|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.25M
-2925.08%
YoY
|
$1.496M
-17.87%
YoY
|
$1.821M
-56.67%
YoY
|
$4.202M
-599.63%
YoY
|
-$841.1K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$660.3K
0.75%
YoY
|
$655.3K
203.57%
YoY
|
$215.9K
-45.79%
YoY
|
$398.2K
N/A
|
| Cash From Operating Activities |
-$1.302M
-186.41%
YoY
|
$1.506M
-161.09%
YoY
|
-$2.466M
186.42%
YoY
|
-$860.8K
-130.54%
YoY
|
$2.818M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.183K
-99.76%
YoY
|
$902.3K
363.72%
YoY
|
$194.6K
-93.46%
YoY
|
$2.974M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.183K
-99.76%
YoY
|
-$916.5K
107.97%
YoY
|
-$440.7K
-85.18%
YoY
|
-$2.974M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.8K
-111.31%
YoY
|
-$2.394M
-222.67%
YoY
|
$1.951M
-33.5%
YoY
|
$2.934M
-251.44%
YoY
|
-$1.938M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.302M
-186.41%
YoY
|
$1.506M
-161.09%
YoY
|
-$2.466M
186.42%
YoY
|
-$860.8K
-130.54%
YoY
|
$2.818M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.183K
-99.76%
YoY
|
-$916.5K
107.97%
YoY
|
-$440.7K
-85.18%
YoY
|
-$2.974M
N/A
|
| Cash From Financing Activities |
$270.8K
-111.31%
YoY
|
-$2.394M
-222.67%
YoY
|
$1.951M
-33.5%
YoY
|
$2.934M
-251.44%
YoY
|
-$1.938M
N/A
|
| Net Change In Cash |
-$1.031M
118.82%
YoY
|
-$471.1K
-71.07%
YoY
|
-$1.628M
-205.09%
YoY
|
$1.549M
-174.01%
YoY
|
-$2.093M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.302M
-186.41%
YoY
|
$1.506M
-161.09%
YoY
|
-$2.466M
186.42%
YoY
|
-$860.8K
-130.54%
YoY
|
$2.818M
N/A
|
| Capital Expenditures |
N/A
|
$2.183K
-99.76%
YoY
|
$902.3K
363.72%
YoY
|
$194.6K
-93.46%
YoY
|
$2.974M
N/A
|
| Free Cash Flow |
N/A
|
$1.504M
-144.66%
YoY
|
-$3.368M
219.11%
YoY
|
-$1.055M
578.28%
YoY
|
-$155.6K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
$815.9K
-62.84%
YoY
|
$1.496M
-17.87%
YoY
|
$2.196M
163.05%
YoY
|
$1.821M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$485.3K
9.75%
YoY
|
$376.4K
-39.16%
YoY
|
$442.2K
80.86%
YoY
|
$618.7K
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.451M
-4869.12%
YoY
|
$1.392M
259.81%
YoY
|
$114.3K
-104.01%
YoY
|
$386.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$2.200K
-105.38%
YoY
|
$4.400K
-99.5%
YoY
|
$40.90K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.200K
-105.38%
YoY
|
-$4.400K
-99.5%
YoY
|
-$40.90K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.657M
-516.26%
YoY
|
-$1.275M
44.66%
YoY
|
-$1.119M
-139.5%
YoY
|
-$881.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.451M
-4869.12%
YoY
|
$1.392M
259.81%
YoY
|
$114.3K
-104.01%
YoY
|
$386.9K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.200K
-105.38%
YoY
|
-$4.400K
-99.5%
YoY
|
-$40.90K
N/A
|
| Cash From Financing Activities |
N/A
|
$4.657M
-516.26%
YoY
|
-$1.275M
44.66%
YoY
|
-$1.119M
-139.5%
YoY
|
-$881.3K
N/A
|
| Net Change In Cash |
N/A
|
-$794.0K
-21.3%
YoY
|
$119.4K
-122.31%
YoY
|
-$1.009M
12.65%
YoY
|
-$535.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.451M
-4869.12%
YoY
|
$1.392M
259.81%
YoY
|
$114.3K
-104.01%
YoY
|
$386.9K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$2.200K
-105.38%
YoY
|
$4.400K
-99.5%
YoY
|
$40.90K
N/A
|
| Free Cash Flow |
N/A
|
-$5.451M
-5060.05%
YoY
|
$1.394M
302.98%
YoY
|
$109.9K
-102.95%
YoY
|
$346.0K
N/A
|
Loading...