|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$690.4M
34.29%
YoY
|
$514.1M
27.38%
YoY
|
$403.6M
14.76%
YoY
|
$351.7M
15.6%
YoY
|
$304.2M
-3.11%
YoY
|
| Depreciation, Depletion And Amortization |
$196.1M
11.83%
YoY
|
$175.3M
34.83%
YoY
|
$130.0M
34.99%
YoY
|
$96.33M
3.56%
YoY
|
$93.02M
5.03%
YoY
|
| Cash From Operating Activities |
$934.3M
38.95%
YoY
|
$672.4M
49.84%
YoY
|
$448.7M
-4.09%
YoY
|
$467.9M
5.35%
YoY
|
$444.1M
8.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.89M
25.1%
YoY
|
$58.26M
17.86%
YoY
|
$49.43M
54.57%
YoY
|
$31.98M
-11.61%
YoY
|
$36.18M
57.73%
YoY
|
| Acquisitions |
$629.8M
187.21%
YoY
|
$219.3M
-90.94%
YoY
|
$2.422B
597.3%
YoY
|
$347.3M
154.44%
YoY
|
$136.5M
-16.74%
YoY
|
| Other Investing Activities |
-$3.981M
-6.64%
YoY
|
-$4.264M
-24.49%
YoY
|
-$5.647M
-555.77%
YoY
|
$1.239M
-138.37%
YoY
|
-$3.229M
-13.57%
YoY
|
| Cash From Investing Activities |
-$731.7M
149.55%
YoY
|
-$293.2M
-88.2%
YoY
|
-$2.484B
527.66%
YoY
|
-$395.8M
115.76%
YoY
|
-$183.5M
-7.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.7M
-61.3%
YoY
|
-$389.4M
-118.86%
YoY
|
$2.065B
-6203.65%
YoY
|
-$33.83M
-93.95%
YoY
|
-$559.0M
-505.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$934.3M
38.95%
YoY
|
$672.4M
49.84%
YoY
|
$448.7M
-4.09%
YoY
|
$467.9M
5.35%
YoY
|
$444.1M
8.54%
YoY
|
| Cash From Investing Activities |
-$731.7M
149.55%
YoY
|
-$293.2M
-88.2%
YoY
|
-$2.484B
527.66%
YoY
|
-$395.8M
115.76%
YoY
|
-$183.5M
-7.83%
YoY
|
| Cash From Financing Activities |
-$150.7M
-61.3%
YoY
|
-$389.4M
-118.86%
YoY
|
$2.065B
-6203.65%
YoY
|
-$33.83M
-93.95%
YoY
|
-$559.0M
-505.81%
YoY
|
| Net Change In Cash |
$55.68M
-722.45%
YoY
|
-$8.945M
-128.36%
YoY
|
$31.54M
1.08%
YoY
|
$31.21M
-110.45%
YoY
|
-$298.6M
-185.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$934.3M
38.95%
YoY
|
$672.4M
49.84%
YoY
|
$448.7M
-4.09%
YoY
|
$467.9M
5.35%
YoY
|
$444.1M
8.54%
YoY
|
| Capital Expenditures |
$72.89M
25.1%
YoY
|
$58.26M
17.86%
YoY
|
$49.43M
54.57%
YoY
|
$31.98M
-11.61%
YoY
|
$36.18M
57.73%
YoY
|
| Free Cash Flow |
$861.4M
40.27%
YoY
|
$614.1M
53.8%
YoY
|
$399.3M
-8.39%
YoY
|
$435.9M
6.86%
YoY
|
$407.9M
5.62%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$233.8M
49.11%
YoY
|
$204.8M
21.91%
YoY
|
$188.3M
34.8%
YoY
|
$177.3M
29.85%
YoY
|
$156.8M
27.32%
YoY
|
$168.0M
46.43%
YoY
|
$139.7M
35.06%
YoY
|
$136.6M
33.87%
YoY
|
$123.1M
17.15%
YoY
|
$114.7M
23.3%
YoY
|
$103.4M
6.4%
YoY
|
$102.0M
23.6%
YoY
|
$105.1M
23.66%
YoY
|
$93.03M
7.02%
YoY
|
$97.20M
12.95%
YoY
|
$82.54M
7.35%
YoY
|
$85.01M
20.29%
YoY
|
$86.92M
23.12%
YoY
|
$86.06M
38.08%
YoY
|
$76.89M
41.56%
YoY
|
| Depreciation, Depletion And Amortization |
$14.85M
12.8%
YoY
|
$51.01M
10.35%
YoY
|
$51.21M
14.6%
YoY
|
$14.15M
11.94%
YoY
|
$13.17M
16.85%
YoY
|
$46.23M
6.25%
YoY
|
$44.69M
2.15%
YoY
|
$12.64M
28.97%
YoY
|
$11.27M
15.44%
YoY
|
$43.51M
60.77%
YoY
|
$43.74M
69.5%
YoY
|
$9.801M
27.4%
YoY
|
$9.762M
32.53%
YoY
|
$27.06M
16.53%
YoY
|
$25.81M
6.63%
YoY
|
$7.693M
12.97%
YoY
|
$7.366M
8.66%
YoY
|
$23.22M
0.95%
YoY
|
$24.20M
3.43%
YoY
|
$6.810M
1.48%
YoY
|
| Cash From Operating Activities |
N/A
|
$178.6M
-12.04%
YoY
|
$295.3M
43.62%
YoY
|
$231.2M
8.07%
YoY
|
$204.7M
45.03%
YoY
|
$203.0M
81.85%
YoY
|
$205.6M
38.62%
YoY
|
$214.0M
46.62%
YoY
|
$141.1M
81.53%
YoY
|
$111.7M
45.6%
YoY
|
$148.3M
3.05%
YoY
|
$145.9M
-2.17%
YoY
|
$77.75M
-19.66%
YoY
|
$76.69M
-1.66%
YoY
|
$143.9M
30.88%
YoY
|
$149.2M
20.28%
YoY
|
$96.77M
-5.95%
YoY
|
$77.98M
-27.26%
YoY
|
$110.0M
-0.11%
YoY
|
$124.0M
33.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.05M
13.07%
YoY
|
$13.50M
-22.15%
YoY
|
$26.85M
66.9%
YoY
|
$12.74M
-19.63%
YoY
|
$15.96M
23.29%
YoY
|
$17.34M
29.59%
YoY
|
$16.09M
5.59%
YoY
|
$15.85M
29.33%
YoY
|
$12.95M
16.91%
YoY
|
$13.38M
23.34%
YoY
|
$15.23M
-299.79%
YoY
|
$12.26M
50.44%
YoY
|
$11.08M
47.27%
YoY
|
$10.85M
24.8%
YoY
|
-$7.625M
25.85%
YoY
|
$8.146M
-0.49%
YoY
|
$7.520M
16.97%
YoY
|
$8.691M
-43.96%
YoY
|
-$6.059M
12.2%
YoY
|
$8.186M
62.52%
YoY
|
| Acquisitions |
N/A
|
$441.4M
73.26%
YoY
|
N/A
|
N/A
|
N/A
|
$254.8M
451.34%
YoY
|
N/A
|
N/A
|
N/A
|
$46.21M
-90.83%
YoY
|
N/A
|
N/A
|
N/A
|
$503.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$728.0K
-43.87%
YoY
|
-$7.149M
-95.67%
YoY
|
-$345.2M
3034.16%
YoY
|
-$35.80M
2885.82%
YoY
|
$1.297M
-212.2%
YoY
|
-$165.0M
-91.29%
YoY
|
-$11.01M
413.71%
YoY
|
-$1.199M
-94.73%
YoY
|
-$1.156M
187.56%
YoY
|
-$1.895B
1049.53%
YoY
|
-$2.144M
-96.99%
YoY
|
-$22.74M
-80.48%
YoY
|
-$402.0K
-134.42%
YoY
|
-$164.9M
51.93%
YoY
|
-$71.25M
722.18%
YoY
|
-$116.5M
473.77%
YoY
|
$1.168M
-218.82%
YoY
|
-$108.5M
13.5%
YoY
|
-$8.666M
-60.61%
YoY
|
| Cash From Investing Activities |
N/A
|
-$447.0M
55.2%
YoY
|
-$34.00M
-81.22%
YoY
|
-$357.9M
1232.4%
YoY
|
-$51.76M
265.9%
YoY
|
-$288.0M
304.83%
YoY
|
-$181.1M
-90.52%
YoY
|
-$26.86M
86.57%
YoY
|
-$14.15M
-58.16%
YoY
|
-$71.14M
-86.47%
YoY
|
-$1.910B
1007.54%
YoY
|
-$14.40M
-81.86%
YoY
|
-$33.81M
-72.73%
YoY
|
-$526.0M
2535.3%
YoY
|
-$172.5M
50.55%
YoY
|
-$79.40M
370.08%
YoY
|
-$124.0M
364.4%
YoY
|
-$19.96M
-21.02%
YoY
|
-$114.6M
13.43%
YoY
|
-$16.89M
-37.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$309.6M
241.27%
YoY
|
-$305.9M
368.16%
YoY
|
$146.0M
-177.3%
YoY
|
-$81.45M
-31.25%
YoY
|
$90.71M
-642.24%
YoY
|
-$65.35M
-105.27%
YoY
|
-$188.9M
-143.38%
YoY
|
-$118.5M
96.1%
YoY
|
-$16.73M
-103.72%
YoY
|
$1.241B
3322.65%
YoY
|
$435.3M
-937.39%
YoY
|
-$60.41M
-376.92%
YoY
|
$449.2M
-1225.19%
YoY
|
$36.26M
-123.28%
YoY
|
-$51.99M
-76.56%
YoY
|
$21.82M
-124.24%
YoY
|
-$39.92M
-56.33%
YoY
|
-$155.7M
-5124.03%
YoY
|
-$221.8M
956.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$178.6M
-12.04%
YoY
|
$295.3M
43.62%
YoY
|
$231.2M
8.07%
YoY
|
$204.7M
45.03%
YoY
|
$203.0M
81.85%
YoY
|
$205.6M
38.62%
YoY
|
$214.0M
46.62%
YoY
|
$141.1M
81.53%
YoY
|
$111.7M
45.6%
YoY
|
$148.3M
3.05%
YoY
|
$145.9M
-2.17%
YoY
|
$77.75M
-19.66%
YoY
|
$76.69M
-1.66%
YoY
|
$143.9M
30.88%
YoY
|
$149.2M
20.28%
YoY
|
$96.77M
-5.95%
YoY
|
$77.98M
-27.26%
YoY
|
$110.0M
-0.11%
YoY
|
$124.0M
33.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$447.0M
55.2%
YoY
|
-$34.00M
-81.22%
YoY
|
-$357.9M
1232.4%
YoY
|
-$51.76M
265.9%
YoY
|
-$288.0M
304.83%
YoY
|
-$181.1M
-90.52%
YoY
|
-$26.86M
86.57%
YoY
|
-$14.15M
-58.16%
YoY
|
-$71.14M
-86.47%
YoY
|
-$1.910B
1007.54%
YoY
|
-$14.40M
-81.86%
YoY
|
-$33.81M
-72.73%
YoY
|
-$526.0M
2535.3%
YoY
|
-$172.5M
50.55%
YoY
|
-$79.40M
370.08%
YoY
|
-$124.0M
364.4%
YoY
|
-$19.96M
-21.02%
YoY
|
-$114.6M
13.43%
YoY
|
-$16.89M
-37.68%
YoY
|
| Cash From Financing Activities |
N/A
|
$309.6M
241.27%
YoY
|
-$305.9M
368.16%
YoY
|
$146.0M
-177.3%
YoY
|
-$81.45M
-31.25%
YoY
|
$90.71M
-642.24%
YoY
|
-$65.35M
-105.27%
YoY
|
-$188.9M
-143.38%
YoY
|
-$118.5M
96.1%
YoY
|
-$16.73M
-103.72%
YoY
|
$1.241B
3322.65%
YoY
|
$435.3M
-937.39%
YoY
|
-$60.41M
-376.92%
YoY
|
$449.2M
-1225.19%
YoY
|
$36.26M
-123.28%
YoY
|
-$51.99M
-76.56%
YoY
|
$21.82M
-124.24%
YoY
|
-$39.92M
-56.33%
YoY
|
-$155.7M
-5124.03%
YoY
|
-$221.8M
956.3%
YoY
|
| Net Change In Cash |
N/A
|
$43.19M
1183.89%
YoY
|
-$44.60M
9.38%
YoY
|
$19.26M
-1193.81%
YoY
|
$71.48M
738.3%
YoY
|
$3.364M
-86.69%
YoY
|
-$40.77M
-92.17%
YoY
|
-$1.761M
-100.31%
YoY
|
$8.527M
-151.77%
YoY
|
$25.28M
711.4%
YoY
|
-$521.0M
-6844.12%
YoY
|
$566.8M
3088.78%
YoY
|
-$16.47M
204.55%
YoY
|
$3.115M
-81.14%
YoY
|
$7.725M
-104.82%
YoY
|
$17.78M
-115.5%
YoY
|
-$5.408M
-60.81%
YoY
|
$16.52M
-321.77%
YoY
|
-$160.3M
-1414.16%
YoY
|
-$114.7M
-354.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$178.6M
-12.04%
YoY
|
$295.3M
43.62%
YoY
|
$231.2M
8.07%
YoY
|
$204.7M
45.03%
YoY
|
$203.0M
81.85%
YoY
|
$205.6M
38.62%
YoY
|
$214.0M
46.62%
YoY
|
$141.1M
81.53%
YoY
|
$111.7M
45.6%
YoY
|
$148.3M
3.05%
YoY
|
$145.9M
-2.17%
YoY
|
$77.75M
-19.66%
YoY
|
$76.69M
-1.66%
YoY
|
$143.9M
30.88%
YoY
|
$149.2M
20.28%
YoY
|
$96.77M
-5.95%
YoY
|
$77.98M
-27.26%
YoY
|
$110.0M
-0.11%
YoY
|
$124.0M
33.19%
YoY
|
| Capital Expenditures |
$18.05M
13.07%
YoY
|
$13.50M
-22.15%
YoY
|
$26.85M
66.9%
YoY
|
$12.74M
-19.63%
YoY
|
$15.96M
23.29%
YoY
|
$17.34M
29.59%
YoY
|
$16.09M
5.59%
YoY
|
$15.85M
29.33%
YoY
|
$12.95M
16.91%
YoY
|
$13.38M
23.34%
YoY
|
$15.23M
-299.79%
YoY
|
$12.26M
50.44%
YoY
|
$11.08M
47.27%
YoY
|
$10.85M
24.8%
YoY
|
-$7.625M
25.85%
YoY
|
$8.146M
-0.49%
YoY
|
$7.520M
16.97%
YoY
|
$8.691M
-43.96%
YoY
|
-$6.059M
12.2%
YoY
|
$8.186M
62.52%
YoY
|
| Free Cash Flow |
N/A
|
$165.1M
-11.09%
YoY
|
$268.5M
41.65%
YoY
|
$218.5M
10.28%
YoY
|
$188.7M
47.23%
YoY
|
$185.7M
88.96%
YoY
|
$189.5M
42.4%
YoY
|
$198.1M
48.21%
YoY
|
$128.2M
92.26%
YoY
|
$98.28M
49.26%
YoY
|
$133.1M
-12.19%
YoY
|
$133.7M
-5.21%
YoY
|
$66.68M
-25.3%
YoY
|
$65.84M
-4.98%
YoY
|
$151.6M
30.62%
YoY
|
$141.0M
21.75%
YoY
|
$89.25M
-7.48%
YoY
|
$69.29M
-24.43%
YoY
|
$116.0M
0.47%
YoY
|
$115.8M
31.52%
YoY
|
Loading...