2023 Q1 Form 10-K Financial Statement

#000084485623000010 Filed on March 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $13.56M $12.31M $29.27M
YoY Change 168.59% 284.83% 119.72%
Cost Of Revenue $8.645M $8.256M $19.04M
YoY Change 181.05% 269.08% 137.23%
Gross Profit $4.914M $4.054M $10.22M
YoY Change 149.14% 321.46% 93.18%
Gross Profit Margin 36.24% 32.93% 34.93%
Selling, General & Admin $6.897M $7.865M $18.88M
YoY Change 107.29% 129.05% 88.15%
% of Gross Profit 140.35% 194.03% 184.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $142.6K $409.5K $300.0K
YoY Change -26.26% 247.38% 200.0%
% of Gross Profit 2.9% 10.1% 2.93%
Operating Expenses $6.897M $7.865M $18.88M
YoY Change 107.29% 129.05% 88.15%
Operating Profit -$1.983M -$3.812M -$8.653M
YoY Change 46.36% 54.19% 82.54%
Interest Expense $93.19K $113.6K $202.7K
YoY Change 363.4% 10514.02% 210.43%
% of Operating Profit
Other Income/Expense, Net $75.75K $1.219M $1.435M
YoY Change 104.77% -4062833.33% 104.18%
Pretax Income -$1.907M -$2.479M -$7.218M
YoY Change 44.72% 0.33% 78.77%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.907M -$2.479M -$7.218M
YoY Change 44.72% 0.33% 78.77%
Net Earnings / Revenue -14.07% -20.14% -24.66%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 346.3B 339.7B 339.7B
Diluted Shares Outstanding 341.7B 339.7B

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.77M $22.92M $22.92M
YoY Change -4.09% -13.57% -13.57%
Cash & Equivalents $21.49M $24.69M $22.91M
Short-Term Investments $5.310K $9.770K $9.770K
Other Short-Term Assets $944.5K $1.224M $3.325M
YoY Change 216.13% 168.22% 628.44%
Inventory $3.967M $3.817M $3.817M
Prepaid Expenses
Receivables $100.6K $55.82K $55.82K
Other Receivables $172.9K $189.2K $189.2K
Total Short-Term Assets $27.26M $30.31M $30.31M
YoY Change 15.74% 5.33% 5.33%
LONG-TERM ASSETS
Property, Plant & Equipment $3.097M $3.113M $13.72M
YoY Change -53.76% 1658.82% 268.67%
Goodwill $5.747M $5.747M
YoY Change 527.4%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $475.4K $476.2K $476.2K
YoY Change 321.18% 457.37% 457.35%
Total Long-Term Assets $25.10M $24.95M $24.95M
YoY Change 111.26% 339.98% 339.98%
TOTAL ASSETS
Total Short-Term Assets $27.26M $30.31M $30.31M
Total Long-Term Assets $25.10M $24.95M $24.95M
Total Assets $52.36M $55.26M $55.26M
YoY Change 47.76% 60.42% 60.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.977M $5.715M $5.715M
YoY Change 141.75% 247.89% 247.89%
Accrued Expenses $2.036M $2.229M $2.229M
YoY Change 235.42% 409.65% 409.65%
Deferred Revenue $200.4K $198.6K
YoY Change 756.87%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $543.9K $536.5K $989.8K
YoY Change 19.32% 27.55% 135.3%
Total Short-Term Liabilities $9.008M $9.907M $9.907M
YoY Change 167.65% 292.53% 292.53%
LONG-TERM LIABILITIES
Long-Term Debt $2.239M $2.378M $2.378M
YoY Change 1599217.14% 289907.44% 289907.32%
Other Long-Term Liabilities $8.657M $8.041M $8.041M
YoY Change 108.46% 199.49% 199.49%
Total Long-Term Liabilities $2.239M $2.378M $10.42M
YoY Change -46.09% -11.46% 287.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.008M $9.907M $9.907M
Total Long-Term Liabilities $2.239M $2.378M $10.42M
Total Liabilities $19.90M $20.33M $20.33M
YoY Change 164.73% 290.16% 290.16%
SHAREHOLDERS EQUITY
Retained Earnings -$45.52M -$43.61M
YoY Change 19.83%
Common Stock $34.64M $33.97M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $18.96M $20.21M $34.93M
YoY Change
Total Liabilities & Shareholders Equity $52.36M $55.26M $55.26M
YoY Change 47.76% 60.42% 60.42%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$1.907M -$2.479M -$7.218M
YoY Change 44.72% 0.33% 78.77%
Depreciation, Depletion And Amortization $142.6K $409.5K $300.0K
YoY Change -26.26% 247.38% 200.0%
Cash From Operating Activities -$2.344M -$1.190M -$3.866M
YoY Change 244.94% -19.82% 9.58%
INVESTING ACTIVITIES
Capital Expenditures $126.3K $241.6K $480.9K
YoY Change -199.19% -8207.05% 752.43%
Acquisitions
YoY Change
Other Investing Activities $16.32K -$5.126M -$10.23M
YoY Change -100.32% 8553.77% 55514.02%
Cash From Investing Activities -$109.9K -$5.367M -$10.73M
YoY Change -97.91% 8527.58% 12183.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -742.2K -86.88K 12.79M
YoY Change -2247.47% -33.05% -52.97%
NET CHANGE
Cash From Operating Activities -2.344M -1.190M -3.866M
Cash From Investing Activities -109.9K -5.367M -10.73M
Cash From Financing Activities -742.2K -86.88K 12.79M
Net Change In Cash -3.196M -6.644M -1.806M
YoY Change -45.9% 296.41% -107.66%
FREE CASH FLOW
Cash From Operating Activities -$2.344M -$1.190M -$3.866M
Capital Expenditures $126.3K $241.6K $480.9K
Free Cash Flow -$2.471M -$1.432M -$4.347M
YoY Change 347.28% -3.34% 21.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55815
CY2022Q4 us-gaap Assets Current
AssetsCurrent
30308480
CY2021Q4 us-gaap Assets Current
AssetsCurrent
28773539
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3112908
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
176988
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5005511
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
947593
CY2022Q4 us-gaap Goodwill
Goodwill
5747000
CY2021Q4 us-gaap Goodwill
Goodwill
916000
CY2021 us-gaap Gross Profit
GrossProfit
5292554
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3543930
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
476196
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
85437
CY2022Q4 us-gaap Assets
Assets
55255030
CY2021Q4 us-gaap Assets
Assets
34443487
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5715234
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1642848
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
198606
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23178
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2228852
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
437328
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
453232
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
418036
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
536542
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2685021
CY2022Q4 us-gaap Liabilities
Liabilities
20326931
CY2021Q4 us-gaap Liabilities
Liabilities
5209830
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000000
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
339741632384
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
307912959368
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
307912959368
