2020 Q3 Form 10-Q Financial Statement

#000035495020000068 Filed on August 25, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $38.05B $30.84B
YoY Change 23.39% 1.23%
Cost Of Revenue $25.11B $20.41B
YoY Change 23.06% 1.54%
Gross Profit $12.94B $10.43B
YoY Change 24.05% 0.65%
Gross Profit Margin 34.01% 33.83%
Selling, General & Admin $6.355B $5.044B
YoY Change 25.99% 0.8%
% of Gross Profit 49.11% 48.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $615.0M $560.0M
YoY Change 9.82% 5.66%
% of Gross Profit 4.75% 5.37%
Operating Expenses $6.874B $5.536B
YoY Change 24.17% 1.32%
Operating Profit $6.067B $4.896B
YoY Change 23.92% -0.1%
Interest Expense $346.0M $302.0M
YoY Change 14.57% 11.03%
% of Operating Profit 5.7% 6.17%
Other Income/Expense, Net -$337.0M -$283.0M
YoY Change 19.08% 15.04%
Pretax Income $5.730B $4.613B
YoY Change 24.21% -0.9%
Income Tax $1.398B $1.134B
% Of Pretax Income 24.4% 24.58%
Net Earnings $4.332B $3.479B
YoY Change 24.52% -0.77%
Net Earnings / Revenue 11.38% 11.28%
Basic Earnings Per Share $4.04 $3.18
Diluted Earnings Per Share $4.02 $3.17
COMMON SHARES
Basic Shares Outstanding 1.073B shares 1.095B shares
Diluted Shares Outstanding 1.077B shares 1.099B shares

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.14B $2.547B
YoY Change 455.12% -27.02%
Cash & Equivalents $14.14B $2.547B
Short-Term Investments
Other Short-Term Assets $1.162B $1.137B
YoY Change 2.2% 2.99%
Inventory $13.50B $14.74B
Prepaid Expenses
Receivables $2.562B $2.274B
Other Receivables $0.00 $0.00
Total Short-Term Assets $31.36B $20.70B
YoY Change 51.51% -0.5%
LONG-TERM ASSETS
Property, Plant & Equipment $28.82B $22.39B
YoY Change 28.75% 2.18%
Goodwill $2.254B
YoY Change 0.13%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $932.0M $881.0M
YoY Change 5.79% -30.63%
Total Long-Term Assets $31.99B $31.31B
YoY Change 2.16% 23.13%
TOTAL ASSETS
Total Short-Term Assets $31.36B $20.70B
Total Long-Term Assets $31.99B $31.31B
Total Assets $63.35B $52.01B
YoY Change 21.8% 12.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.69B $9.494B
YoY Change 23.14% 0.92%
Accrued Expenses $7.521B $5.756B
YoY Change 30.66% 19.25%
Deferred Revenue $2.233B
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.476B $1.315B
YoY Change 88.29% -40.31%
Total Short-Term Liabilities $24.20B $18.80B
YoY Change 28.73% 2.02%
LONG-TERM LIABILITIES
Long-Term Debt $32.37B $27.06B
YoY Change 19.61% 16.18%
Other Long-Term Liabilities $7.194B $2.045B
YoY Change 251.78% -18.27%
Total Long-Term Liabilities $39.56B $2.045B
YoY Change 1834.67% -18.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.20B $18.80B
Total Long-Term Liabilities $39.56B $2.045B
Total Liabilities $63.76B $53.17B
YoY Change 19.92% 20.23%
SHAREHOLDERS EQUITY
Retained Earnings $49.45B
YoY Change 13.56%
Common Stock $10.87B
YoY Change 6.86%
Preferred Stock
YoY Change
Treasury Stock (at cost) $60.70B
YoY Change 19.18%
Treasury Stock Shares
Shareholders Equity -$414.0M -$1.160B
YoY Change
Total Liabilities & Shareholders Equity $63.35B $52.01B
YoY Change 21.8% 12.5%

