|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$54.69K
-94.1%
YoY
|
$89.36K
-93.35%
YoY
|
$405.4K
-79.8%
YoY
|
$610.7K
908.32%
YoY
|
$926.5K
N/A
|
$1.344M
N/A
|
$2.007M
N/A
|
| Cash & Equivalents |
$54.69K
-94.1%
YoY
|
$89.36K
-93.35%
YoY
|
$405.4K
-79.8%
YoY
|
$610.7K
908.32%
YoY
|
$926.5K
N/A
|
$1.344M
N/A
|
$2.007M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$151.3K
-27.15%
YoY
|
$229.3K
-6.26%
YoY
|
$205.2K
N/A
|
$262.4K
N/A
|
$207.7K
N/A
|
$244.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$154.4K
-41.17%
YoY
|
$151.3K
-27.13%
YoY
|
$229.3K
-6.24%
YoY
|
$205.2K
N/A
|
$262.4K
N/A
|
$207.7K
N/A
|
$244.6K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$209.0K
-82.42%
YoY
|
$240.7K
-84.49%
YoY
|
$634.7K
-71.8%
YoY
|
$815.9K
N/A
|
$1.189M
N/A
|
$1.552M
N/A
|
$2.251M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$211.6M
4.16%
YoY
|
$209.6M
4.28%
YoY
|
$207.4M
N/A
|
$205.3M
N/A
|
$203.2M
N/A
|
$201.0M
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.50K
N/A
|
$53.70K
N/A
|
$86.00K
N/A
|
$118.2K
N/A
|
| Total Long-Term Assets |
$213.5M
3.97%
YoY
|
$211.6M
4.11%
YoY
|
$209.6M
4.22%
YoY
|
$207.4M
N/A
|
$205.3M
N/A
|
$203.3M
N/A
|
$201.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$209.0K
-82.42%
YoY
|
$240.7K
-84.49%
YoY
|
$634.7K
-71.8%
YoY
|
$815.9K
N/A
|
$1.189M
N/A
|
$1.552M
N/A
|
$2.251M
N/A
|
| Total Long-Term Assets |
$213.5M
|
$211.6M
|
$209.6M
|
$207.4M
|
$205.3M
|
$203.3M
|
$201.1M
|
| Total Assets |
$213.7M
3.48%
YoY
|
$211.9M
3.44%
YoY
|
$210.2M
3.38%
YoY
|
$208.3M
N/A
|
$206.5M
N/A
|
$204.8M
N/A
|
$203.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$333.7K
440.8%
YoY
|
$170.8K
571.31%
YoY
|
$195.7K
129.86%
YoY
|
$23.00K
N/A
|
$61.70K
N/A
|
$25.44K
N/A
|
$85.13K
N/A
|
| Accrued Expenses |
$622.7K
730.33%
YoY
|
$123.5K
8.3%
YoY
|
$125.2K
-69.04%
YoY
|
$79.50K
N/A
|
$75.00K
N/A
|
$114.0K
N/A
|
$404.5K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.760M
2412.03%
YoY
|
$2.116M
1119.91%
YoY
|
$1.196M
115.08%
YoY
|
$129.0K
N/A
|
$149.7K
N/A
|
$173.5K
N/A
|
$556.2K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.525M
530.86%
YoY
|
$1.674M
650.16%
YoY
|
$557.9K
N/A
|
$355.9K
N/A
|
$241.7K
N/A
|
$223.1K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.525M
530.86%
YoY
|
$1.674M
650.16%
YoY
|
$557.9K
N/A
|
$355.9K
N/A
|
$241.7K
N/A
|
$223.1K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.760M
2412.03%
YoY
|
$2.116M
1119.91%
YoY
|
$1.196M
115.08%
YoY
|
$129.0K
N/A
|
$149.7K
N/A
|
$173.5K
N/A
|
$556.2K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.525M
530.86%
YoY
|
$1.674M
650.16%
YoY
|
$557.9K
N/A
|
$355.9K
N/A
|
$241.7K
N/A
|
$223.1K
N/A
|
| Total Liabilities |
$4.943M
877.66%
YoY
|
$3.641M
776.92%
YoY
|
$2.870M
268.23%
YoY
|
$686.8K
N/A
|
$505.6K
N/A
|
$415.2K
N/A
|
$779.4K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$4.635M
-654.72%
YoY
|
-$3.302M
-349.88%
YoY
|
-$2.136M
-490.9%
YoY
|
$249.3K
N/A
|
$835.6K
N/A
|
$1.321M
N/A
|
$546.5K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.141M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.634M
-653.68%
YoY
|
-$3.300M
-349.53%
YoY
|
-$2.135M
-226.34%
YoY
|
$250.6K
549.34%
YoY
|
$837.0K
N/A
|
$1.323M
N/A
|
$1.690M
N/A
|
| Total Liabilities & Shareholders Equity |
$213.7M
3.48%
YoY
|
$211.9M
3.44%
YoY
|
$210.2M
3.38%
YoY
|
$208.3M
N/A
|
$206.5M
N/A
|
$204.8M
N/A
|
$203.4M
N/A
|
Loading...