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
339741632384
CY2021 us-gaap Operating Expenses
OperatingExpenses
10033048
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-8653084
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-4740494
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
767930
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1246192
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-26
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
-13372
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
412
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1435473
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
703035
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7217611
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4037459
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4037459
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1061615
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
497408
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
767930
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1164027
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
534691
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
412
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
1507213
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
707710
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
34375
CY2022 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
27334
CY2021 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4806
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
478663
CY2022 hcmc Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
-134215
CY2021 hcmc Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
170332
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4072386
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
557185
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-317921
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1916
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3866082
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3528205
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
10291674
CY2021 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
75000
CY2022 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
58690
CY2021 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
56596
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12500
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12500
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
480925
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56418
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10726409
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-87322
CY2022 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0
CY2021 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2000000
CY2021 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
5000000
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
24344317
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2021 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
227500
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12786211
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
27186456
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
23570929
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26496404
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2925475
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24690124
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26496404
CY2022 us-gaap Interest Paid Net
InterestPaidNet
35730
CY2021 us-gaap Interest Paid Net
InterestPaidNet
115584
CY2021 hcmc Issuance Of Common Stock In Connection With Cashless Exercise Of Series Warrants
IssuanceOfCommonStockInConnectionWithCashlessExerciseOfSeriesWarrants
1407556
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29267003
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13319854
CY2018Q4 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
150000
CY2018 hcmc Investment In Common Stock Shares
InvestmentInCommonStockShares
85714
CY2022Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
9771
CY2021Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
23143
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-359643
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-111900
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2733655
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
734615
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1515700
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-847867
CY2021 hcmc Effective Income Tax Rate Reconciliation True Up And Deferred Adjustment Amount
EffectiveIncomeTaxRateReconciliationTrueUpAndDeferredAdjustmentAmount
11441
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
0
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
8171
CY2022 hcmc Effective Income Tax Rate Reconciliation Forgiveness Of Paycheck Protection Program Loan
EffectiveIncomeTaxRateReconciliationForgivenessOfPaycheckProtectionProgramLoan
0
CY2021 hcmc Effective Income Tax Rate Reconciliation Forgiveness Of Paycheck Protection Program Loan
EffectiveIncomeTaxRateReconciliationForgivenessOfPaycheckProtectionProgramLoan
-210432
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
0
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
0
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-252392
CY2021 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
89360
CY2022 hcmc Effective Income Tax Rate Reconciliation Expired Warrants Amount
EffectiveIncomeTaxRateReconciliationExpiredWarrantsAmount
0
CY2021 hcmc Effective Income Tax Rate Reconciliation Expired Warrants Amount
EffectiveIncomeTaxRateReconciliationExpiredWarrantsAmount
0
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-606064
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
326612
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
136686
CY2022Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
5737
CY2021Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
5134
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2099241
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
1903413
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0
CY2021Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
1961
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
314775
CY2021Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
671954
CY2022Q4 hcmc Deferred Tax Assets Leasing Arrangements
DeferredTaxAssetsLeasingArrangements
44484
CY2021Q4 hcmc Deferred Tax Assets Leasing Arrangements
DeferredTaxAssetsLeasingArrangements
33891
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
19680927
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
16919686
CY2022Q4 hcmc Deferred Tax Assets Gross Net Of Deferred Tax Liabilities
DeferredTaxAssetsGrossNetOfDeferredTaxLiabilities
19653342
CY2021Q4 hcmc Deferred Tax Assets Gross Net Of Deferred Tax Liabilities
DeferredTaxAssetsGrossNetOfDeferredTaxLiabilities
16919686
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16919686
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000844856
CY2022 dei Security Exchange Name
SecurityExchangeName
NONE
CY2022 hcmc Contract Liabilities Expected Recognition Period
ContractLiabilitiesExpectedRecognitionPeriod
P24M
CY2022 dei Auditor Firm
AuditorFirmId
688
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity Registrant Name
EntityRegistrantName
HEALTHIER CHOICES MANAGEMENT CORP.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity File Number
EntityFileNumber
001-36469
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-1070932
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
3800 North 28th Way
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Hollywood
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33020
CY2022 dei City Area Code
CityAreaCode
305
CY2022 dei Local Phone Number
LocalPhoneNumber
600-5004
CY2022 dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
CY2022 dei Trading Symbol
TradingSymbol
HCMC
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
67900000
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
346341632384
CY2022Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
14722
CY2022Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
1000
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
700000
CY2022 dei Auditor Name
AuditorName
Marcum LLP
CY2022 dei Auditor Name
AuditorName
Marcum LLP
CY2022 dei Auditor Location
AuditorLocation
New York, NY
CY2022Q4 us-gaap Cash
Cash
22911892
CY2021Q4 us-gaap Cash
Cash
26496404
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
28481
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
189225
CY2021Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
247915
CY2022Q4 us-gaap Inventory Net
InventoryNet
3817192
CY2021Q4 us-gaap Inventory Net
InventoryNet
1521199
CY2022Q4 hcmc Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
322182
CY2021Q4 hcmc Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
456397
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
9771
CY2021Q4 us-gaap Short Term Investments
ShortTermInvestments
23143
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1224171
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1778232
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
0
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10604935
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
774900
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
2604
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9907366
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2523994
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
2378061
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
815
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8041504
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
14722
CY2022Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
14722
CY2022Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
14722
CY2021Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0
CY2021Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0
CY2021Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
0
CY2022Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
14700000
CY2022Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
14722075
CY2021Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
800
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
800
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
800
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
800
CY2022Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
800000
CY2021Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
800000
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
800000
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
800000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
339741632384
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
339741632384
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
339741632384
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
339741632384
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
33974163
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
33974163
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
29045802
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30855824
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-43613941
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36396330
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20206024
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
29233657
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55255030
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34443487
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29267003
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13319854
CY2022 us-gaap Gross Profit
GrossProfit
10224218
CY2022 us-gaap Operating Expenses
OperatingExpenses
18877302
CY2022 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
202653
CY2021 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-65281
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2257368
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1407556
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
227500
CY2021 hcmc Stock Issued During Period Value New Issues Rights Offering
StockIssuedDuringPeriodValueNewIssuesRightsOffering
24344317
CY2021 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
34375
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4037459
CY2021Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0
CY2021Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
29233657
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
72222
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7217611
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
14722
CY2022Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
14722075
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20206024