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $4.332B $3.479B
YoY Change 24.52% -0.77%
Depreciation, Depletion And Amortization $615.0M $560.0M
YoY Change 9.82% 5.66%
Cash From Operating Activities $9.092B $3.830B
YoY Change 137.39% -2.45%
INVESTING ACTIVITIES
Capital Expenditures -$446.0M -$565.0M
YoY Change -21.06% 5.61%
Acquisitions
YoY Change
Other Investing Activities $4.000M $4.000M
YoY Change 0.0% -50.0%
Cash From Investing Activities -$442.0M -$561.0M
YoY Change -21.21% 6.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.247B -2.621B
YoY Change 23.88% -23.23%
NET CHANGE
Cash From Operating Activities 9.092B 3.830B
Cash From Investing Activities -442.0M -561.0M
Cash From Financing Activities -3.247B -2.621B
Net Change In Cash 5.403B 648.0M
YoY Change 733.8% -4420.0%
FREE CASH FLOW
Cash From Operating Activities $9.092B $3.830B
Capital Expenditures -$446.0M -$565.0M
Free Cash Flow $9.538B $4.395B
YoY Change 117.02% -1.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-273000000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3538000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6304000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6019000000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-414000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1222000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1107000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
139000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
477000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
338000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
-920000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
810000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
126000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
244000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5673000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2097000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
397000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
452000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
447000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
11000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-13000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-58000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-28000000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
136000000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
59000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
27000000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4468000000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
-1160000000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-414000000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
-1160000000 USD
us-gaap Net Income Loss
NetIncomeLoss
6577000000 USD
us-gaap Net Income Loss
NetIncomeLoss
5992000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
155000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-79000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
791000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
157000000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2547000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14829000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8543000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1032000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1246000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
14000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1020000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1249000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-974000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-1339000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
4960000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1404000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1806000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1030000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2619000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
164000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3223000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2991000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-127000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-116000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1797000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6534000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
12012000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
760000000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-6000000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9000000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2133000000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1778000000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14139000000 USD
us-gaap Interest Paid Net
InterestPaidNet
587000000 USD
us-gaap Interest Paid Net
InterestPaidNet
558000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1611000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1912000000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-bottom:6pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:700;line-height:120%;">Reclassifications</span></div><div style="margin-top:6pt;margin-bottom:6pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:120%;">Effective February 3, 2020, we reclassified cash flows relating to book overdrafts from financing to operating activities for all periods presented in the Consolidated Statements of Cash Flows. The amounts of these reclassifications were not material.</span></div>
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38053000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66313000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57220000000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38053000000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30839000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66313000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57220000000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38053000000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30839000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66313000000 USD
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22900000000 USD
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22100000000 USD
hd Lessee Leases Operatingand Finance Leases Optionto Terminate
LesseeLeasesOperatingandFinanceLeasesOptiontoTerminate
P5Y
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5436000000 USD
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5595000000 USD
CY2020Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1940000000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
934000000 USD
CY2020Q3 hd Operating Leaseand Finance Leaserightofuseassets
OperatingLeaseandFinanceLeaserightofuseassets
7376000000 USD
CY2020Q1 hd Operating Leaseand Finance Leaserightofuseassets
OperatingLeaseandFinanceLeaserightofuseassets
6529000000 USD
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
831000000 USD
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
828000000 USD
CY2020Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
128000000 USD
CY2020Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
84000000 USD
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5066000000 USD
CY2020Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2056000000 USD
CY2020Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1081000000 USD
CY2020Q3 hd Operating Leaseand Finance Lease Liabilities
OperatingLeaseandFinanceLeaseLiabilities
7910000000 USD
CY2020Q1 hd Operating Leaseand Finance Lease Liabilities
OperatingLeaseandFinanceLeaseLiabilities
7059000000 USD
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
707000000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
644000000 USD
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
36000000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
22000000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
67000000 USD
CY2020Q3 us-gaap Senior Notes
SeniorNotes
32662000000 USD
CY2020Q1 us-gaap Senior Notes
SeniorNotes
29344000000 USD
us-gaap Lease Cost
LeaseCost
663000000 USD
us-gaap Lease Cost
LeaseCost
662000000 USD
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2020Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P15Y
CY2020Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P12Y
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.030
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.031
CY2020Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.068
CY2020Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.104
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1073000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1098000000 shares
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1073000000 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1095000000 shares
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000000 shares
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000000 shares
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
490000000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
117000000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
937000000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
239000000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
833000000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
239000000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
733000000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
234000000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
630000000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
217000000 USD
CY2020Q3 hd Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
3041000000 USD
CY2020Q3 hd Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
1974000000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6664000000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
56000000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
30000000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
938000000 USD
CY2020Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
836000000 USD
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
5726000000 USD
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
2184000000 USD
CY2020Q3 hd Lessee Leases Not Yet Commenced Undiscounted
LesseeLeasesNotYetCommencedUndiscounted
1100000000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
505000000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
500000000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
52000000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
46000000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
520000000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1085000000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
67000000 USD
CY2020Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
6000000000.0 USD
us-gaap Shortterm Debt Maximum Monthend Outstanding Amount
ShorttermDebtMaximumMonthendOutstandingAmount
1000000000.0 USD
us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1
hd Debt Instrument Change Of Control Redemption Price Percent
DebtInstrumentChangeOfControlRedemptionPricePercent
1.01
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
158000000 USD
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
158000000 USD
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1788000000 shares
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1786000000 shares
CY2020Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
CY2019Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2000000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3000000 shares
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1788000000 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1785000000 shares
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1788000000 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1785000000 shares
CY2020Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
712000000 shares
CY2019Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
683000000 shares
CY2020Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
709000000 shares
CY2019Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
677000000 shares
CY2020Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2019Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
6000000 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1096000000 shares
CY2020Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.50
CY2019Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.36
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
12000000 shares
CY2020Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
712000000 shares
CY2019Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
689000000 shares
CY2020Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
712000000 shares
CY2019Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
689000000 shares
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1076000000 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1096000000 shares
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1076000000 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
3.00
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
2.72
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1077000000 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1099000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1077000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1103000000 shares
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30839000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57220000000 USD
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4895000000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
43000000 USD
CY2020Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
26000000 USD
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
23000000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
52000000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
46000000 USD
CY2020Q3 us-gaap Lease Cost
LeaseCost
335000000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
328000000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3020000000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
296000000 USD
CY2020Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3000000000.0 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1784000000 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1782000000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
3000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5000000 shares

Files In Submission

Name View Source Status
0000354950-20-000068-index-headers.html Edgar Link pending
0000354950-20-000068-index.html Edgar Link pending
0000354950-20-000068.txt Edgar Link pending
0000354950-20-000068-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hd-20200802.htm Edgar Link pending
hd-20200802.xsd Edgar Link pending
hd-20200802_cal.xml Edgar Link unprocessable
hd-20200802_def.xml Edgar Link unprocessable
hd-20200802_g1.jpg Edgar Link pending
hd-20200802_htm.xml Edgar Link completed
hd-20200802_lab.xml Edgar Link unprocessable
hd-20200802_pre.xml Edgar Link unprocessable
hdexhibit151-08022020.htm Edgar Link pending
hdexhibit311-08022020.htm Edgar Link pending
hdexhibit312-08022020.htm Edgar Link pending
hdexhibit321-08022020.htm Edgar Link pending
hdexhibit322-08022020.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending