|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$456.9M
1111.03%
YoY
|
$37.73M
-62.56%
YoY
|
$100.8M
-127.93%
YoY
|
-$360.8M
85.38%
YoY
|
-$194.6M
54.81%
YoY
|
| Depreciation, Depletion And Amortization |
$13.31M
7.84%
YoY
|
$12.34M
50.37%
YoY
|
$8.207M
-5.27%
YoY
|
$8.664M
20.5%
YoY
|
$7.190M
18.63%
YoY
|
| Cash From Operating Activities |
-$64.66M
-13109.46%
YoY
|
$497.0K
-99.77%
YoY
|
$219.3M
-181.63%
YoY
|
-$268.6M
31.52%
YoY
|
-$204.2M
229.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.15M
-21.11%
YoY
|
$17.93M
-45.01%
YoY
|
$32.61M
-11.05%
YoY
|
$36.66M
-318.81%
YoY
|
-$16.76M
-14.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.262M
-93.26%
YoY
|
-$78.13M
-69.78%
YoY
|
-$258.5M
-177.58%
YoY
|
$333.3M
-215.09%
YoY
|
-$289.6M
173.53%
YoY
|
| Cash From Investing Activities |
-$29.41M
-69.38%
YoY
|
-$96.06M
-67.01%
YoY
|
-$291.1M
-198.16%
YoY
|
$296.6M
-196.82%
YoY
|
-$306.3M
144.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.578M
-95.53%
YoY
|
$35.27M
786.95%
YoY
|
$3.977M
-91.7%
YoY
|
$47.91M
-93.06%
YoY
|
$690.0M
125.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.836M
-125.55%
YoY
|
-$30.67M
-163.02%
YoY
|
$48.66M
-158.79%
YoY
|
-$82.76M
-112.73%
YoY
|
$650.0M
119.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$64.66M
-13109.46%
YoY
|
$497.0K
-99.77%
YoY
|
$219.3M
-181.63%
YoY
|
-$268.6M
31.52%
YoY
|
-$204.2M
229.04%
YoY
|
| Cash From Investing Activities |
-$29.41M
-69.38%
YoY
|
-$96.06M
-67.01%
YoY
|
-$291.1M
-198.16%
YoY
|
$296.6M
-196.82%
YoY
|
-$306.3M
144.19%
YoY
|
| Cash From Financing Activities |
$7.836M
-125.55%
YoY
|
-$30.67M
-163.02%
YoY
|
$48.66M
-158.79%
YoY
|
-$82.76M
-112.73%
YoY
|
$650.0M
119.28%
YoY
|
| Net Change In Cash |
-$82.63M
-36.26%
YoY
|
-$129.6M
336.63%
YoY
|
-$29.69M
-53.8%
YoY
|
-$64.26M
-146.07%
YoY
|
$139.5M
28.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.66M
-13109.46%
YoY
|
$497.0K
-99.77%
YoY
|
$219.3M
-181.63%
YoY
|
-$268.6M
31.52%
YoY
|
-$204.2M
229.04%
YoY
|
| Capital Expenditures |
$14.15M
-21.11%
YoY
|
$17.93M
-45.01%
YoY
|
$32.61M
-11.05%
YoY
|
$36.66M
-318.81%
YoY
|
-$16.76M
-14.42%
YoY
|
| Free Cash Flow |
-$78.81M
351.97%
YoY
|
-$17.44M
-109.34%
YoY
|
$186.6M
-161.14%
YoY
|
-$305.3M
62.84%
YoY
|
-$187.5M
341.24%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.955M
-83.61%
YoY
|
$455.0M
1663.32%
YoY
|
$11.93M
-117.6%
YoY
|
$25.80M
-84.69%
YoY
|
-$67.77M
-65.77%
YoY
|
$168.6M
-203.49%
YoY
|
-$198.0M
114.6%
YoY
|
-$162.9M
59.05%
YoY
|
-$92.25M
21.33%
YoY
|
-$102.4M
106.06%
YoY
|
-$76.04M
25.36%
YoY
|
-$49.69M
9.53%
YoY
|
-$60.66M
44.03%
YoY
|
-$45.37M
38.78%
YoY
|
-$42.11M
48.19%
YoY
|
-$32.69M
-2043.58%
YoY
|
-$28.42M
-353.74%
YoY
|
$1.682M
236.4%
YoY
|
$11.20M
-225.84%
YoY
|
$500.0K
-101.92%
YoY
|
| Depreciation, Depletion And Amortization |
$7.190M
18.08%
YoY
|
$6.118M
-2.14%
YoY
|
$6.089M
38.54%
YoY
|
$6.252M
64.01%
YoY
|
$4.395M
2.5%
YoY
|
$3.812M
-12.89%
YoY
|
$4.288M
16.9%
YoY
|
$4.376M
24.25%
YoY
|
$3.668M
16.89%
YoY
|
$3.522M
20.49%
YoY
|
$3.138M
23.69%
YoY
|
$2.923M
21.54%
YoY
|
$2.537M
33.39%
YoY
|
$2.405M
42.48%
YoY
|
$1.902M
50.24%
YoY
|
$1.688M
28.66%
YoY
|
$1.266M
4.63%
YoY
|
$1.312M
16.11%
YoY
|
$1.210M
8.04%
YoY
|
$1.130M
25.56%
YoY
|
| Cash From Operating Activities |
$8.237M
-79.58%
YoY
|
-$72.89M
83.0%
YoY
|
$40.33M
-664.44%
YoY
|
-$39.83M
-117.59%
YoY
|
-$7.145M
-96.0%
YoY
|
$226.4M
-351.95%
YoY
|
-$178.7M
34.49%
YoY
|
-$89.86M
26.0%
YoY
|
-$132.9M
294.49%
YoY
|
-$71.32M
151.34%
YoY
|
-$33.69M
-33.77%
YoY
|
-$28.38M
-5.56%
YoY
|
-$50.87M
256.94%
YoY
|
-$30.05M
61.57%
YoY
|
-$14.25M
-49.76%
YoY
|
-$18.60M
-195.75%
YoY
|
-$28.37M
52.25%
YoY
|
$19.42M
114.37%
YoY
|
-$18.63M
89.52%
YoY
|
$9.060M
1959.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.881M
-37.62%
YoY
|
$19.27M
90.61%
YoY
|
$7.825M
-5.19%
YoY
|
$10.11M
-58.5%
YoY
|
$8.253M
-60.53%
YoY
|
$24.36M
-254.62%
YoY
|
$20.91M
-379.28%
YoY
|
-$15.75M
69.96%
YoY
|
-$7.487M
-51.77%
YoY
|
-$9.269M
128.41%
YoY
|
-$15.52M
229.07%
YoY
|
-$4.058M
5.46%
YoY
|
-$4.717M
10.08%
YoY
|
-$3.848M
85.09%
YoY
|
-$4.285M
117.07%
YoY
|
-$2.079M
-31.72%
YoY
|
-$1.974M
-28.48%
YoY
|
-$3.045M
93.95%
YoY
|
-$2.760M
47.59%
YoY
|
-$1.570M
8.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.12M
-49.13%
YoY
|
$36.86M
688.79%
YoY
|
-$82.80M
-350.35%
YoY
|
$4.673M
-101.6%
YoY
|
$33.07M
-42.77%
YoY
|
-$291.6M
-205.86%
YoY
|
$57.79M
-140.43%
YoY
|
$275.5M
-287.87%
YoY
|
-$142.9M
-589.5%
YoY
|
-$146.6M
8.56%
YoY
|
$29.20M
-56.16%
YoY
|
-$135.1M
-321.46%
YoY
|
$66.61M
106.53%
YoY
|
$60.99M
241.36%
YoY
|
$32.25M
-111.81%
YoY
|
$17.87M
3.45%
YoY
|
-$273.0M
-1323.26%
YoY
|
$17.27M
-133.48%
YoY
|
$22.32M
N/A
|
-$51.59M
-523.56%
YoY
|
| Cash From Investing Activities |
-$47.00M
-48.13%
YoY
|
$17.59M
-423.7%
YoY
|
-$90.63M