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7217611
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
-13372
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
72222
CY2022 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-333100
CY2021 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0
CY2022 hcmc Asset Acquisition Write Off Of Intangible Assets
AssetAcquisitionWriteOffOfIntangibleAssets
53958
CY2021 hcmc Asset Acquisition Write Off Of Intangible Assets
AssetAcquisitionWriteOffOfIntangibleAssets
0
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1357169
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1224171
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0
CY2022 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
390759
CY2021 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-4161
CY2022 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0
CY2021 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
60809
CY2022 hcmc Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
1077025
CY2021 hcmc Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
466858
CY2022 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
35196
CY2021 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
418036
CY2022 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
88816
CY2021 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
803397
CY2022 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
12839831
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1806280
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2022 hcmc Issuance Of Common Stock In Connection With Cashless Exercise Of Series Warrants
IssuanceOfCommonStockInConnectionWithCashlessExerciseOfSeriesWarrants
0
CY2022 hcmc Issuance Of Promissory Note In Connection With Acquisition
IssuanceOfPromissoryNoteInConnectionWithAcquisition
3000000
CY2021 hcmc Issuance Of Promissory Note In Connection With Acquisition
IssuanceOfPromissoryNoteInConnectionWithAcquisition
0
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
8225033
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2022 hcmc Contingent Consideration Relating To Acquisition
ContingentConsiderationRelatingToAcquisition
1108000
CY2021 hcmc Contingent Consideration Relating To Acquisition
ContingentConsiderationRelatingToAcquisition
0
CY2022 hcmc Number Of Vendors
NumberOfVendors
1
CY2022Q4 us-gaap Cash
Cash
22900000
CY2022Q4 hcmc Working Capital Deficit
WorkingCapitalDeficit
20400000
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2022 hcmc Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
-55943
CY2021 hcmc Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
-90
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
198606
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
23178
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align: left; font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;">Use of Estimates in the Preparation of the Financial Statements</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of net revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include allowances, valuing equity securities and hybrid instruments, share-based payment arrangements, deferred taxes and related valuation allowances, and the valuation of the assets and liabilities acquired in business combinations. Certain of management’s estimates could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and records adjustments when necessary.</div>
CY2022 hcmc Shipping Handling And Transportations Cost
ShippingHandlingAndTransportationsCost
98000
CY2021 hcmc Shipping Handling And Transportations Cost
ShippingHandlingAndTransportationsCost
68000
CY2022 hcmc Concentration Of Deposits Number Of Financial Institutions
ConcentrationOfDepositsNumberOfFinancialInstitutions
1
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000
CY2022Q4 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
21682144
CY2021Q4 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
26023593
CY2022Q4 us-gaap Cash
Cash
22911892
CY2021Q4 us-gaap Cash
Cash
26496404
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1778232
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
0
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24690124
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26496404
CY2022 hcmc Percentage Loyalty Rewards Earned
PercentageLoyaltyRewardsEarned
0.05
CY2022 us-gaap Advertising Expense
AdvertisingExpense
146000
CY2021 us-gaap Advertising Expense
AdvertisingExpense
43000
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2021Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2022Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2021Q4 hcmc Liability For Uncertainty In Income Taxes
LiabilityForUncertaintyInIncomeTaxes
0
CY2022Q4 hcmc Liability For Uncertainty In Income Taxes
LiabilityForUncertaintyInIncomeTaxes
0
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29267003
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13319854
CY2021Q4 us-gaap Goodwill
Goodwill
916000
CY2022Q4 us-gaap Inventory Net
InventoryNet
3817192
CY2021Q4 us-gaap Inventory Net
InventoryNet
1521199
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
59000
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
57000
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4105933
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1156270
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
993025
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
979282
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3112908
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
176988
CY2022 us-gaap Depreciation
Depreciation
300000
CY2021 us-gaap Depreciation
Depreciation
100000
CY2020Q4 us-gaap Goodwill
Goodwill
916000
CY2022 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4831000
CY2021 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0
CY2022Q4 us-gaap Goodwill
Goodwill
5747000
CY2021Q4 us-gaap Goodwill
Goodwill
916000
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7224665
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2219154
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5005511
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2426165
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1478572
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
947593
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000
CY2022 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P5Y
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
922358
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
922358
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
916858
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
838877
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
694456
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
710604
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5005511
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
23178
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
21262
CY2022 hcmc Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
859383
CY2021 hcmc Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
39469
CY2022 hcmc Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
628012
CY2021 hcmc Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
37463
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
2914603
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
3419
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
536542
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2604
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2378061
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
815
CY2021Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
27046800310
CY2021Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.001
CY2021Q2 hcmc Gross Proceeds From Issuance Of Common Stock
GrossProceedsFromIssuanceOfCommonStock
27000000
CY2021Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2700000
CY2021Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
24300000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1300000
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1172964218
CY2021Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.0011
CY2022Q4 hcmc Number Of Directors Stock Granted
NumberOfDirectorsStockGranted
2
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
72222
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
34375
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
221557230680
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
68837230680
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2572637
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1995148
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1688859
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1504408
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1177509
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
2934186
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
11872747
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1602391
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
10270356
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10604935
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3543930
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2228852
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
437328
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8041504
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2685021
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
10270356
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3122349
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1164027
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0383
CY2022 us-gaap Lease Cost
LeaseCost
1500000
CY2021 us-gaap Lease Cost
LeaseCost
900000
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
759207
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
403329
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
377024
CY2022 us-gaap Lease Cost
LeaseCost
1539560
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
1077000
CY2022 hcmc Effective Income Tax Rate Reconciliation True Up And Deferred Adjustment Amount
EffectiveIncomeTaxRateReconciliationTrueUpAndDeferredAdjustmentAmount
144
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
17030852
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
14136491
CY2022Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
0
CY2021Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
30156
CY2022Q4 us-gaap Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
36436
CY2021Q4 us-gaap Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
0
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
149402
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
27540
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
0
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
27540
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
19653342
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2733655
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
734615
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29267003
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13319854
CY2022 us-gaap Gross Profit
GrossProfit
10224218
CY2021 us-gaap Gross Profit
GrossProfit
5292554
CY2022 us-gaap Operating Expenses
OperatingExpenses
18877302
CY2021 us-gaap Operating Expenses
OperatingExpenses
10033048
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-8653084
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-4740494
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1435473
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
703035
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7217611
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4037459
CY2022Q4 hcmc Employee Retention Credit Eligible Amount
EmployeeRetentionCreditEligibleAmount
930000

Files In Submission

Name View Source Status
0000844856-23-000010-index-headers.html Edgar Link pending
hcmc-20221231_def.xml Edgar Link unprocessable
0000844856-23-000010-index.html Edgar Link pending
0000844856-23-000010.txt Edgar Link pending
0000844856-23-000010-xbrl.zip Edgar Link pending
ex10_10.htm Edgar Link pending
ex10_12.htm Edgar Link pending
ex10_13.htm Edgar Link pending
ex10_14.htm Edgar Link pending
ex10_15.htm Edgar Link pending
ex10_9.htm Edgar Link pending
ex21_1.htm Edgar Link pending
ex23_1.htm Edgar Link pending
ex2_1-f.htm Edgar Link pending
exhibit31_1.htm Edgar Link pending
exhibit31_2.htm Edgar Link pending
exhibit32_1.htm Edgar Link pending
ex_3-1i.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10k.htm Edgar Link pending
hcmc-20221231.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
hcmc-20221231_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
hcmc-20221231_pre.xml Edgar Link unprocessable
hcmc-20221231_lab.xml Edgar Link unprocessable
form10k_htm.xml Edgar Link completed
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending