2014 Q3 Form 10-Q Financial Statement

#000035495014000032 Filed on August 27, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $23.81B $22.52B
YoY Change 5.72% 9.49%
Cost Of Revenue $15.80B $14.80B
YoY Change 6.78% 9.28%
Gross Profit $8.007B $7.594B
YoY Change 5.44% 8.08%
Gross Profit Margin 33.63% 33.72%
Selling, General & Admin $4.146B $4.294B
YoY Change -3.45% 5.61%
% of Gross Profit 51.78% 56.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $449.0M $442.0M
YoY Change 1.58% 4.49%
% of Gross Profit 5.61% 5.82%
Operating Expenses $4.559B $4.703B
YoY Change -3.06% 5.52%
Operating Profit $3.448B $3.018B
YoY Change 14.25% 17.48%
Interest Expense $208.0M $174.0M
YoY Change 19.54% 12.26%
% of Operating Profit 6.03% 5.77%
Other Income/Expense, Net -$191.0M -$172.0M
YoY Change 11.05% 13.91%
Pretax Income $3.257B $2.846B
YoY Change 14.44% 17.7%
Income Tax $1.207B $1.051B
% Of Pretax Income 37.06% 36.93%
Net Earnings $2.050B $1.795B
YoY Change 14.21% 17.17%
Net Earnings / Revenue 8.61% 7.97%
Basic Earnings Per Share $1.52 $1.25
Diluted Earnings Per Share $1.52 $1.24
COMMON SHARES
Basic Shares Outstanding 1.346B shares 1.434B shares
Diluted Shares Outstanding 1.353B shares 1.443B shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.216B $3.419B
YoY Change 23.31% 21.67%
Cash & Equivalents $4.216B $3.419B
Short-Term Investments
Other Short-Term Assets $973.0M $848.0M
YoY Change 14.74% -15.71%
Inventory $11.67B $11.09B
Prepaid Expenses
Receivables $1.637B $1.542B
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.49B $16.90B
YoY Change 9.45% 4.09%
LONG-TERM ASSETS
Property, Plant & Equipment $23.13B $23.65B
YoY Change -2.22% -2.09%
Goodwill $1.295B $1.170B
YoY Change 10.68% 1.12%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $567.0M $477.0M
YoY Change 18.87% 8.16%
Total Long-Term Assets $24.99B $25.30B
YoY Change -1.22% -1.77%
TOTAL ASSETS
Total Short-Term Assets $18.49B $16.90B
Total Long-Term Assets $24.99B $25.30B
Total Assets $43.48B $42.19B
YoY Change 3.05% 0.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.165B $6.585B
YoY Change 8.81% 7.3%
Accrued Expenses $3.780B $3.664B
YoY Change 3.17% 4.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $34.00M $1.308B
YoY Change -97.4% 3747.06%
Total Short-Term Liabilities $12.84B $13.00B
YoY Change -1.2% 15.68%
LONG-TERM LIABILITIES
Long-Term Debt $16.70B $11.45B
YoY Change 45.87% 6.3%
Other Long-Term Liabilities $1.953B $1.979B
YoY Change -1.31% -3.27%
Total Long-Term Liabilities $1.953B $1.979B
YoY Change -1.31% -3.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.84B $13.00B
Total Long-Term Liabilities $1.953B $1.979B
Total Liabilities $32.02B $26.71B
YoY Change 19.87% 9.71%
SHAREHOLDERS EQUITY
Retained Earnings $25.32B $21.92B
YoY Change 15.55% 15.76%
Common Stock $8.305B $8.089B
YoY Change 2.67% 10.17%
Preferred Stock
YoY Change
Treasury Stock (at cost) $22.26B $14.81B
YoY Change 50.34% 65.34%
Treasury Stock Shares 420.0M shares 324.0M shares
Shareholders Equity $11.46B $15.48B
YoY Change
Total Liabilities & Shareholders Equity $43.48B $42.19B
YoY Change 3.05% 0.5%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $2.050B $1.795B
YoY Change 14.21% 17.17%
Depreciation, Depletion And Amortization $449.0M $442.0M
YoY Change 1.58% 4.49%
Cash From Operating Activities $2.717B $2.021B
YoY Change 34.44% 14.12%
INVESTING ACTIVITIES
Capital Expenditures -$344.0M -$321.0M
YoY Change 7.17% -0.62%
Acquisitions
YoY Change
Other Investing Activities $121.0M $1.000M
YoY Change 12000.0% -102.7%
Cash From Investing Activities -$223.0M -$320.0M
YoY Change -30.31% -11.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -790.0M -2.619B
YoY Change -69.84% 48.13%
NET CHANGE
Cash From Operating Activities 2.717B 2.021B
Cash From Investing Activities -223.0M -320.0M
Cash From Financing Activities -790.0M -2.619B
Net Change In Cash 1.704B -918.0M
YoY Change -285.62% 157.14%
FREE CASH FLOW
Cash From Operating Activities $2.717B $2.021B
Capital Expenditures -$344.0M -$321.0M
Free Cash Flow $3.061B $2.342B
YoY Change 30.7% 11.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.94
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5797000000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7165000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1637000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1398000000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12000000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
357000000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16477000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15716000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
91000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.07
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46000000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8402000000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8217000000 USD
CY2014Q3 us-gaap Assets
Assets
43479000000 USD
CY2014Q1 us-gaap Assets
Assets
40518000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
15279000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
18491000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1929000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4216000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3419000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2494000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
914000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2286000000 USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.78
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
409000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
811000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
877000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
896000000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.25
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.52
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1766000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1761000000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1380000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1346000000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
88000000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
88000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2905000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2053000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3474000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1643000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
28452000000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
14801000000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
15650000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
27246000000 USD
us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1337000000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1503000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
514000000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
528000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
829000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
415000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.53
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.52
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
11000000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1325000000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1428000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
1295000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1289000000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
8161000000 USD
us-gaap Gross Profit
GrossProfit
14400000000 USD
us-gaap Gross Profit
GrossProfit
15046000000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
7721000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4779000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2846000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5443000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3257000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1051000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1207000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1758000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2014000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1366000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1278000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
140000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
446000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-54000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
78000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
164000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
114000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
111000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
51000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
127000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
250000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
153000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
239000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
419000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
589000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
16702000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
34000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
33000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10000000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000000 shares
CY2013Q3 us-gaap Interest Expense
InterestExpense
174000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
208000000 USD
us-gaap Interest Expense
InterestExpense
399000000 USD
us-gaap Interest Expense
InterestExpense
338000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
11057000000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
11665000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
27996000000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
32022000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43479000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40518000000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12839000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10749000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14691000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2496000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3208000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-503000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-596000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5285000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4718000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
1795000000 USD
us-gaap Net Income Loss
NetIncomeLoss
3429000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
2050000000 USD
us-gaap Net Income Loss
NetIncomeLoss
3021000000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-191000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-333000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-282000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-172000000 USD
us-gaap Operating Expenses
OperatingExpenses
9321000000 USD
us-gaap Operating Expenses
OperatingExpenses
9288000000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
4703000000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
4713000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3448000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5112000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3018000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5725000000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1746000000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1872000000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
895000000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
973000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
602000000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
567000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-13000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-11000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-153000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
15000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-109000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
55000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
45000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-116000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-152000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2042000000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000354950
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1345921559 shares
dei Document Type
DocumentType
10-Q
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1953000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4346000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3500000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1143000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1285000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
599000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
631000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
148000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1981000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1994000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
181000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
154000000 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
112000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
16000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
16000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
39064000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
39603000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23348000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23126000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
21000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
17000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23180000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25324000000 USD
CY2014Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
396000000 USD
CY2014Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
583000000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
22522000000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
23811000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
43498000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
41646000000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4298000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8492000000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4294000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8477000000 USD
CY2014Q1 us-gaap Senior Notes
SeniorNotes
14200000000 USD
CY2014Q3 us-gaap Senior Notes
SeniorNotes
16200000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
119000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
116000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
12522000000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
11457000000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
381000000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
420000000 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
22263000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
19194000000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1353000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1443000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1462000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1365000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1452000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1434000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1346000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1358000000 shares
hd Debt Instrument Change Of Control Redemption Price Percent
DebtInstrumentChangeOfControlRedemptionPricePercent
1.01
CY2013Q3 hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
2000000 USD
hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
5000000 USD
CY2014Q3 hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
17000000 USD
hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
117000000 USD
CY2014Q3 hd Number Of Products Offered Online
NumberOfProductsOfferedOnline
700000 product
CY2014Q3 hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
1000000 USD
hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
1000000 USD
CY2013Q3 hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
0 USD
hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
-10000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-01
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-08-03
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HOME DEPOT INC

Files In Submission

Name View Source Status
0000354950-14-000032-index-headers.html Edgar Link pending
0000354950-14-000032-index.html Edgar Link pending
0000354950-14-000032.txt Edgar Link pending
0000354950-14-000032-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hd-20140803.xml Edgar Link completed
hd-20140803.xsd Edgar Link pending
hd-20140803_cal.xml Edgar Link unprocessable
hd-20140803_def.xml Edgar Link unprocessable
hd-20140803_lab.xml Edgar Link unprocessable
hd-20140803_pre.xml Edgar Link unprocessable
hd_10qx08032014.htm Edgar Link pending
hd_exhibit121x08032014.htm Edgar Link pending
hd_exhibit151x08032014.htm Edgar Link pending
hd_exhibit311x08032014.htm Edgar Link pending
hd_exhibit312x08032014.htm Edgar Link pending
hd_exhibit321x08032014.htm Edgar Link pending
hd_exhibit322x08032014.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending