2024 Q4 Form 10-Q Financial Statement
#000095017024127198 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $426.4K | |
YoY Change | -50.02% | |
Cost Of Revenue | $341.1K | |
YoY Change | -49.71% | |
Gross Profit | $85.29K | |
YoY Change | -51.2% | |
Gross Profit Margin | 20.0% | |
Selling, General & Admin | $2.545M | |
YoY Change | -27.74% | |
% of Gross Profit | 2984.28% | |
Research & Development | $1.187M | |
YoY Change | -28.82% | |
% of Gross Profit | 1391.7% | |
Depreciation & Amortization | $128.5K | |
YoY Change | -54.23% | |
% of Gross Profit | 150.61% | |
Operating Expenses | $3.776M | |
YoY Change | -28.12% | |
Operating Profit | -$3.690M | |
YoY Change | -27.33% | |
Interest Expense | $223.4K | |
YoY Change | 133.85% | |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | |
YoY Change | -100.0% | |
Pretax Income | -$3.902M | |
YoY Change | -20.98% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$3.902M | |
YoY Change | -20.98% | |
Net Earnings / Revenue | -915.12% | |
Basic Earnings Per Share | -$0.10 | |
Diluted Earnings Per Share | -$0.10 | |
COMMON SHARES | ||
Basic Shares Outstanding | 37.82M | 37.82M |
Diluted Shares Outstanding | 37.82M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $998.2K | |
YoY Change | -91.1% | |
Cash & Equivalents | $1.000M | |
Short-Term Investments | ||
Other Short-Term Assets | $88.13K | |
YoY Change | -49.61% | |
Inventory | ||
Prepaid Expenses | $356.2K | |
Receivables | $651.8K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $2.094M | |
YoY Change | -84.88% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $22.83M | |
YoY Change | 54.48% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.600M | |
YoY Change | 0.0% | |
Other Assets | $28.48K | |
YoY Change | -79.31% | |
Total Long-Term Assets | $24.46M | |
YoY Change | 12.38% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.094M | |
Total Long-Term Assets | $24.46M | |
Total Assets | $26.56M | |
YoY Change | -25.44% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.67M | |
YoY Change | 618.68% | |
Accrued Expenses | $1.057M | |
YoY Change | -53.3% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $6.341M | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $30.06M | |
YoY Change | 455.01% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.463M | |
YoY Change | 2.05% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $6.463M | |
YoY Change | 2.05% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $30.06M | |
Total Long-Term Liabilities | $6.463M | |
Total Liabilities | $36.53M | |
YoY Change | 210.88% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$97.18M | |
YoY Change | 62.37% | |
Common Stock | $3.782K | |
YoY Change | 5.26% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$9.970M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $26.56M | |
YoY Change | -25.44% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.902M | |
YoY Change | -20.98% | |
Depreciation, Depletion And Amortization | $128.5K | |
YoY Change | -54.23% | |
Cash From Operating Activities | -$2.926M | |
YoY Change | -47.64% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $37.07K | |
YoY Change | -94.09% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$37.07K | |
YoY Change | -100.4% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.800M | |
YoY Change | -30277.16% | |
NET CHANGE | ||
Cash From Operating Activities | -2.926M | |
Cash From Investing Activities | -37.07K | |
Cash From Financing Activities | 2.800M | |
Net Change In Cash | -163.1K | |
YoY Change | -104.32% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.926M | |
Capital Expenditures | $37.07K | |
Free Cash Flow | -$2.964M | |
YoY Change | -52.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gross Profit
GrossProfit
|
880442 | ||
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1667442 | |
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1186913 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5539919 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5339383 | ||
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1509936 | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1639152 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5106674 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4799437 | ||
CY2023Q3 | us-gaap |
Legal Fees
LegalFees
|
2075279 | |
CY2024Q3 | us-gaap |
Legal Fees
LegalFees
|
949455 | |
us-gaap |
Legal Fees
LegalFees
|
4610091 | ||
us-gaap |
Legal Fees
LegalFees
|
15761531 | ||
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1300000 | ||
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5252657 | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3775520 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
15256684 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
27200351 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5077880 | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3690235 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14948969 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26319909 | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
95514 | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
223363 | |
us-gaap |
Interest Expense
InterestExpense
|
284465 | ||
us-gaap |
Interest Expense
InterestExpense
|
383029 | ||
CY2023Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
234753 | |
CY2024Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
11310 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
919688 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
52397 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4938641 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3902288 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14313746 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26650541 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.1 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.4 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.4 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.71 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35926921 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35926921 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37823394 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37823394 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35907123 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35907123 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37623459 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37623459 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37428506 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1901 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
259206 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5070686 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32618927 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7712 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
263423 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4304420 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28585642 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
84 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
219848 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4938641 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23866933 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13461717 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2255 | |
CY2024Q1 | hcwb |
Issuance Of Common Stock Upon Equity Subscription
IssuanceOfCommonStockUponEquitySubscription
|
2500005 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
244685 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7468061 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8740601 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
239821 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15280191 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6299769 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
232433 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3902288 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9969624 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14313746 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26650541 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
860634 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
501882 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
742477 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
716940 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
248445 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001828673 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40591 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HCW Biologics Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-5024477 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2929 N | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Commerce Parkway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miramar | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33025 | ||
dei |
City Area Code
CityAreaCode
|
954 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
842–2024 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
HCWB | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37823394 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3595101 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
998221 | |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1535757 | |
CY2024Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
651840 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1042413 | |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
356156 | |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
230916 | |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
88131 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6404187 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2094348 | |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1599751 | |
CY2024Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
1599751 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20453184 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22833904 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56538 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28476 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
28513660 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
26556479 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6167223 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22666107 | |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2580402 | |
CY2024Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1056716 | |
CY2024Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
6340511 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8747625 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30063334 | |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6304318 | |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
6462769 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
15051943 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
36526103 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36025104 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37823394 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3603 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3782 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
83990437 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
87209457 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70532323 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-97182863 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13461717 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9969624 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28513660 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26556479 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
853102 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
426423 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1517792 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2171988 | ||
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
678325 | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
341138 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1210077 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1291546 | ||
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
174777 | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
85285 | |
us-gaap |
Gross Profit
GrossProfit
|
307715 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
15625 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | ||
hcwb |
Changes In Carrying Amount Of Right Of Use Asset
ChangesInCarryingAmountOfRightOfUseAsset
|
-1045 | ||
hcwb |
Changes In Carrying Amount Of Right Of Use Asset
ChangesInCarryingAmountOfRightOfUseAsset
|
-418 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
292383 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-883917 | ||
hcwb |
Change In Deposit For Interest Reserve
ChangeInDepositForInterestReserve
|
5250000 | ||
hcwb |
Change In Deposit For Interest Reserve
ChangeInDepositForInterestReserve
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
251008 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-829043 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
392802 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
12383171 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-242990 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-56541 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18619329 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11392547 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2486950 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
148205 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
10000000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7513050 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-148205 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9697 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2502260 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
6530000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-8981 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-88388 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
716 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8943872 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11105563 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2596880 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22326356 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3595101 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11220793 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
998221 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
284465 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
340988 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2095724 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1910698 | ||
hcwb |
Accrued Fixed Asset And Other Liablities
AccruedFixedAssetAndOtherLiablities
|
0 | ||
hcwb |
Accrued Fixed Asset And Other Liablities
AccruedFixedAssetAndOtherLiablities
|
829207 | ||
hcwb |
Cumulative Losses To Conduct Product Research And Development In Future
CumulativeLossesToConductProductResearchAndDevelopmentInFuture
|
94500000 | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000000 | |
CY2024Q3 | hcwb |
Legal Fees Incurred But Not Yet Paid
LegalFeesIncurredButNotYetPaid
|
14400000 | |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
35000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Reclassification of Prior Period Presentation of Legal Expenses</span></p><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Certain prior period amounts have been reclassified to distinguish between General and administrative expenses in the ordinary course of business and legal expenses incurred in connection with the arbitration and Settlement Agreement described in Notes 1. Reclassification of legal expenses incurred in connection with legal proceedings impacts the consolidated interim statements of operations. There is no effect on reporting results of operations from prior periods.</span> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-size:10pt;margin-top:18pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:6.667%;font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Management must apply significant judgment in this process. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ from estimates.</span></p> | ||
hcwb |
Investment Impairment Charges
InvestmentImpairmentCharges
|
0 | ||
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2600000 | |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1200000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4938641 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3902288 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14313746 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26650541 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35926921 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35926921 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37823394 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37823394 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35907123 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35907123 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37623459 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37623459 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.1 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.4 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.4 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.71 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1869492 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1788137 | ||
CY2023Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
1626129 | |
CY2024Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
83814 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
CY2022Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P2Y | |
CY2022Q1 | us-gaap |
Area Of Land
AreaOfLand
|
12250 | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P1Y | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2025-02-28 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
114510 | ||
CY2023Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
42400 | |
CY2024Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
49500 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
127200 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
146400 | ||
CY2023 | hcwb |
Commitment Fund
CommitmentFund
|
4400000 | |
hcwb |
Commitment Fund
CommitmentFund
|
2500000 | ||
CY2024Q1 | hcwb |
Deposit Account For Interest Reserve
DepositAccountForInterestReserve
|
5300000 | |
CY2023Q4 | hcwb |
Deposit Account For Credit Loss Reserve
DepositAccountForCreditLossReserve
|
5300000 | |
CY2024Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
1300000 | |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
1300000 | ||
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | hcwb |
Rule10 B51 Arr Modified Flag
Rule10B51ArrModifiedFlag
|
false | |
CY2024Q3 | hcwb |
Non Rule10 B51 Arr Modified Flag
NonRule10B51ArrModifiedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |