2018 Q2 Form 10-Q Financial Statement

#000149376118000035 Filed on August 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $60.81M $19.11M
YoY Change 218.15% -34.91%
Cost Of Revenue $40.53M $12.81M
YoY Change 216.35% -47.17%
Gross Profit $20.28M $6.301M
YoY Change 221.81% 23.23%
Gross Profit Margin 33.35% 32.97%
Selling, General & Admin $10.68M $9.599M
YoY Change 11.27% -22.64%
% of Gross Profit 52.68% 152.34%
Research & Development $1.327M $1.697M
YoY Change -21.8% -16.81%
% of Gross Profit 6.54% 26.93%
Depreciation & Amortization $1.330M $1.530M
YoY Change -13.07% -42.91%
% of Gross Profit 6.56% 24.28%
Operating Expenses $12.01M $11.27M
YoY Change 6.59% -75.29%
Operating Profit $8.269M -$4.965M
YoY Change -266.55% -87.74%
Interest Expense $1.258M $1.835M
YoY Change -31.44% 8.84%
% of Operating Profit 15.21%
Other Income/Expense, Net -$9.029M $214.0K
YoY Change -4319.16% -130.4%
Pretax Income -$2.018M -$6.586M
YoY Change -69.36% -84.64%
Income Tax $300.0K $475.0K
% Of Pretax Income
Net Earnings -$2.318M -$7.061M
YoY Change -67.17% -83.41%
Net Earnings / Revenue -3.81% -36.95%
Basic Earnings Per Share -$0.17 -$0.57
Diluted Earnings Per Share -$0.17 -$0.57
COMMON SHARES
Basic Shares Outstanding 13.40M 12.34M shares
Diluted Shares Outstanding 13.40M 12.34M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.100M $1.200M
YoY Change 658.33% 0.0%
Cash & Equivalents $9.108M $1.238M
Short-Term Investments
Other Short-Term Assets $5.200M $4.700M
YoY Change 10.64% -21.67%
Inventory $28.04M $20.92M
Prepaid Expenses
Receivables $34.58M $9.995M
Other Receivables $0.00 $0.00
Total Short-Term Assets $76.92M $36.86M
YoY Change 108.68% -30.59%
LONG-TERM ASSETS
Property, Plant & Equipment $2.839M $3.348M
YoY Change -15.2% -39.37%
Goodwill
YoY Change
Intangibles $1.196M $1.529M
YoY Change -21.78% -95.66%
Long-Term Investments
YoY Change
Other Assets $1.200M $1.900M
YoY Change -36.84% -5.0%
Total Long-Term Assets $5.257M $6.773M
YoY Change -22.38% -84.16%
TOTAL ASSETS
Total Short-Term Assets $76.92M $36.86M
Total Long-Term Assets $5.257M $6.773M
Total Assets $82.18M $43.63M
YoY Change 88.34% -54.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.98M $12.07M
YoY Change 148.35% -36.36%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $5.200M
YoY Change -100.0% -27.78%
Long-Term Debt Due $400.0K $4.600M
YoY Change -91.3% -4.17%
Total Short-Term Liabilities $44.41M $32.33M
YoY Change 37.38% -18.75%
LONG-TERM LIABILITIES
Long-Term Debt $30.48M $27.60M
YoY Change 10.47% 4.99%
Other Long-Term Liabilities $2.311M $2.239M
YoY Change 3.22% -20.94%
Total Long-Term Liabilities $32.79M $29.83M
YoY Change 9.92% 2.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.41M $32.33M
Total Long-Term Liabilities $32.79M $29.83M
Total Liabilities $77.21M $80.34M
YoY Change -3.9% -6.25%
SHAREHOLDERS EQUITY
Retained Earnings -$162.4M -$183.8M
YoY Change -11.64% 36.95%
Common Stock $14.00K $49.00K
YoY Change -71.43% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.974M -$36.71M
YoY Change
Total Liabilities & Shareholders Equity $82.18M $43.63M
YoY Change 88.34% -54.49%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$2.318M -$7.061M
YoY Change -67.17% -83.41%
Depreciation, Depletion And Amortization $1.330M $1.530M
YoY Change -13.07% -42.91%
Cash From Operating Activities $8.290M -$6.800M
YoY Change -221.91% 0.59%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$360.0K
YoY Change -86.11% 5.88%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$50.00K -$360.0K
YoY Change -86.11% 5.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.520M 4.750M
YoY Change -174.11% -9.18%
NET CHANGE
Cash From Operating Activities 8.290M -6.800M
Cash From Investing Activities -50.00K -360.0K
Cash From Financing Activities -3.520M 4.750M
Net Change In Cash 4.720M -2.410M
YoY Change -295.85% 28.88%
FREE CASH FLOW
Cash From Operating Activities $8.290M -$6.800M
Capital Expenditures -$50.00K -$360.0K
Free Cash Flow $8.340M -$6.440M
YoY Change -229.5% 0.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001493761
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13796031 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Turtle Beach Corporation
CY2017Q4 hear Accrued Freight Current
AccruedFreightCurrent
130000 USD
CY2018Q2 hear Accrued Freight Current
AccruedFreightCurrent
2242000 USD
hear Accrued Interest On Redeemable Preferred Stock
AccruedInterestOnRedeemablePreferredStock
702000 USD
hear Accrued Interest On Redeemable Preferred Stock
AccruedInterestOnRedeemablePreferredStock
501000 USD
CY2017Q4 hear Accrued Vendor Expenses Current
AccruedVendorExpensesCurrent
652000 USD
CY2018Q2 hear Accrued Vendor Expenses Current
AccruedVendorExpensesCurrent
242000 USD
hear Forfeited Expired Shares Added Back
ForfeitedExpiredSharesAddedBack
142000 shares
CY2017Q2 hear Incremental Common Shares Attributableto Dilutive Effectof Restricted Stock Awards
IncrementalCommonSharesAttributabletoDilutiveEffectofRestrictedStockAwards
0 shares
hear Incremental Common Shares Attributableto Dilutive Effectof Restricted Stock Awards
IncrementalCommonSharesAttributabletoDilutiveEffectofRestrictedStockAwards
0 shares
CY2018Q2 hear Incremental Common Shares Attributableto Dilutive Effectof Restricted Stock Awards
IncrementalCommonSharesAttributabletoDilutiveEffectofRestrictedStockAwards
57000 shares
hear Incremental Common Shares Attributableto Dilutive Effectof Restricted Stock Awards
IncrementalCommonSharesAttributabletoDilutiveEffectofRestrictedStockAwards
49000 shares
hear Retirementof Series B Preferred Stock
RetirementofSeriesBPreferredStock
0.000 USD
hear Retirementof Series B Preferred Stock
RetirementofSeriesBPreferredStock
1390000.000 USD
hear Sharebased Compensation Arrangementby Sharebased Payment Award Forfeiture Periodafter Ending Employment
SharebasedCompensationArrangementbySharebasedPaymentAwardForfeiturePeriodafterEndingEmployment
P90D
hear Stock Issued During Period Value Series B Exchange
StockIssuedDuringPeriodValueSeriesBExchange
18032000 USD
CY2018Q2 hear Unrecognized Tax Benefits Inclusiveof Interestand Penalties
UnrecognizedTaxBenefitsInclusiveofInterestandPenalties
2300000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13459000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
29976000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
50534000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34582000 USD
CY2017Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
2848000 USD
CY2018Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
4361000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12632000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12129000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-203000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-318000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
148082000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
167668000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
822000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
431000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
817000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
599000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
822000 USD
CY2017Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
393000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
781000 USD
CY2018Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
248000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
642000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
170000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
156000 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2401000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2387000 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20000 shares
CY2017Q4 us-gaap Assets
Assets
94251000 USD
CY2018Q2 us-gaap Assets
Assets
82180000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
86766000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
76923000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6183000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1238000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5247000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9108000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4945000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3861000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12349449 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13794251 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12349449 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13794251 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
12000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
14000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6943000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16829000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6031000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8148000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
12811000 USD
us-gaap Cost Of Revenue
CostOfRevenue
24947000 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
40528000 USD
us-gaap Cost Of Revenue
CostOfRevenue
66385000 USD
us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
-605000 USD
CY2018Q2 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
400000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-43000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
235000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
183000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
182000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
217000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
258000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
362000 USD
CY2018Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
127000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2213000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2204000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.57
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.38
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.38
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
74000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-65000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.072
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.032
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.045
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.042
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2510000 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2302000 USD
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1400000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3493000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3603000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
293000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
307000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1440000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-93000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4070000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8241000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3863000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7848000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
6301000 USD
us-gaap Gross Profit
GrossProfit
8517000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
20277000 USD
us-gaap Gross Profit
GrossProfit
35306000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6586000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16467000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6601000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8627000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
475000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
520000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
364000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-601000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16461000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-47073000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15692000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
329000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
293000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
907000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2291000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6845000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2316000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
505000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1723000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
817000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
619000 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1369000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1271000 shares
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4897000 USD
CY2018Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4799000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1404000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1196000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
1835000 USD
us-gaap Interest Expense
InterestExpense
3675000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
1258000 USD
us-gaap Interest Expense
InterestExpense
3263000 USD
CY2017Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
1300000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
2700000 USD
CY2018Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
1000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
2500000 USD
CY2017Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
600000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
1200000 USD
CY2018Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
700000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
1300000 USD
us-gaap Interest Paid
InterestPaid
918000 USD
us-gaap Interest Paid
InterestPaid
763000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
26681000 USD
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
26462000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
27518000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
28043000 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
837000 USD
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1581000 USD
us-gaap Inventory Write Down
InventoryWriteDown
1689000 USD
CY2018Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2017Q4 us-gaap Loans Payable Current
LoansPayableCurrent
4173000 USD
CY2018Q2 us-gaap Loans Payable Current
LoansPayableCurrent
375000 USD
CY2018Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
11391000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31160000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
70265000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
30858000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27625000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
30483000 USD
CY2017Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
6789000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-42013000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-506000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-402000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26647000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46341000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-7061000 USD
us-gaap Inventory Write Down
InventoryWriteDown
1766000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
116408000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
77206000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
94251000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
82180000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
67550000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
44412000 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2023-03-05
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
38467000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16987000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
6301000 USD
us-gaap Net Income Loss
NetIncomeLoss
8263000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
11266000 USD
us-gaap Operating Expenses
OperatingExpenses
21574000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
12008000 USD
us-gaap Operating Expenses
OperatingExpenses
23251000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4965000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-13057000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
8269000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
12055000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5311000 USD
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4914000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
1042000 USD
CY2018Q2 us-gaap Other Assets
OtherAssets
1095000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
118000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
158000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-270000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-115000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
118000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
158000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-270000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-115000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11451000 USD
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14061000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2312000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2311000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
214000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
265000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-410000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-165000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
1196000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
1256000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
405000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
506000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
402000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3467000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5190000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3265000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
51909000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
81991000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
734000 USD
CY2016Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
639000 USD
CY2017Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
589000 USD
CY2017Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
530000 USD
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
472000 USD
CY2018Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
534000 USD
CY2018Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
582000 USD
CY2017Q2 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
113000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
223000 USD
CY2018Q2 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
162000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
334000 USD
CY2017Q2 us-gaap Product Warranty Expense
ProductWarrantyExpense
54000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
114000 USD
CY2018Q2 us-gaap Product Warranty Expense
ProductWarrantyExpense
210000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
444000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17309000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14968000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4677000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2839000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
144000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
82638000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
120458000 USD
CY2018Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1300000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
427000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2485000 USD
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
0 USD
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
3265000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1697000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3087000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1327000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2656000 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
-30000 USD
us-gaap Restructuring Charges
RestructuringCharges
268000 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-170048000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-162390000 USD
us-gaap Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
2438000 USD
us-gaap Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
489000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19112000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
33464000 USD
CY2018Q2 us-gaap Sales Revenue Net
SalesRevenueNet
60805000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
101691000 USD
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5529000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9978000 USD
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6818000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12747000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
198000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.395
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.382
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.03
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.023
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
387000 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1386000 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
949598 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.42
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1100000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
142297 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
445195 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.49
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
6 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
28762929 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1740103 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1933320 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.20
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.44
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
27788808 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1875294 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
5.56
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
6.69
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.83
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.55
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
12348636 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y8M10D
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M20D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y4M25D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y4M4D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
400000 USD
CY2017Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
18921000 USD
CY2018Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
0 USD
CY2018Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
19400000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
109681 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
734000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-22157000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
4974000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-22157000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4974000 USD
CY2017Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
20836000 USD
CY2018Q2 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
19092000 USD
CY2017Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0
CY2018Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0
CY2017Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
0 shares
CY2018Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
0 shares
CY2017Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2018Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2017Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2018Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2018Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
800000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12337000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12325000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15644000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14816000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12337000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12325000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13401000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12877000 shares

Files In Submission

Name View Source Status
0001493761-18-000035-index-headers.html Edgar Link pending
0001493761-18-000035-index.html Edgar Link pending
0001493761-18-000035.txt Edgar Link pending
0001493761-18-000035-xbrl.zip Edgar Link pending
ex-102x20186302013stockxba.htm Edgar Link pending
ex-311x2018630.htm Edgar Link pending
ex-312x2018630.htm Edgar Link pending
ex-31x2018630articlesofinc.htm Edgar Link pending
ex-321x2018630.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hear-20180630.xml Edgar Link completed
hear-20180630.xsd Edgar Link pending
hear-20180630_cal.xml Edgar Link unprocessable
hear-20180630_def.xml Edgar Link unprocessable
hear-20180630_lab.xml Edgar Link unprocessable
hear-20180630_pre.xml Edgar Link unprocessable
hear-2018630x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tbcorplogoa01a07.jpg Edgar Link pending