2023 Q1 Form 10-K Financial Statement
#000084485623000010 Filed on March 30, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $13.56M | $12.31M | $29.27M |
YoY Change | 168.59% | 284.83% | 119.72% |
Cost Of Revenue | $8.645M | $8.256M | $19.04M |
YoY Change | 181.05% | 269.08% | 137.23% |
Gross Profit | $4.914M | $4.054M | $10.22M |
YoY Change | 149.14% | 321.46% | 93.18% |
Gross Profit Margin | 36.24% | 32.93% | 34.93% |
Selling, General & Admin | $6.897M | $7.865M | $18.88M |
YoY Change | 107.29% | 129.05% | 88.15% |
% of Gross Profit | 140.35% | 194.03% | 184.63% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $142.6K | $409.5K | $300.0K |
YoY Change | -26.26% | 247.38% | 200.0% |
% of Gross Profit | 2.9% | 10.1% | 2.93% |
Operating Expenses | $6.897M | $7.865M | $18.88M |
YoY Change | 107.29% | 129.05% | 88.15% |
Operating Profit | -$1.983M | -$3.812M | -$8.653M |
YoY Change | 46.36% | 54.19% | 82.54% |
Interest Expense | $93.19K | $113.6K | $202.7K |
YoY Change | 363.4% | 10514.02% | 210.43% |
% of Operating Profit | |||
Other Income/Expense, Net | $75.75K | $1.219M | $1.435M |
YoY Change | 104.77% | -4062833.33% | 104.18% |
Pretax Income | -$1.907M | -$2.479M | -$7.218M |
YoY Change | 44.72% | 0.33% | 78.77% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.907M | -$2.479M | -$7.218M |
YoY Change | 44.72% | 0.33% | 78.77% |
Net Earnings / Revenue | -14.07% | -20.14% | -24.66% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 346.3B | 339.7B | 339.7B |
Diluted Shares Outstanding | 341.7B | 339.7B |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.77M | $22.92M | $22.92M |
YoY Change | -4.09% | -13.57% | -13.57% |
Cash & Equivalents | $21.49M | $24.69M | $22.91M |
Short-Term Investments | $5.310K | $9.770K | $9.770K |
Other Short-Term Assets | $944.5K | $1.224M | $3.325M |
YoY Change | 216.13% | 168.22% | 628.44% |
Inventory | $3.967M | $3.817M | $3.817M |
Prepaid Expenses | |||
Receivables | $100.6K | $55.82K | $55.82K |
Other Receivables | $172.9K | $189.2K | $189.2K |
Total Short-Term Assets | $27.26M | $30.31M | $30.31M |
YoY Change | 15.74% | 5.33% | 5.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.097M | $3.113M | $13.72M |
YoY Change | -53.76% | 1658.82% | 268.67% |
Goodwill | $5.747M | $5.747M | |
YoY Change | 527.4% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $475.4K | $476.2K | $476.2K |
YoY Change | 321.18% | 457.37% | 457.35% |
Total Long-Term Assets | $25.10M | $24.95M | $24.95M |
YoY Change | 111.26% | 339.98% | 339.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $27.26M | $30.31M | $30.31M |
Total Long-Term Assets | $25.10M | $24.95M | $24.95M |
Total Assets | $52.36M | $55.26M | $55.26M |
YoY Change | 47.76% | 60.42% | 60.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.977M | $5.715M | $5.715M |
YoY Change | 141.75% | 247.89% | 247.89% |
Accrued Expenses | $2.036M | $2.229M | $2.229M |
YoY Change | 235.42% | 409.65% | 409.65% |
Deferred Revenue | $200.4K | $198.6K | |
YoY Change | 756.87% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $543.9K | $536.5K | $989.8K |
YoY Change | 19.32% | 27.55% | 135.3% |
Total Short-Term Liabilities | $9.008M | $9.907M | $9.907M |
YoY Change | 167.65% | 292.53% | 292.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.239M | $2.378M | $2.378M |
YoY Change | 1599217.14% | 289907.44% | 289907.32% |
Other Long-Term Liabilities | $8.657M | $8.041M | $8.041M |
YoY Change | 108.46% | 199.49% | 199.49% |
Total Long-Term Liabilities | $2.239M | $2.378M | $10.42M |
YoY Change | -46.09% | -11.46% | 287.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.008M | $9.907M | $9.907M |
Total Long-Term Liabilities | $2.239M | $2.378M | $10.42M |
Total Liabilities | $19.90M | $20.33M | $20.33M |
YoY Change | 164.73% | 290.16% | 290.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$45.52M | -$43.61M | |
YoY Change | 19.83% | ||
Common Stock | $34.64M | $33.97M | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.96M | $20.21M | $34.93M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $52.36M | $55.26M | $55.26M |
YoY Change | 47.76% | 60.42% | 60.42% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.907M | -$2.479M | -$7.218M |
YoY Change | 44.72% | 0.33% | 78.77% |
Depreciation, Depletion And Amortization | $142.6K | $409.5K | $300.0K |
YoY Change | -26.26% | 247.38% | 200.0% |
Cash From Operating Activities | -$2.344M | -$1.190M | -$3.866M |
YoY Change | 244.94% | -19.82% | 9.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $126.3K | $241.6K | $480.9K |
YoY Change | -199.19% | -8207.05% | 752.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $16.32K | -$5.126M | -$10.23M |
YoY Change | -100.32% | 8553.77% | 55514.02% |
Cash From Investing Activities | -$109.9K | -$5.367M | -$10.73M |
YoY Change | -97.91% | 8527.58% | 12183.74% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -742.2K | -86.88K | 12.79M |
YoY Change | -2247.47% | -33.05% | -52.97% |
NET CHANGE | |||
Cash From Operating Activities | -2.344M | -1.190M | -3.866M |
Cash From Investing Activities | -109.9K | -5.367M | -10.73M |
Cash From Financing Activities | -742.2K | -86.88K | 12.79M |
Net Change In Cash | -3.196M | -6.644M | -1.806M |
YoY Change | -45.9% | 296.41% | -107.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.344M | -$1.190M | -$3.866M |
Capital Expenditures | $126.3K | $241.6K | $480.9K |
Free Cash Flow | -$2.471M | -$1.432M | -$4.347M |
YoY Change | 347.28% | -3.34% | 21.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
55815 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
30308480 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
28773539 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3112908 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
176988 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5005511 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
947593 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
5747000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
5292554 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3543930 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
476196 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
85437 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
55255030 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
34443487 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5715234 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1642848 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
198606 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
23178 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2228852 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
437328 | |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
453232 | |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
418036 | |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
536542 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2685021 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
20326931 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
5209830 | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000000 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
339741632384 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
307912959368 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
307912959368 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
339741632384 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
10033048 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8653084 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4740494 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
767930 | |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1246192 | |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-26 | |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-13372 | |
CY2021 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
412 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1435473 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
703035 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7217611 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4037459 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4037459 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1061615 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
497408 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
767930 | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1164027 | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
534691 | |
CY2021 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
412 | |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1507213 | |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
707710 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34375 | |
CY2022 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
27334 | |
CY2021 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
4806 | |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
478663 | |
CY2022 | hcmc |
Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
|
-134215 | |
CY2021 | hcmc |
Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
|
170332 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4072386 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
557185 | |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-317921 | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1916 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3866082 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3528205 | |
CY2022 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
10291674 | |
CY2021 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
75000 | |
CY2022 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
58690 | |
CY2021 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
56596 | |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
12500 | |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
12500 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
480925 | |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56418 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10726409 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-87322 | |
CY2022 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | |
CY2021 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2000000 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
5000000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24344317 | |
CY2022 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | |
CY2021 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
227500 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12786211 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27186456 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
23570929 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26496404 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2925475 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24690124 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26496404 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
35730 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
115584 | |
CY2021 | hcmc |
Issuance Of Common Stock In Connection With Cashless Exercise Of Series Warrants
IssuanceOfCommonStockInConnectionWithCashlessExerciseOfSeriesWarrants
|
1407556 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29267003 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13319854 | |
CY2018Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
150000 | |
CY2018 | hcmc |
Investment In Common Stock Shares
InvestmentInCommonStockShares
|
85714 | |
CY2022Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
9771 | |
CY2021Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
23143 | |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-359643 | |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-111900 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2733655 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
734615 | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1515700 | |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-847867 | |
CY2021 | hcmc |
Effective Income Tax Rate Reconciliation True Up And Deferred Adjustment Amount
EffectiveIncomeTaxRateReconciliationTrueUpAndDeferredAdjustmentAmount
|
11441 | |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0 | |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
8171 | |
CY2022 | hcmc |
Effective Income Tax Rate Reconciliation Forgiveness Of Paycheck Protection Program Loan
EffectiveIncomeTaxRateReconciliationForgivenessOfPaycheckProtectionProgramLoan
|
0 | |
CY2021 | hcmc |
Effective Income Tax Rate Reconciliation Forgiveness Of Paycheck Protection Program Loan
EffectiveIncomeTaxRateReconciliationForgivenessOfPaycheckProtectionProgramLoan
|
-210432 | |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
0 | |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
0 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-252392 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
89360 | |
CY2022 | hcmc |
Effective Income Tax Rate Reconciliation Expired Warrants Amount
EffectiveIncomeTaxRateReconciliationExpiredWarrantsAmount
|
0 | |
CY2021 | hcmc |
Effective Income Tax Rate Reconciliation Expired Warrants Amount
EffectiveIncomeTaxRateReconciliationExpiredWarrantsAmount
|
0 | |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-606064 | |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
326612 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
136686 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
|
5737 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
|
5134 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
2099241 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
1903413 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
0 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
1961 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
314775 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
671954 | |
CY2022Q4 | hcmc |
Deferred Tax Assets Leasing Arrangements
DeferredTaxAssetsLeasingArrangements
|
44484 | |
CY2021Q4 | hcmc |
Deferred Tax Assets Leasing Arrangements
DeferredTaxAssetsLeasingArrangements
|
33891 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
19680927 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
16919686 | |
CY2022Q4 | hcmc |
Deferred Tax Assets Gross Net Of Deferred Tax Liabilities
DeferredTaxAssetsGrossNetOfDeferredTaxLiabilities
|
19653342 | |
CY2021Q4 | hcmc |
Deferred Tax Assets Gross Net Of Deferred Tax Liabilities
DeferredTaxAssetsGrossNetOfDeferredTaxLiabilities
|
16919686 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
16919686 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000844856 | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NONE | |
CY2022 | hcmc |
Contract Liabilities Expected Recognition Period
ContractLiabilitiesExpectedRecognitionPeriod
|
P24M | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
HEALTHIER CHOICES MANAGEMENT CORP. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-36469 | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1070932 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3800 North 28th Way | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Hollywood | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33020 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
305 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
600-5004 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
HCMC | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
67900000 | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
346341632384 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
14722 | |
CY2022Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
1000 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
700000 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2022 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2022Q4 | us-gaap |
Cash
Cash
|
22911892 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
26496404 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
28481 | |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
189225 | |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
247915 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
3817192 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1521199 | |
CY2022Q4 | hcmc |
Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
|
322182 | |
CY2021Q4 | hcmc |
Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
|
456397 | |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
9771 | |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
23143 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1224171 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
0 | |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1778232 | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10604935 | |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
774900 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
0 | |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2604 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9907366 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2523994 | |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
2378061 | |
CY2021Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
815 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8041504 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
14722 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
14722 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
14722 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
0 | |
CY2022Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
14700000 | |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
14722075 | |
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
800 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
800 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
800 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
800 | |
CY2022Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
800000 | |
CY2021Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
800000 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
800000 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
800000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
339741632384 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
339741632384 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
339741632384 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
339741632384 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33974163 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33974163 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
29045802 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30855824 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43613941 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36396330 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20206024 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29233657 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55255030 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34443487 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29267003 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13319854 | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
10224218 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
18877302 | |
CY2022 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
202653 | |
CY2021 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-65281 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2257368 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1407556 | |
CY2021 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
227500 | |
CY2021 | hcmc |
Stock Issued During Period Value New Issues Rights Offering
StockIssuedDuringPeriodValueNewIssuesRightsOffering
|
24344317 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
34375 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4037459 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
0 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29233657 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
72222 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7217611 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
14722 | |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
14722075 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20206024 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7217611 | |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-13372 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
72222 | |
CY2022 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-333100 | |
CY2021 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | |
CY2022 | hcmc |
Asset Acquisition Write Off Of Intangible Assets
AssetAcquisitionWriteOffOfIntangibleAssets
|
53958 | |
CY2021 | hcmc |
Asset Acquisition Write Off Of Intangible Assets
AssetAcquisitionWriteOffOfIntangibleAssets
|
0 | |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1357169 | |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1224171 | |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
0 | |
CY2022 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
390759 | |
CY2021 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-4161 | |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
60809 | |
CY2022 | hcmc |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
1077025 | |
CY2021 | hcmc |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
466858 | |
CY2022 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
35196 | |
CY2021 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
418036 | |
CY2022 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
88816 | |
CY2021 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
803397 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
12839831 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1806280 | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2022 | hcmc |
Issuance Of Common Stock In Connection With Cashless Exercise Of Series Warrants
IssuanceOfCommonStockInConnectionWithCashlessExerciseOfSeriesWarrants
|
0 | |
CY2022 | hcmc |
Issuance Of Promissory Note In Connection With Acquisition
IssuanceOfPromissoryNoteInConnectionWithAcquisition
|
3000000 | |
CY2021 | hcmc |
Issuance Of Promissory Note In Connection With Acquisition
IssuanceOfPromissoryNoteInConnectionWithAcquisition
|
0 | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
8225033 | |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | |
CY2022 | hcmc |
Contingent Consideration Relating To Acquisition
ContingentConsiderationRelatingToAcquisition
|
1108000 | |
CY2021 | hcmc |
Contingent Consideration Relating To Acquisition
ContingentConsiderationRelatingToAcquisition
|
0 | |
CY2022 | hcmc |
Number Of Vendors
NumberOfVendors
|
1 | |
CY2022Q4 | us-gaap |
Cash
Cash
|
22900000 | |
CY2022Q4 | hcmc |
Working Capital Deficit
WorkingCapitalDeficit
|
20400000 | |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2022 | hcmc |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-55943 | |
CY2021 | hcmc |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-90 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
198606 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
23178 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align: left; font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;">Use of Estimates in the Preparation of the Financial Statements</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of net revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include allowances, valuing equity securities and hybrid instruments, share-based payment arrangements, deferred taxes and related valuation allowances, and the valuation of the assets and liabilities acquired in business combinations. Certain of management’s estimates could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and records adjustments when necessary.</div> | |
CY2022 | hcmc |
Shipping Handling And Transportations Cost
ShippingHandlingAndTransportationsCost
|
98000 | |
CY2021 | hcmc |
Shipping Handling And Transportations Cost
ShippingHandlingAndTransportationsCost
|
68000 | |
CY2022 | hcmc |
Concentration Of Deposits Number Of Financial Institutions
ConcentrationOfDepositsNumberOfFinancialInstitutions
|
1 | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2022Q4 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
21682144 | |
CY2021Q4 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
26023593 | |
CY2022Q4 | us-gaap |
Cash
Cash
|
22911892 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
26496404 | |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1778232 | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24690124 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26496404 | |
CY2022 | hcmc |
Percentage Loyalty Rewards Earned
PercentageLoyaltyRewardsEarned
|
0.05 | |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
146000 | |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
43000 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q4 | hcmc |
Liability For Uncertainty In Income Taxes
LiabilityForUncertaintyInIncomeTaxes
|
0 | |
CY2022Q4 | hcmc |
Liability For Uncertainty In Income Taxes
LiabilityForUncertaintyInIncomeTaxes
|
0 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29267003 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13319854 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
3817192 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1521199 | |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
59000 | |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
57000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4105933 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1156270 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
993025 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
979282 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3112908 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
176988 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
300000 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
100000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2022 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
4831000 | |
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
5747000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7224665 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2219154 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5005511 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2426165 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1478572 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
947593 | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
800000 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
400000 | |
CY2022 | us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P5Y | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
922358 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
922358 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
916858 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
838877 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
694456 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
710604 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5005511 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
23178 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
21262 | |
CY2022 | hcmc |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
859383 | |
CY2021 | hcmc |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
39469 | |
CY2022 | hcmc |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
628012 | |
CY2021 | hcmc |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
37463 | |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2914603 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3419 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
536542 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2604 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2378061 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
815 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
27046800310 | |
CY2021Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.001 | |
CY2021Q2 | hcmc |
Gross Proceeds From Issuance Of Common Stock
GrossProceedsFromIssuanceOfCommonStock
|
27000000 | |
CY2021Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2700000 | |
CY2021Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24300000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1300000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1172964218 | |
CY2021Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0011 | |
CY2022Q4 | hcmc |
Number Of Directors Stock Granted
NumberOfDirectorsStockGranted
|
2 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
72222 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34375 | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
221557230680 | |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
68837230680 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2572637 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1995148 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1688859 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1504408 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1177509 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
2934186 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
11872747 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1602391 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
10270356 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10604935 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3543930 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2228852 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
437328 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8041504 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2685021 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
10270356 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3122349 | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1164027 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0383 | |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
1500000 | |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
900000 | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
759207 | |
CY2022 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
403329 | |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
377024 | |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
1539560 | |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1077000 | |
CY2022 | hcmc |
Effective Income Tax Rate Reconciliation True Up And Deferred Adjustment Amount
EffectiveIncomeTaxRateReconciliationTrueUpAndDeferredAdjustmentAmount
|
144 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
17030852 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
14136491 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
0 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
30156 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
|
36436 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
|
0 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
149402 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
27540 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
0 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
27540 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
19653342 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
2733655 | |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
734615 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29267003 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13319854 | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
10224218 | |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
5292554 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
18877302 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
10033048 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8653084 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4740494 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1435473 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
703035 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7217611 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4037459 | |
CY2022Q4 | hcmc |
Employee Retention Credit Eligible Amount
EmployeeRetentionCreditEligibleAmount
|
930000 |