|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.43M
67.1%
YoY
|
$21.80M
-15.02%
YoY
|
$25.65M
-162.19%
YoY
|
-$41.25M
-72.64%
YoY
|
-$150.8M
180.42%
YoY
|
| Depreciation, Depletion And Amortization |
$82.65M
2.07%
YoY
|
$80.97M
3.07%
YoY
|
$78.56M
7.68%
YoY
|
$72.95M
4.34%
YoY
|
$69.92M
37.61%
YoY
|
| Cash From Operating Activities |
$114.6M
-4.22%
YoY
|
$119.7M
4.96%
YoY
|
$114.0M
61.65%
YoY
|
$70.55M
347.68%
YoY
|
$15.76M
-825.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.29M
53.39%
YoY
|
$34.74M
5.36%
YoY
|
$32.97M
-45.47%
YoY
|
$60.47M
-10.29%
YoY
|
$67.41M
-38.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.0M
-1840.35%
YoY
|
$7.126M
-66.39%
YoY
|
$21.20M
-65.45%
YoY
|
$61.36M
-405.94%
YoY
|
-$20.06M
-210.47%
YoY
|
| Cash From Investing Activities |
-$177.3M
542.05%
YoY
|
-$27.62M
134.53%
YoY
|
-$11.78M
-1426.01%
YoY
|
$888.0K
-101.02%
YoY
|
-$87.46M
-4.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$24.68M
44.63%
YoY
|
$17.07M
267.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.04M
-505.78%
YoY
|
$12.58M
-128.72%
YoY
|
-$43.79M
-35.7%
YoY
|
-$68.10M
-162.76%
YoY
|
$108.5M
-1.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.6M
-4.22%
YoY
|
$119.7M
4.96%
YoY
|
$114.0M
61.65%
YoY
|
$70.55M
347.68%
YoY
|
$15.76M
-825.89%
YoY
|
| Cash From Investing Activities |
-$177.3M
542.05%
YoY
|
-$27.62M
134.53%
YoY
|
-$11.78M
-1426.01%
YoY
|
$888.0K
-101.02%
YoY
|
-$87.46M
-4.75%
YoY
|
| Cash From Financing Activities |
-$51.04M
-505.78%
YoY
|
$12.58M
-128.72%
YoY
|
-$43.79M
-35.7%
YoY
|
-$68.10M
-162.76%
YoY
|
$108.5M
-1.14%
YoY
|
| Net Change In Cash |
-$113.7M
-208.64%
YoY
|
$104.7M
78.95%
YoY
|
$58.48M
1650.99%
YoY
|
$3.340M
-90.92%
YoY
|
$36.80M
133.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.6M
-4.22%
YoY
|
$119.7M
4.96%
YoY
|
$114.0M
61.65%
YoY
|
$70.55M
347.68%
YoY
|
$15.76M
-825.89%
YoY
|
| Capital Expenditures |
$53.29M
53.39%
YoY
|
$34.74M
5.36%
YoY
|
$32.97M
-45.47%
YoY
|
$60.47M
-10.29%
YoY
|
$67.41M
-38.71%
YoY
|
| Free Cash Flow |
$61.36M
-27.78%
YoY
|
$84.95M
4.79%
YoY
|
$81.07M
704.36%
YoY
|
$10.08M
-119.51%
YoY
|
-$51.65M
-53.95%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.468M
-139.4%
YoY
|
$3.609M
-90.43%
YoY
|
$16.41M
-458.15%
YoY
|
$11.94M
N/A
|
-$11.34M
-151.28%
YoY
|
$37.72M
N/A
|
-$4.583M
-229.43%
YoY
|
$22.11M
52.76%
YoY
|
$3.541M
-106.35%
YoY
|
$14.48M
-114.58%
YoY
|
-$55.72M
N/A
|
| Depreciation, Depletion And Amortization |
$21.56M
-0.04%
YoY
|
$21.40M
5.02%
YoY
|
$19.79M
-49.29%
YoY
|
$19.90M
N/A
|
$21.57M
-41.32%
YoY
|
$20.38M
N/A
|
$39.02M
-6.63%
YoY
|
$36.76M
-7.22%
YoY
|
$41.80M
25.4%
YoY
|
$39.62M
-43.33%
YoY
|
$33.33M
N/A
|
| Cash From Operating Activities |
$34.21M
10.39%
YoY
|
$34.14M
-16.11%
YoY
|
$6.905M
-85.62%
YoY
|
$19.69M
N/A
|
$31.00M
-38.38%
