2011 Form 10-K Financial Statement
#000119312511076501 Filed on March 24, 2011
Income Statement
Concept | 2011 | 2010 | 2009 |
---|---|---|---|
Revenue | $68.00B | $66.18B | $71.29B |
YoY Change | 2.75% | -7.17% | -7.84% |
Cost Of Revenue | $44.69B | $43.76B | $47.30B |
YoY Change | 2.12% | -7.47% | -7.89% |
Gross Profit | $23.30B | $22.41B | $23.99B |
YoY Change | 3.98% | -6.58% | -7.72% |
Gross Profit Margin | 34.27% | 33.87% | 33.65% |
Selling, General & Admin | $15.85B | $15.90B | $17.85B |
YoY Change | -0.33% | -10.89% | 4.65% |
% of Gross Profit | 68.01% | 70.95% | 74.39% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.718B | $1.806B | $1.902B |
YoY Change | -4.87% | -5.05% | -0.21% |
% of Gross Profit | 7.37% | 8.06% | 7.93% |
Operating Expenses | $17.47B | $17.61B | $19.63B |
YoY Change | -0.82% | -10.3% | 4.67% |
Operating Profit | $5.839B | $4.803B | $4.359B |
YoY Change | 21.57% | 10.19% | -39.81% |
Interest Expense | $530.0M | $676.0M | $624.0M |
YoY Change | -21.6% | 8.33% | -10.34% |
% of Operating Profit | 9.08% | 14.07% | 14.32% |
Other Income/Expense, Net | -$566.0M | -$821.0M | -$163.0M |
YoY Change | -31.06% | 403.68% | |
Pretax Income | $4.854B | $3.586B | $3.590B |
YoY Change | 35.36% | -0.11% | -45.77% |
Income Tax | $1.935B | $1.362B | $1.278B |
% Of Pretax Income | 39.86% | 37.98% | 35.6% |
Net Earnings | $3.338B | $2.661B | $2.260B |
YoY Change | 25.44% | 17.74% | -48.58% |
Net Earnings / Revenue | 4.91% | 4.02% | 3.17% |
Basic Earnings Per Share | $2.03 | $1.58 | $1.34 |
Diluted Earnings Per Share | $2.01 | $1.57 | $1.34 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.648B shares | 1.683B shares | 1.682B |
Diluted Shares Outstanding | 1.658B shares | 1.692B shares | 1.686B |
Balance Sheet
Concept | 2011 | 2010 | 2009 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $545.0M | $1.421B | $525.0M |
YoY Change | -61.65% | 170.67% | 14.88% |
Cash & Equivalents | $545.0M | $1.421B | $519.0M |
Short-Term Investments | $6.000M | ||
Other Short-Term Assets | $1.224B | $1.327B | $1.192B |
YoY Change | -7.76% | 11.33% | -2.85% |
Inventory | $10.63B | $10.19B | $10.67B |
Prepaid Expenses | |||
Receivables | $1.085B | $964.0M | $972.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.48B | $13.90B | $13.36B |
YoY Change | -3.03% | 4.03% | -8.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $25.06B | $25.55B | $26.23B |
YoY Change | -1.92% | -2.61% | -4.52% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $260.0M | $223.0M | $398.0M |
YoY Change | 16.59% | -43.97% | -36.12% |
Total Long-Term Assets | $26.65B | $26.98B | $27.80B |
YoY Change | -1.23% | -2.97% | -6.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.48B | $13.90B | $13.36B |
Total Long-Term Assets | $26.65B | $26.98B | $27.80B |
Total Assets | $40.13B | $40.88B | $41.16B |
YoY Change | -1.84% | -0.7% | -7.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.717B | $4.863B | $4.822B |
YoY Change | -3.0% | 0.85% | -15.88% |
Accrued Expenses | $3.173B | $3.214B | $3.110B |
YoY Change | -1.28% | 3.34% | -8.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.042B | $1.020B | $1.767B |
YoY Change | 2.16% | -42.28% | 489.0% |
Total Short-Term Liabilities | $10.12B | $10.36B | $11.15B |
YoY Change | -2.33% | -7.08% | -12.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.707B | $8.662B | $9.667B |
YoY Change | 0.52% | -10.4% | -15.08% |
Other Long-Term Liabilities | $2.135B | $2.140B | $2.198B |
YoY Change | -0.23% | -2.64% | 19.91% |
Total Long-Term Liabilities | $10.84B | $10.80B | $11.87B |
YoY Change | 0.37% | -8.96% | -10.22% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.12B | $10.36B | $11.15B |
Total Long-Term Liabilities | $10.84B | $10.80B | $11.87B |
Total Liabilities | $21.24B | $21.48B | $23.39B |
YoY Change | -1.15% | -8.14% | -12.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.89B | $19.39B | $17.78B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $40.13B | $40.88B | $41.16B |
YoY Change | -1.84% | -0.7% | -7.13% |
Cashflow Statement
Concept | 2011 | 2010 | 2009 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.338B | $2.661B | $2.260B |
YoY Change | 25.44% | 17.74% | -48.58% |
Depreciation, Depletion And Amortization | $1.718B | $1.806B | $1.902B |
YoY Change | -4.87% | -5.05% | -0.21% |
Cash From Operating Activities | $4.585B | $5.125B | $5.528B |
YoY Change | -10.54% | -7.29% | -3.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.096B | -$966.0M | -$1.847B |
YoY Change | 13.46% | -47.7% | -48.09% |
Acquisitions | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Investing Activities | $84.00M | $211.0M | $118.0M |
YoY Change | -60.19% | 78.81% | -98.58% |
Cash From Investing Activities | -$1.012B | -$755.0M | -$1.729B |
YoY Change | 34.04% | -56.33% | -136.34% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $2.504B | $140.0M | -$14.00M |
YoY Change | 1688.57% | -1100.0% | -100.13% |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$4.451B | -3.503B | -3.680B |
YoY Change | 27.06% | -4.81% | -65.41% |
NET CHANGE | |||
Cash From Operating Activities | $4.585B | 5.125B | 5.528B |
Cash From Investing Activities | -$1.012B | -755.0M | -1.729B |
Cash From Financing Activities | -$4.451B | -3.503B | -3.680B |
Net Change In Cash | -$878.0M | 867.0M | 119.0M |
YoY Change | -201.27% | 628.57% | -177.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.585B | $5.125B | $5.528B |
Capital Expenditures | -$1.096B | -$966.0M | -$1.847B |
Free Cash Flow | $5.681B | $6.091B | $7.375B |
YoY Change | -6.73% | -17.41% | -20.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
867000000 | |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-878000000 | |
CY2011 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
10000000 | |
CY2009 | hd |
Interest And Other Net
InterestAndOtherNet
|
769000000 | |
CY2010 | hd |
Interest And Other Net
InterestAndOtherNet
|
821000000 | |
CY2011 | hd |
Interest And Other Net
InterestAndOtherNet
|
566000000 | |
CY2009 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
47298000000 | |
CY2008Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
445000000 | |
CY2009Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
519000000 | |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1421000000 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
545000000 | |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
119000000 | |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
43764000000 | |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
44693000000 | |
CY2009 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1785000000 | |
CY2010 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1707000000 | |
CY2011 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1616000000 | |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1902000000 | |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
35000000 | |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1806000000 | |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1718000000 | |
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.34 | |
CY2011 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2000000 | |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
23990000000 | |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
22412000000 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.58 | |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.03 | |
CY2009 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.34 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.57 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.01 | |
CY2009 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-45000000 | |
CY2009 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-121000000 | |
CY2010 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
23000000 | |
CY2010 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-70000000 | |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
23304000000 | |
CY2009 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
163000000 | |
CY2010 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
163000000 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
2312000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
2620000000 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3338000000 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3590000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3982000000 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5273000000 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.37 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.56 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.03 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.37 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.55 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.01 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-52000000 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
41000000 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.03 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.02 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.02 | |
CY2009 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1265000000 | |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2082000000 | |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2067000000 | |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1278000000 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1362000000 | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1935000000 | |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-646000000 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
59000000 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-133000000 | |
CY2009 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
262000000 | |
CY2010 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-174000000 | |
CY2011 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-85000000 | |
CY2009 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
282000000 | |
CY2010 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
227000000 | |
CY2011 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-104000000 | |
CY2009 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-292000000 | |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-21000000 | |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
10000000 | |
CY2009 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7000000 | |
CY2010 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-4000000 | |
CY2011 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-12000000 | |
CY2009 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-242000000 | |
CY2011 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
75000000 | |
CY2009 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
306000000 | |
CY2010 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-19000000 | |
CY2011 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-61000000 | |
CY2011 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
102000000 | |
CY2009 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-743000000 | |
CY2010 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-625000000 | |
CY2011 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
355000000 | |
CY2009 | us-gaap |
Interest Expense
InterestExpense
|
624000000 | |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
676000000 | |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
530000000 | |
CY2009 | us-gaap |
Interest Paid Net
InterestPaidNet
|
622000000 | |
CY2010 | us-gaap |
Interest Paid Net
InterestPaidNet
|
664000000 | |
CY2011 | us-gaap |
Interest Paid Net
InterestPaidNet
|
579000000 | |
CY2009 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
18000000 | |
CY2010 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
18000000 | |
CY2011 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
15000000 | |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3680000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3503000000 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4451000000 | |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1729000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-755000000 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1012000000 | |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5528000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5125000000 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4585000000 | |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2260000000 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2661000000 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3338000000 | |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
19631000000 | |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
17609000000 | |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
17465000000 | |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4359000000 | |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4803000000 | |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5839000000 | |
CY2009 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
580000000 | |
CY2009 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-163000000 | |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-163000000 | |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-51000000 | |
CY2009 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70000000 | |
CY2010 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
213000000 | |
CY2011 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2608000000 | |
CY2009 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1521000000 | |
CY2010 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1525000000 | |
CY2011 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1569000000 | |
CY2009 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
168000000 | |
CY2009 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1847000000 | |
CY2010 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
966000000 | |
CY2011 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1096000000 | |
CY2009 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
84000000 | |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
73000000 | |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
104000000 | |
CY2009 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-128000000 | |
CY2010 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-64000000 | |
CY2011 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-347000000 | |
CY2011 | us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
998000000 | |
CY2010 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1774000000 | |
CY2011 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
84000000 | |
CY2009 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
313000000 | |
CY2009 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-1732000000 | |
CY2009 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
139000000 | |
CY2010 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
33000000 | |
CY2009 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
147000000 | |
CY2010 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
178000000 | |
CY2011 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1029000000 | |
CY2009 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
71288000000 | |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
66176000000 | |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
67997000000 | |
CY2009 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17846000000 | |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15902000000 | |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15849000000 | |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
176000000 | |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
201000000 | |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
214000000 | |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1686000000 | |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1692000000 | |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1658000000 | |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1682000000 | |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1683000000 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1648000000 |