2018 Q4 Form 10-Q Financial Statement
#000035495018000065 Filed on November 20, 2018
Income Statement
Concept | 2018 Q4 | 2017 Q4 | 2017 Q3 |
---|---|---|---|
Revenue | $26.30B | $25.03B | $28.11B |
YoY Change | 5.1% | 8.08% | 6.18% |
Cost Of Revenue | $17.15B | $16.38B | $18.65B |
YoY Change | 4.72% | 8.38% | 6.28% |
Gross Profit | $9.151B | $8.648B | $9.461B |
YoY Change | 5.82% | 7.54% | 5.98% |
Gross Profit Margin | 34.79% | 34.56% | 33.66% |
Selling, General & Admin | $4.808B | $4.514B | $4.549B |
YoY Change | 6.51% | 5.47% | 3.67% |
% of Gross Profit | 52.54% | 52.2% | 48.08% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $541.0M | $518.0M | $510.0M |
YoY Change | 4.44% | 4.44% | 3.66% |
% of Gross Profit | 5.91% | 5.99% | 5.39% |
Operating Expenses | $5.281B | $4.968B | $4.998B |
YoY Change | 6.3% | 5.21% | 3.61% |
Operating Profit | $3.870B | $3.680B | $4.463B |
YoY Change | 5.16% | 10.84% | 8.77% |
Interest Expense | $249.0M | $269.0M | $265.0M |
YoY Change | -7.43% | 9.35% | 12.29% |
% of Operating Profit | 6.43% | 7.31% | 5.94% |
Other Income/Expense, Net | -$224.0M | -$247.0M | -$249.0M |
YoY Change | -9.31% | 4.66% | 9.21% |
Pretax Income | $3.646B | $3.433B | $4.214B |
YoY Change | 6.2% | 11.32% | 8.75% |
Income Tax | $779.0M | $1.268B | $1.542B |
% Of Pretax Income | 21.37% | 36.94% | 36.59% |
Net Earnings | $2.867B | $2.165B | $2.672B |
YoY Change | 32.42% | 9.95% | 9.46% |
Net Earnings / Revenue | 10.9% | 8.65% | 9.51% |
Basic Earnings Per Share | $2.53 | $1.85 | $2.26 |
Diluted Earnings Per Share | $2.51 | $1.84 | $2.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.135B shares | 1.168B shares | 1.183B shares |
Diluted Shares Outstanding | 1.141B shares | 1.174B shares | 1.189B shares |
Balance Sheet
Concept | 2018 Q4 | 2017 Q4 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.764B | $3.549B | $4.830B |
YoY Change | -50.3% | -1.11% | 20.21% |
Cash & Equivalents | $1.764B | $3.549B | $3.549B |
Short-Term Investments | |||
Other Short-Term Assets | $1.120B | $548.0M | $626.0M |
YoY Change | 104.38% | 4.78% | 3.47% |
Inventory | $14.75B | $13.42B | $12.87B |
Prepaid Expenses | |||
Receivables | $2.171B | $2.166B | $2.187B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $19.81B | $19.68B | $20.51B |
YoY Change | 0.65% | 1.73% | 8.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $22.05B | $21.96B | $22.04B |
YoY Change | 0.43% | 0.55% | 0.27% |
Goodwill | $2.258B | $2.217B | $2.235B |
YoY Change | 1.85% | 5.82% | 6.13% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.079B | $1.164B | $1.178B |
YoY Change | -7.3% | -4.51% | -3.84% |
Total Long-Term Assets | $25.39B | $25.34B | $25.45B |
YoY Change | 0.2% | 0.74% | 0.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.81B | $19.68B | $20.51B |
Total Long-Term Assets | $25.39B | $25.34B | $25.45B |
Total Assets | $45.20B | $45.02B | $45.96B |
YoY Change | 0.39% | 1.17% | 3.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.054B | $8.570B | $8.541B |
YoY Change | 5.65% | 6.41% | 3.24% |
Accrued Expenses | $4.832B | $4.182B | $4.477B |
YoY Change | 15.54% | 2.53% | 6.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.398B | $125.0M | $0.00 |
YoY Change | 1018.4% | ||
Long-Term Debt Due | $1.054B | $1.198B | $545.0M |
YoY Change | -12.02% | 120.63% | 1167.44% |
Total Short-Term Liabilities | $18.20B | $16.00B | $15.82B |
YoY Change | 13.71% | 10.89% | 8.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $23.33B | $24.27B | $24.42B |
YoY Change | -3.85% | 8.63% | 16.85% |
Other Long-Term Liabilities | $2.352B | $1.968B | $1.923B |
YoY Change | 19.51% | 6.03% | 2.61% |
Total Long-Term Liabilities | $2.352B | $1.968B | $1.923B |
YoY Change | 19.51% | 6.03% | 2.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.20B | $16.00B | $15.82B |
Total Long-Term Liabilities | $2.352B | $1.968B | $1.923B |
Total Liabilities | $43.88B | $42.48B | $42.41B |
YoY Change | 3.3% | 9.26% | 12.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $45.24B | $39.19B | $38.07B |
YoY Change | 15.42% | 13.24% | 13.68% |
Common Stock | $10.50B | $9.972B | $10.05B |
YoY Change | 5.27% | 2.63% | 4.25% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $53.70B | $45.99B | $44.08B |
YoY Change | 16.75% | 21.6% | 23.51% |
Treasury Stock Shares | 651.0M shares | 611.0M shares | 598.0M shares |
Shareholders Equity | $1.320B | $2.543B | $3.554B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $45.20B | $45.02B | $45.96B |
YoY Change | 0.39% | 1.17% | 3.87% |
Cashflow Statement
Concept | 2018 Q4 | 2017 Q4 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.867B | $2.165B | $2.672B |
YoY Change | 32.42% | 9.95% | 9.46% |
Depreciation, Depletion And Amortization | $541.0M | $518.0M | $510.0M |
YoY Change | 4.44% | 4.44% | 3.66% |
Cash From Operating Activities | $2.129B | $1.879B | $3.298B |
YoY Change | 13.3% | 80.33% | 1.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$620.0M | -$508.0M | -$388.0M |
YoY Change | 22.05% | 13.39% | 4.3% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.000M | $23.00M | -$258.0M |
YoY Change | -91.3% | 228.57% | -1457.89% |
Cash From Investing Activities | -$618.0M | -$485.0M | -$646.0M |
YoY Change | 27.42% | 9.98% | 83.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.366B | -2.604B | -1.568B |
YoY Change | 29.26% | 159.62% | -24.72% |
NET CHANGE | |||
Cash From Operating Activities | 2.129B | 1.879B | 3.298B |
Cash From Investing Activities | -618.0M | -485.0M | -646.0M |
Cash From Financing Activities | -3.366B | -2.604B | -1.568B |
Net Change In Cash | -1.855B | -1.210B | 1.084B |
YoY Change | 53.31% | 201.0% | 34.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.129B | $1.879B | $3.298B |
Capital Expenditures | -$620.0M | -$508.0M | -$388.0M |
Free Cash Flow | $2.749B | $2.387B | $3.686B |
YoY Change | 15.17% | 60.2% | 2.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-03 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000354950 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1129527754 | shares |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-10-28 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HOME DEPOT INC | ||
CY2017Q4 | hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
0 | USD |
hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
-1000000 | USD | |
CY2018Q4 | hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
0 | USD |
hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
7000000 | USD | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7244000000 | USD |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9054000000 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1952000000 | USD |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2171000000 | USD |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19339000000 | USD |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20293000000 | USD |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-566000000 | USD |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-717000000 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10192000000 | USD |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10409000000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
44529000000 | USD |
CY2018Q4 | us-gaap |
Assets
Assets
|
45200000000 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
18933000000 | USD |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19809000000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2538000000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3549000000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3595000000 | USD |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1764000000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
912000000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1837000000 | USD | |
CY2018Q1 | us-gaap |
Commercial Paper
CommercialPaper
|
1559000000 | USD |
CY2018Q4 | us-gaap |
Commercial Paper
CommercialPaper
|
1398000000 | USD |
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.89 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.67 | ||
CY2018Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.03 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.09 | ||
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.05 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.05 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1780000000 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1782000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1158000000 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1131000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
89000000 | USD |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
89000000 | USD |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2018000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7089000000 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
7.63 | ||
CY2018Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2924000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8626000000 | USD | |
CY2017Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
16378000000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
50758000000 | USD | |
CY2018Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17151000000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
53579000000 | USD | |
CY2018Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1805000000 | USD |
CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1858000000 | USD |
CY2017Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
454000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1347000000 | USD | |
CY2018Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
473000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1390000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1533000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1603000000 | USD | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.85 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.79 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.53 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
7.67 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.84 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.76 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.51 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
99000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
6000000 | USD | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1640000000 | USD |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1495000000 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
2275000000 | USD |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
2258000000 | USD |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
8648000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
26263000000 | USD | |
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
9151000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
28133000000 | USD | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3433000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
10755000000 | USD | |
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3646000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11443000000 | USD | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1268000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3904000000 | USD | |
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
779000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2666000000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3705000000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3017000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1597000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2134000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
113000000 | USD | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
269000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
788000000 | USD | |
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
249000000 | USD |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
61000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
76000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
64000000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
115000000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
156000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-75000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
480000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-190000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
118000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
95000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
196000000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
776000000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
2041000000 | USD | |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000000 | shares | |
CY2018Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000000 | shares | |
us-gaap |
Interest Expense
InterestExpense
|
782000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
837000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
855000000 | USD | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
12748000000 | USD |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
14754000000 | USD |
CY2017Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
22000000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
51000000 | USD | |
CY2018Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
25000000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
73000000 | USD | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
43075000000 | USD |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
43880000000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
44529000000 | USD |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
45200000000 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16194000000 | USD |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18196000000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
24267000000 | USD |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
23332000000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1202000000 | USD |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1054000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7253000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10180000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1576000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1693000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9741000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10036000000 | USD | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2165000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6851000000 | USD | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2867000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8777000000 | USD | |
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-247000000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-737000000 | USD | |
CY2018Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-224000000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-709000000 | USD | |
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
4968000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
14771000000 | USD | |
CY2018Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
5281000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
15981000000 | USD | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3680000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11492000000 | USD | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3870000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12152000000 | USD | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2224000000 | USD |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2685000000 | USD |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
638000000 | USD |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1120000000 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1246000000 | USD |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1079000000 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-5000000 | USD | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
46000000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-145000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
244000000 | USD | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
59000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-204000000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-147000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
238000000 | USD | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
57000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-151000000 | USD | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2614000000 | USD |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2352000000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6067000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5518000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3174000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3548000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
260000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1354000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1711000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
157000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
140000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
2991000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-41000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
99000000 | USD | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-585000000 | USD | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-161000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
38000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
21000000 | USD | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22075000000 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22054000000 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
534000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1192000000 | USD | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
39935000000 | USD |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
45235000000 | USD |
CY2017Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25026000000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
77021000000 | USD | |
CY2018Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26302000000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
81712000000 | USD | |
CY2018Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
520000000 | USD |
CY2018Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
652000000 | USD |
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4514000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13424000000 | USD | |
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4808000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14591000000 | USD | |
CY2018Q1 | us-gaap |
Senior Notes
SeniorNotes
|
24485000000 | USD |
CY2018Q4 | us-gaap |
Senior Notes
SeniorNotes
|
23329000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
214000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
204000000 | USD | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1454000000 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1320000000 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
622000000 | shares |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
651000000 | shares |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
48196000000 | USD |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
53696000000 | USD |
CY2018Q4 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
80000000 | USD |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1174000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1190000000 | shares | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1141000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1150000000 | shares | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1168000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1184000000 | shares | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1144000000 | shares |