2021 Q1 Form 10-Q Financial Statement
#000084485621000046 Filed on May 10, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $3.466M | $4.036M |
YoY Change | -14.13% | -7.85% |
Cost Of Revenue | $1.975M | $2.328M |
YoY Change | -15.17% | -6.01% |
Gross Profit | $1.491M | $1.708M |
YoY Change | -12.72% | -10.25% |
Gross Profit Margin | 43.01% | 42.31% |
Selling, General & Admin | $2.023M | |
YoY Change | ||
% of Gross Profit | 135.7% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $136.6K | $147.8K |
YoY Change | -7.6% | -2.94% |
% of Gross Profit | 9.16% | 8.66% |
Operating Expenses | $2.023M | $2.372M |
YoY Change | -14.73% | -20.67% |
Operating Profit | -$532.2K | -$664.5K |
YoY Change | -19.91% | -38.9% |
Interest Expense | -$46.79K | -$26.73K |
YoY Change | 75.05% | 10.14% |
% of Operating Profit | ||
Other Income/Expense, Net | -$164.1K | -$26.81K |
YoY Change | 512.14% | 7.36% |
Pretax Income | -$696.3K | -$691.3K |
YoY Change | 0.72% | -37.86% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$696.3K | -$691.3K |
YoY Change | 0.72% | -37.86% |
Net Earnings / Revenue | -20.09% | -17.13% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 244.2B | 69.72B |
Diluted Shares Outstanding | 244.2B | 69.72B |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.365M | $3.177M |
YoY Change | 68.88% | -47.58% |
Cash & Equivalents | $5.316M | $3.163M |
Short-Term Investments | $48.86K | $14.14K |
Other Short-Term Assets | $237.8K | $248.7K |
YoY Change | -4.36% | -43.95% |
Inventory | $1.701M | $1.717M |
Prepaid Expenses | ||
Receivables | $56.75K | $66.48K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.360M | $5.209M |
YoY Change | 41.3% | -38.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $223.0K | $304.3K |
YoY Change | -26.72% | -94.2% |
Goodwill | $916.0K | $956.0K |
YoY Change | -4.18% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $88.60K | $142.9K |
YoY Change | -38.01% | -0.48% |
Total Long-Term Assets | $6.625M | $8.147M |
YoY Change | -18.68% | -14.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.360M | $5.209M |
Total Long-Term Assets | $6.625M | $8.147M |
Total Assets | $13.99M | $13.36M |
YoY Change | 4.71% | -25.89% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $813.9K | $999.6K |
YoY Change | -18.58% | -22.9% |
Accrued Expenses | $483.5K | $546.7K |
YoY Change | -11.56% | 4.11% |
Deferred Revenue | $18.17K | $23.07K |
YoY Change | -21.23% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $842.2K | $2.282M |
YoY Change | -63.1% | 6.12% |
Total Short-Term Liabilities | $2.158M | $3.852M |
YoY Change | -43.98% | -35.11% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $778.4K | $798.6K |
YoY Change | -2.53% | -26.12% |
Other Long-Term Liabilities | $3.001M | $3.414M |
YoY Change | -12.08% | -7.27% |
Total Long-Term Liabilities | $3.780M | $4.212M |
YoY Change | -10.27% | -11.55% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.158M | $3.852M |
Total Long-Term Liabilities | $3.780M | $4.212M |
Total Liabilities | $5.937M | $8.064M |
YoY Change | -26.37% | -24.62% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$33.06M | -$29.33M |
YoY Change | 12.71% | |
Common Stock | $30.77M | $7.250M |
YoY Change | 324.46% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.048M | $5.292M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $13.99M | $13.36M |
YoY Change | 4.71% | -25.89% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$696.3K | -$691.3K |
YoY Change | 0.72% | -37.86% |
Depreciation, Depletion And Amortization | $136.6K | $147.8K |
YoY Change | -7.6% | -2.94% |
Cash From Operating Activities | -$656.4K | -$199.3K |
YoY Change | 229.36% | -81.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $89.42K |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $13.18K | $7.360K |
YoY Change | 79.08% | -82.25% |
Cash From Investing Activities | -$17.68K | -$92.86K |
YoY Change | -80.96% | -323.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $77.50K | $0.00 |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.065M | -70.57K |
YoY Change | -4442.59% | 49.49% |
NET CHANGE | ||
Cash From Operating Activities | -656.4K | -199.3K |
Cash From Investing Activities | -17.68K | -92.86K |
Cash From Financing Activities | 3.065M | -70.57K |
Net Change In Cash | 2.391M | -362.7K |
YoY Change | -759.1% | -65.99% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$656.4K | -$199.3K |
Capital Expenditures | $0.00 | $89.42K |
Free Cash Flow | -$656.4K | -$288.7K |
YoY Change | 127.35% | -72.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
813870 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1085663 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23675 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
56754 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5330562 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3955039 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1875 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
81944 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100000 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
71170000000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
306023000000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
13985537 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
11874993 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3007192 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7360395 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5316169 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
925475 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2390694 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-362720 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3525415 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2925475 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5316169 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3162695 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
307700000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
143800000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
307700000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
143800000000 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
30772608 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
14384084 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
287069 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
369706 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
21262 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
26823 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
18170 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
23067 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
18170 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
21262 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
147834 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
136597 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1248352 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1150329 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2339665 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2339665 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
130841 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
130841 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1189336 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1091313 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
125341 | |
CY2021Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
26126 | |
CY2020Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-9857 | |
CY2020Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-117296 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
1490710 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1707892 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-3092 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-3756 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-146862 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
126569 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-122765 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
47124 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1003 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3958 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-48462 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-40036 | |
CY2021Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
33079 | |
CY2020Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1081 | |
CY2020Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-16872 | |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-72915 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
35256 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
81313 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
1700784 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1749246 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11874993 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13985537 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
9617625 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
5937496 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2157750 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5654095 | |
CY2021Q1 | us-gaap |
Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
|
2000000 | |
CY2021Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2020Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2000000 | |
CY2020Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2072484 | |
CY2021Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
842228 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4921493 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1620639 | |
CY2021Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
778411 | |
CY2020Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
849009 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-199288 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-656370 | |
CY2021Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
291333 | |
CY2021Q1 | us-gaap |
Number Of Stores
NumberOfStores
|
8 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3114521 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3001335 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
474686 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
483482 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2372381 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2022883 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3955886 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4078621 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-532173 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-664489 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
88595 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-691294 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-696258 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17677 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-92858 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3064741 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-70574 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26805 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-164085 | |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
304511 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
89598 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-76 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | |
CY2021Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
30855 | |
CY2020Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
10805 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89415 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | |
CY2021Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: italic; font-weight: bold;">Reclassification</div><div><br /></div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Certain amounts in the condensed consolidated financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact the Company's previously reported financial position or net income (loss).</div></div><div><br /></div></div></div> | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
77500 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2020Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | |
CY2021Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5000000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
7362 | |
CY2021Q1 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
13178 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
230719 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
222999 | |
CY2020Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | |
CY2021Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2000000 | |
CY2021Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
12759 | |
CY2020Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
70574 | |
CY2021Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
0 | |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
2000000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33055129 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32358871 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3465753 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4036172 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
81944 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1875 | |
CY2021Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0011 | |
CY2021Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
48857 | |
CY2020Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
22731 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
77500 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
775000000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1407556 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1290261 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2257368 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8048041 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5901731 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5292381 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: italic; font-weight: bold;">Use of Estimates in the Preparation of the Financial Statements</div><div><br /></div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><!--Anchor--><font style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of net revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include allowances, reserves and write-downs of inventory, valuing equity securities and hybrid instruments, share-based payment arrangements, deferred taxes and related valuation allowances, and the valuation of the assets and liabilities acquired in business combinations. Certain of management’s estimates could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and records adjustments when necessary.</font></div><div><br /></div></div></div> | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69716324179 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
244246983178 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
244246983178 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69716324179 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Healthier Choices Management Corp. | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000844856 | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
307926082074 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | hcmc |
Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
|
237831 | |
CY2020Q4 | hcmc |
Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
|
286065 | |
CY2020Q1 | hcmc |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-556 | |
CY2021Q1 | hcmc |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-134 | |
CY2020Q1 | hcmc |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
63509 | |
CY2021Q1 | hcmc |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
49585 | |
CY2021Q1 | hcmc |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
46627 | |
CY2020Q1 | hcmc |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
60309 | |
CY2021Q1 | hcmc |
Contract Liabilities Expected Recognition Period
ContractLiabilitiesExpectedRecognitionPeriod
|
P24M | |
CY2021Q1 | hcmc |
Stock Canceled During Period Value Cancellation Of Restricted Stock To Officer
StockCanceledDuringPeriodValueCancellationOfRestrictedStockToOfficer
|
0 | |
CY2021Q1 | hcmc |
Stock Canceled During Period Value Cancellation Of Awarded To Board Members
StockCanceledDuringPeriodValueCancellationOfAwardedToBoardMembers
|
0 | |
CY2021Q1 | hcmc |
Stock Issued During Period Value Issuance Of Restricted Stock To Officer
StockIssuedDuringPeriodValueIssuanceOfRestrictedStockToOfficer
|
0 | |
CY2021Q1 | hcmc |
Stock Issued During Period Value Issuance Of Awarded To Board Members
StockIssuedDuringPeriodValueIssuanceOfAwardedToBoardMembers
|
0 | |
CY2020Q1 | hcmc |
Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
|
-21171 | |
CY2021Q1 | hcmc |
Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
|
-48234 | |
CY2020Q1 | hcmc |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
158724 | |
CY2021Q1 | hcmc |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
122735 | |
CY2020Q1 | hcmc |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
140374 | |
CY2021Q1 | hcmc |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
104390 | |
CY2020Q1 | hcmc |
Issuance Of Common Stock In Connection With Cashless Exercise Of Series Warrants
IssuanceOfCommonStockInConnectionWithCashlessExerciseOfSeriesWarrants
|
0 | |
CY2021Q1 | hcmc |
Issuance Of Common Stock In Connection With Cashless Exercise Of Series Warrants
IssuanceOfCommonStockInConnectionWithCashlessExerciseOfSeriesWarrants
|
1407556 | |
CY2021Q1 | hcmc |
Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
|
106531 | |
CY2021Q1 | hcmc |
Exchange Of Notes For Shares Of Common Stock
ExchangeOfNotesForSharesOfCommonStock
|
1172964218 |