |
CY2021 | HBUV |
Gain On Economic Diasaster Injury Loan And Forgiveness
GainOnEconomicDiasasterInjuryLoanAndForgiveness
|
-4000 | usd |
CY2022 | HBUV |
Cummulative Preferred Stock Dividends Payable
CummulativePreferredStockDividendsPayable
|
46440 | usd |
CY2021 | HBUV |
Cummulative Preferred Stock Dividends Payable
CummulativePreferredStockDividendsPayable
|
21210 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-18030 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3865 | usd |
CY2022 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-183 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9415 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2373 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7850 | usd |
CY2022 | HBUV |
Increase Decrease In Security Deposits Payable
IncreaseDecreaseInSecurityDepositsPayable
|
47485 | usd |
CY2021 | HBUV |
Increase Decrease In Security Deposits Payable
IncreaseDecreaseInSecurityDepositsPayable
|
55851 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
241335 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
280821 | usd |
CY2022 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
559903 | usd |
CY2021 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
487927 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-559903 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-487927 | usd |
CY2021 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
18229 | usd |
CY2022 | HBUV |
Proceeds Received From Mortgages Payable
ProceedsReceivedFromMortgagesPayable
|
785537 | usd |
CY2021 | HBUV |
Proceeds Received From Mortgages Payable
ProceedsReceivedFromMortgagesPayable
|
277189 | usd |
CY2022 | HBUV |
Repayments On Mortgages Payable
RepaymentsOnMortgagesPayable
|
588639 | usd |
CY2021 | HBUV |
Repayments On Mortgages Payable
RepaymentsOnMortgagesPayable
|
2780 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
10000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
10000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
206898 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
266180 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-111670 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
59074 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
203738 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
144664 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
92068 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
203738 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
869568 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
638537 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
63707 | usd |
CY2022 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
2739632 | usd |
CY2021 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
4182057 | usd |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_801_eus-gaap--NatureOfOperations_zfrZXCVCWHI1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – <span id="xdx_820_zGuzr7iVPQk4">NATURE OF BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Hubilu Venture Corporation (“the Company”) was incorporated under the laws of the state of <span id="xdx_90A_edei--EntityIncorporationStateCountryCode_c20220101__20221231_z8M9k2w5kASd" title="Entity state of incorporation">Delaware</span> on <span id="xdx_909_edei--EntityIncorporationDateOfIncorporation_dd_c20220101__20221231_zALqrxR5yW21" title="Date of incorporation">March 2, 2015</span> and is a publicly traded real estate consulting, asset management and business acquisition company, which specializes in acquiring student housing income properties and development/business opportunities located near within the Los Angeles area.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2015-03-02 | |
CY2022 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_809_eus-gaap--BasisOfAccounting_zfN6Zzb9zM44" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 2 – <span id="xdx_824_z97Ex0cyikK1">BASIS OF PRESENTATION AND ABILITY TO CONTINUE AS A GOING CONCERN</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying consolidated financial statements include the accounts of the Company and each of its wholly owned subsidiaries: Akebia Investments LLC, Zinnia Investments, LLC, Sunza Investments, LLC, Lantana Investments LLC, Elata Investments, LLC, Trilosa Investments, LLC, Kapok Investements, LLC, Boabab Investments, LLC, and Mopane Investments, LLC. All intercompany transactions have been eliminated on consolidation.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for the next year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At December 31, 2022, the Company had not yet achieved profitable operations, had an accumulated deficit of $<span id="xdx_90A_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_di_c20221231_z83Ind1VxkQe" title="Accumulated deficit">1,740,795</span> since inception and expects to incur further losses in the development of its business, all of which casts substantial doubt upon the Company’s ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. Management intends to focus on raising additional funds either by way of debt or equity issuances in order to continue operations. The Company cannot provide any assurance or guarantee that it will be able to obtain additional financing or generate revenues sufficient to maintain operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1740795 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zUVSCnkBgUs8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_860_zMGSNzidnwy">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP which requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84B_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zmACodEyCZMk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_861_zWvJvDtILu59">Reclassifications</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify">Certain reclassifications have been made to the prior years’ financial statements to conform to current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"> </p> | |
CY2021Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
356036 | usd |
CY2020Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
238383 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
208611 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
117653 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
564647 | usd |
CY2021Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
356036 | usd |
CY2022Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
11800304 | usd |
CY2022Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
4066456 | usd |
CY2022Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
1392239 | usd |
CY2022Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
564647 | usd |
CY2022Q4 | srt |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
16213381 | usd |
CY2022Q4 | HBUV |
Real Estate And Accumulated Depreciation Amount Of Security Deposits
RealEstateAndAccumulatedDepreciationAmountOfSecurityDeposits
|
246669 | usd |
CY2022Q4 | HBUV |
Real Estate And Accumulated Depreciation Closing Costs
RealEstateAndAccumulatedDepreciationClosingCosts
|
296463 | usd |
CY2022Q4 | us-gaap |
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
|
16488381 | usd |
CY2021Q4 | us-gaap |
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
|
13551851 | usd |
CY2022Q4 | HBUV |
Current Maturities
CurrentMaturities
|
1640175 | usd |
CY2021Q4 | HBUV |
Current Maturities
CurrentMaturities
|
1511568 | usd |
CY2022Q4 | HBUV |
Mortgages Payable
MortgagesPayable
|
14848206 | usd |
CY2021Q4 | HBUV |
Mortgages Payable
MortgagesPayable
|
12040283 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1640175 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
319776 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
521267 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
152000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
13855163 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
16488381 | usd |
CY2021 | us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
On December 22, 2017, the Tax Cuts and Jobs Act (2017 Tax Act) was enacted. The 2017 Tax Act includes a number of changes to existing U.S. tax laws that impact the Company, most notably a reduction of the U.S. corporate tax rate from 34% to 21%, for tax years beginning after December 31, 2017 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-70900 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-79000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
28500 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
22000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
42400 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
57000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
208339 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
184339 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
208339 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
184339 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
414570 | usd |
CY2022Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
474271 | usd |
CY2021Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
474271 | usd |
CY2022 | HBUV |
Interest Charge
InterestCharge
|
46226 | usd |
CY2020Q2 | us-gaap |
Lease Cost
LeaseCost
|
1300 | usd |
CY2021 | us-gaap |
Payments For Rent
PaymentsForRent
|
15600 | usd |