-465.11%
YoY
|
-$5.435M
-98.28%
YoY
|
$24.82M
-32.7%
YoY
|
-$316.0M
-221.66%
YoY
|
$36.88M
-124.52%
YoY
|
$259.7M
-266.6%
YoY
|
-$150.4M
-1199.65%
YoY
|
-$155.9M
12.05%
YoY
|
$13.68M
-77.9%
YoY
|
-$139.1M
-343.48%
YoY
|
$61.89M
121.31%
YoY
|
$57.14M
261.94%
YoY
|
$27.97M
-110.17%
YoY
|
$15.79M
10.98%
YoY
|
-$275.0M
-1505.96%
YoY
|
$14.23M
-126.76%
YoY
|
$19.56M
-1145.99%
YoY
|
-$53.16M
-595.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.100M
-103.07%
YoY
|
N/A
N/A
|
-$35.84M
347.22%
YoY
|
N/A
N/A
|
-$8.013M
-83.32%
YoY
|
N/A
N/A
|
-$48.05M
-107.9%
YoY
|
$81.86M
-59.19%
YoY
|
$608.2M
476.79%
YoY
|
$200.6M
79817.53%
YoY
|
$105.4M
-30573.12%
YoY
|
$251.0K
-92.03%
YoY
|
-$346.0K
-92.69%
YoY
|
$3.148M
-98.96%
YoY
|
-$4.731M
284.63%
YoY
|
$301.5M
107593.93%
YoY
|
-$1.230M
-101.12%
YoY
|
$280.0K
-117.39%
YoY
|
$109.7M
8676.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.485M
-178.36%
YoY
|
$9.321M
-128.63%
YoY
|
$1.895M
-95.58%
YoY
|
-$32.56M
-658.52%
YoY
|
$42.83M
-627.14%
YoY
|
$5.830M
-107.81%
YoY
|
-$8.125M
-111.33%
YoY
|
-$74.64M
-112.91%
YoY
|
$71.70M
-64.17%
YoY
|
$578.3M
500.28%
YoY
|
$200.1M
614.05%
YoY
|
$96.34M
-426.42%
YoY
|
$28.02M
-7303.6%
YoY
|
-$29.52M
276.37%
YoY
|
-$389.0K
-100.14%
YoY
|
-$7.842M
530.89%
YoY
|
$274.4M
7831.76%
YoY
|
-$1.243M
-101.4%
YoY
|
$3.460M
-183.17%
YoY
|
$88.98M
-6892.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.237M
-79.58%
YoY
|
-$72.89M
83.0%
YoY
|
$40.33M
-664.44%
YoY
|
-$39.83M
-117.59%
YoY
|
-$7.145M
-96.0%
YoY
|
$226.4M
-351.95%
YoY
|
-$178.7M
34.49%
YoY
|
-$89.86M
26.0%
YoY
|
-$132.9M
294.49%
YoY
|
-$71.32M
151.34%
YoY
|
-$33.69M
-33.77%
YoY
|
-$28.38M
-5.56%
YoY
|
-$50.87M
256.94%
YoY
|
-$30.05M
61.57%
YoY
|
-$14.25M
-49.76%
YoY
|
-$18.60M
-195.75%
YoY
|
-$28.37M
52.25%
YoY
|
$19.42M
114.37%
YoY
|
-$18.63M
89.52%
YoY
|
$9.060M
1959.09%
YoY
|
| Cash From Investing Activities |
-$47.00M
-48.13%
YoY
|
$17.59M
-423.7%
YoY
|
-$90.63M
-465.11%
YoY
|
-$5.435M
-98.28%
YoY
|
$24.82M
-32.7%
YoY
|
-$316.0M
-221.66%
YoY
|
$36.88M
-124.52%
YoY
|
$259.7M
-266.6%
YoY
|
-$150.4M
-1199.65%
YoY
|
-$155.9M
12.05%
YoY
|
$13.68M
-77.9%
YoY
|
-$139.1M
-343.48%
YoY
|
$61.89M
121.31%
YoY
|
$57.14M
261.94%
YoY
|
$27.97M
-110.17%
YoY
|
$15.79M
10.98%
YoY
|
-$275.0M
-1505.96%
YoY
|
$14.23M
-126.76%
YoY
|
$19.56M
-1145.99%
YoY
|
-$53.16M
-595.43%
YoY
|
| Cash From Financing Activities |
-$1.485M
-178.36%
YoY
|
$9.321M
-128.63%
YoY
|
$1.895M
-95.58%
YoY
|
-$32.56M
-658.52%
YoY
|
$42.83M
-627.14%
YoY
|
$5.830M
-107.81%
YoY
|
-$8.125M
-111.33%
YoY
|
-$74.64M
-112.91%
YoY
|
$71.70M
-64.17%
YoY
|
$578.3M
500.28%
YoY
|
$200.1M
614.05%
YoY
|
$96.34M
-426.42%
YoY
|
$28.02M
-7303.6%
YoY
|
-$29.52M
276.37%
YoY
|
-$389.0K
-100.14%
YoY
|
-$7.842M
530.89%
YoY
|
$274.4M
7831.76%
YoY
|
-$1.243M
-101.4%
YoY
|
$3.460M
-183.17%
YoY
|
$88.98M
-6892.37%
YoY
|
| Net Change In Cash |
-$40.25M
-16.84%
YoY
|
-$45.98M
-40.92%
YoY
|
-$48.40M
-179.99%
YoY
|
-$77.83M
-7.04%
YoY
|
$60.51M
-140.34%
YoY
|
-$83.72M
-187.94%
YoY
|
-$150.0M
-29.13%
YoY
|
$95.21M
-72.88%
YoY
|
-$211.6M
-217.52%
YoY
|
$351.1M
-593.47%
YoY
|
$180.1M
361.23%
YoY
|
-$71.15M
2839.03%
YoY
|
$39.04M
193.01%
YoY
|
-$2.421M
-77.27%
YoY
|
$13.33M
-146.06%
YoY
|
-$10.65M
-132.87%
YoY
|
-$28.93M
-759.02%
YoY
|
$32.40M
-27.8%
YoY
|
$4.390M
-127.68%
YoY
|
$44.88M
355.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.237M
-79.58%
YoY
|
-$72.89M
83.0%
YoY
|
$40.33M
-664.44%
YoY
|
-$39.83M
-117.59%
YoY
|
-$7.145M
-96.0%
YoY
|
$226.4M
-351.95%
YoY
|
-$178.7M
34.49%
YoY
|
-$89.86M
26.0%
YoY
|
-$132.9M
294.49%
YoY
|
-$71.32M
151.34%
YoY
|
-$33.69M
-33.77%
YoY
|
-$28.38M
-5.56%
YoY
|
-$50.87M
256.94%
YoY
|
-$30.05M
61.57%
YoY
|
-$14.25M
-49.76%
YoY
|
-$18.60M
-195.75%
YoY
|
-$28.37M
52.25%
YoY
|
$19.42M
114.37%
YoY
|
-$18.63M
89.52%
YoY
|
$9.060M
1959.09%
YoY
|
| Capital Expenditures |
$4.881M
-37.62%
YoY
|
$19.27M
90.61%
YoY
|
$7.825M
-5.19%
YoY
|
$10.11M
-58.5%
YoY
|
$8.253M
-60.53%
YoY
|
$24.36M
-254.62%
YoY
|
$20.91M
-379.28%
YoY
|
-$15.75M
69.96%
YoY
|
-$7.487M
-51.77%
YoY
|
-$9.269M
128.41%
YoY
|
-$15.52M
229.07%
YoY
|
-$4.058M
5.46%
YoY
|
-$4.717M
10.08%
YoY
|
-$3.848M
85.09%
YoY
|
-$4.285M
117.07%
YoY
|
-$2.079M
-31.72%
YoY
|
-$1.974M
-28.48%
YoY
|
-$3.045M
93.95%
YoY
|
-$2.760M
47.59%
YoY
|
-$1.570M
8.28%
YoY
|
| Free Cash Flow |
$3.356M
-89.68%
YoY
|
-$92.16M
84.54%
YoY
|
$32.50M
-311.09%
YoY
|
-$49.94M
-124.72%
YoY
|
-$15.40M
-92.29%
YoY
|
$202.0M
-372.65%
YoY
|
-$199.7M
59.19%
YoY
|
-$74.11M
19.43%
YoY
|
-$125.4M
590.32%
YoY
|
-$62.05M
155.16%
YoY
|
-$18.17M
-60.63%
YoY
|
-$24.32M
-7.17%
YoY
|
-$46.15M
363.07%
YoY
|
-$26.20M
58.61%
YoY
|
-$9.966M
-62.24%
YoY
|
-$16.52M
-173.52%
YoY
|
-$26.39M
66.29%
YoY
|
$22.47M
111.35%
YoY
|
-$15.87M
99.37%
YoY
|
$10.63M
462.43%
YoY
|
Loading...