YoY
|
$40.70M
N/A
|
$48.00M
-24.69%
YoY
|
$50.30M
32.51%
YoY
|
$63.74M
95.59%
YoY
|
$37.96M
140.88%
YoY
|
$32.59M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.57M
-5.07%
YoY
|
$15.52M
-50.22%
YoY
|
$17.45M
-40.42%
YoY
|
$31.18M
-53.75%
YoY
|
$29.29M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$96.70M
-514.19%
YoY
|
-$62.52M
-251.33%
YoY
|
$93.12M
-223.0%
YoY
|
-$55.61M
N/A
|
$23.35M
17.46%
YoY
|
$41.31M
N/A
|
-$75.71M
-5826.55%
YoY
|
$19.88M
-311.98%
YoY
|
$1.322M
-98.13%
YoY
|
-$9.377M
-53.25%
YoY
|
$70.74M
N/A
|
| Cash From Investing Activities |
-$96.70M
-514.19%
YoY
|
-$62.52M
-251.33%
YoY
|
$93.12M
-200.91%
YoY
|
-$55.61M
N/A
|
$23.35M
435.97%
YoY
|
$41.31M
N/A
|
-$92.27M
472.03%
YoY
|
$4.356M
-110.74%
YoY
|
-$16.13M
-138.92%
YoY
|
-$40.55M
-53.63%
YoY
|
$41.44M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.11M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
$24.68M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.31M
28.34%
YoY
|
-$13.19M
15.29%
YoY
|
$3.121M
-90.49%
YoY
|
-$14.83M
N/A
|
-$8.813M
-57.72%
YoY
|
-$11.44M
N/A
|
$32.83M
-243.1%
YoY
|
-$20.85M
-34.19%
YoY
|
-$22.94M
-37.01%
YoY
|
-$31.68M
-129.19%
YoY
|
-$36.42M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.21M
10.39%
YoY
|
$34.14M
-16.11%
YoY
|
$6.905M
-85.62%
YoY
|
$19.69M
N/A
|
$31.00M
-38.38%
YoY
|
$40.70M
N/A
|
$48.00M
-24.69%
YoY
|
$50.30M
32.51%
YoY
|
$63.74M
95.59%
YoY
|
$37.96M
140.88%
YoY
|
$32.59M
N/A
|
| Cash From Investing Activities |
-$96.70M
-514.19%
YoY
|
-$62.52M
-251.33%
YoY
|
$93.12M
-200.91%
YoY
|
-$55.61M
N/A
|
$23.35M
435.97%
YoY
|
$41.31M
N/A
|
-$92.27M
472.03%
YoY
|
$4.356M
-110.74%
YoY
|
-$16.13M
-138.92%
YoY
|
-$40.55M
-53.63%
YoY
|
$41.44M
N/A
|
| Cash From Financing Activities |
-$11.31M
28.34%
YoY
|
-$13.19M
15.29%
YoY
|
$3.121M
-90.49%
YoY
|
-$14.83M
N/A
|
-$8.813M
-57.72%
YoY
|
-$11.44M
N/A
|
$32.83M
-243.1%
YoY
|
-$20.85M
-34.19%
YoY
|
-$22.94M
-37.01%
YoY
|
-$31.68M
-129.19%
YoY
|
-$36.42M
N/A
|
| Net Change In Cash |
-$73.80M
-262.09%
YoY
|
-$41.56M
-158.9%
YoY
|
$103.1M
-1001.45%
YoY
|
-$50.74M
N/A
|
$45.53M
34.65%
YoY
|
$70.57M
N/A
|
-$11.44M
-146.38%
YoY
|
$33.81M
-198.67%
YoY
|
$24.67M
-34.41%
YoY
|
-$34.27M
-193.13%
YoY
|
$37.61M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.21M
10.39%
YoY
|
$34.14M
-16.11%
YoY
|
$6.905M
-85.62%
YoY
|
$19.69M
N/A
|
$31.00M
-38.38%
YoY
|
$40.70M
N/A
|
$48.00M
-24.69%
YoY
|
$50.30M
32.51%
YoY
|
$63.74M
95.59%
YoY
|
$37.96M
140.88%
YoY
|
$32.59M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.57M
-5.07%
YoY
|
$15.52M
-50.22%
YoY
|
$17.45M
-40.42%
YoY
|
$31.18M
-53.75%
YoY
|
$29.29M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.43M
-32.1%
YoY
|
$34.78M
412.77%
YoY
|
$46.29M
1304.43%
YoY
|
$6.783M
-113.13%
YoY
|
$3.296M
N/A
|
Loading...