Financial Snapshot

Revenue
$1.911B
TTM
Gross Margin
48.03%
TTM
Net Earnings
$115.6M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
192.42%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.628B
Q4 2024
Cash
Q4 2024
P/E
14.52
Nov 29, 2024 EST
Free Cash Flow
$122.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.005B $2.073B $2.223B $2.099B $1.707B $1.564B $1.479B $1.398B $1.393B $1.445B $1.317B $1.288B $1.182B $777.0M $647.6M $622.7M $652.5M $634.9M $589.7M $581.5M $474.9M $379.8M $338.6M $357.2M $299.5M $294.5M $248.1M $213.0M $167.1M $138.1M $123.2M $132.0M $120.2M $116.9M $118.8M $97.40M $67.90M
YoY Change -3.26% -6.78% 5.93% 22.92% 9.16% 5.77% 5.82% 0.35% -3.63% 9.71% 2.24% 9.02% 52.07% 19.99% 4.0% -4.57% 2.77% 7.66% 1.41% 22.45% 25.04% 12.17% -5.21% 19.27% 1.7% 18.7% 16.48% 27.47% 21.0% 12.09% -6.67% 9.82% 2.82% -1.6% 21.97% 43.45% 30.08%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.005B $2.073B $2.223B $2.099B $1.707B $1.564B $1.479B $1.398B $1.393B $1.445B $1.317B $1.288B $1.182B $777.0M $647.6M $622.7M $652.5M $634.9M $589.7M $581.5M $474.9M $379.8M $338.6M $357.2M $299.5M $294.5M $248.1M $213.0M $167.1M $138.1M $123.2M $132.0M $120.2M $116.9M $118.8M $97.40M $67.90M
Cost Of Revenue $1.056B $1.173B $1.270B $1.171B $973.0M $923.0M $867.6M $824.1M $866.8M $845.6M $800.5M $770.1M $703.2M $427.8M $368.5M $367.3M $370.9M $355.6M $323.2M $307.0M $257.7M $224.0M $211.0M $220.5M $185.7M $175.3M $153.1M $132.9M $102.3M $86.40M $77.90M $81.00M $72.80M $70.70M $68.30M $54.10M $35.40M
Gross Profit $948.7M $899.4M $953.2M $927.3M $734.5M $641.1M $611.2M $573.4M $525.7M $599.6M $516.7M $518.2M $478.5M $349.2M $279.2M $255.4M $281.7M $279.4M $266.6M $274.5M $217.2M $155.7M $127.6M $136.6M $113.8M $119.2M $95.00M $80.20M $64.70M $51.70M $45.30M $51.00M $47.40M $46.20M $50.50M $43.30M $32.50M
Gross Profit Margin 47.31% 43.39% 42.87% 44.18% 43.02% 40.99% 41.33% 41.03% 37.75% 41.49% 39.23% 40.23% 40.49% 44.95% 43.11% 41.01% 43.17% 44.01% 45.21% 47.21% 45.74% 41.0% 37.68% 38.24% 38.0% 40.48% 38.29% 37.65% 38.72% 37.44% 36.77% 38.64% 39.43% 39.52% 42.51% 44.46% 47.86%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $607.6M $660.2M $680.3M $637.0M $511.9M $438.1M $424.8M $400.9M $346.5M $434.6M $387.6M $369.4M $339.1M $235.3M $187.2M $193.6M $207.8M $209.0M $195.2M $172.5M $131.4M $105.5M $97.90M $113.6M $104.0M $82.90M $64.90M $57.40M $47.40M $37.10M $35.50M $36.80M $36.30M $37.60M $35.90M $29.40M $22.90M
YoY Change -7.96% -2.95% 6.79% 24.44% 16.83% 3.13% 5.98% 15.69% -20.27% 12.14% 4.9% 8.95% 44.09% 25.72% -3.31% -6.83% -0.57% 7.07% 13.16% 31.28% 24.55% 7.76% -13.82% 9.23% 25.45% 27.73% 13.07% 21.1% 27.76% 4.51% -3.53% 1.38% -3.46% 4.74% 22.11% 28.38% 15.08%
% of Gross Profit 64.05% 73.41% 71.37% 68.7% 69.7% 68.34% 69.51% 69.91% 65.91% 72.48% 75.01% 71.29% 70.87% 67.39% 67.05% 75.8% 73.77% 74.8% 73.22% 62.84% 60.5% 67.76% 76.72% 83.16% 91.39% 69.55% 68.32% 71.57% 73.26% 71.76% 78.37% 72.16% 76.58% 81.39% 71.09% 67.9% 70.46%
Research & Development $56.50M $47.80M $37.20M $30.60M $17.80M $13.00M $13.50M $11.80M $11.60M
YoY Change 18.2% 28.49% 21.57% 71.91% 36.92% -3.7% 14.41% 1.72%
% of Gross Profit 5.96% 5.31% 3.9% 3.3% 2.42% 2.03% 2.21% 2.06% 2.21%
Depreciation & Amortization $51.50M $44.68M $35.83M $37.72M $37.41M $29.93M $33.73M $36.18M $34.90M $39.70M $34.75M $35.33M $30.18M $18.50M $15.30M $14.20M $14.30M $14.30M $12.40M $9.700M $6.100M $6.400M $8.400M $8.100M $6.900M $5.000M $4.000M $2.700M $2.200M $2.000M $1.600M $1.900M $2.000M $2.300M $1.600M $1.400M
YoY Change 15.25% 24.71% -5.01% 0.83% 25.0% -11.27% -6.76% 3.65% -12.09% 14.24% -1.64% 17.07% 63.11% 20.93% 7.75% -0.7% 0.0% 15.32% 27.84% 59.02% -4.69% -23.81% 3.7% 17.39% 38.0% 25.0% 48.15% 22.73% 10.0% 25.0% -15.79% -5.0% -13.04% 43.75% 14.29%
% of Gross Profit 5.43% 4.97% 3.76% 4.07% 5.09% 4.67% 5.52% 6.31% 6.64% 6.62% 6.73% 6.82% 6.31% 5.3% 5.48% 5.56% 5.08% 5.12% 4.65% 3.53% 2.81% 4.11% 6.58% 5.93% 6.06% 4.19% 4.21% 3.37% 3.4% 3.87% 3.53% 3.73% 4.22% 4.98% 3.17% 3.23%
Operating Expenses $703.1M $708.0M $717.5M $667.6M $529.7M $451.1M $438.3M $412.7M $388.8M $434.5M $387.6M $369.4M $339.1M $235.3M $187.2M $193.6M $207.7M $209.0M $195.2M $172.5M $131.4M $105.5M $97.90M $113.7M $104.0M $82.90M $64.90M $57.40M $47.40M $37.10M $35.50M $36.90M $36.30M $37.60M $35.90M $29.40M $22.90M
YoY Change -0.7% -1.32% 7.47% 26.04% 17.41% 2.92% 6.22% 6.13% -10.52% 12.11% 4.9% 8.95% 44.09% 25.72% -3.31% -6.79% -0.62% 7.07% 13.16% 31.28% 24.55% 7.76% -13.9% 9.33% 25.45% 27.73% 13.07% 21.1% 27.76% 4.51% -3.79% 1.65% -3.46% 4.74% 22.11% 28.38% 15.08%
Operating Profit $245.6M $211.8M $272.6M $281.5M $178.3M $199.4M $169.1M $169.7M $136.9M $165.1M $117.1M $148.8M $139.4M $111.7M $92.00M $61.80M $74.00M $70.40M $71.40M $102.0M $85.80M $50.20M $29.70M $22.90M $9.800M $36.30M $30.10M $22.80M $17.30M $14.60M $9.800M $14.10M $11.10M $8.600M $14.60M $13.90M $9.600M
YoY Change 15.96% -22.29% -3.18% 57.92% -10.6% 17.93% -0.35% 23.93% -17.08% 40.99% -21.29% 6.73% 24.74% 21.46% 48.87% -16.49% 5.11% -1.4% -30.0% 18.88% 70.92% 69.02% 29.69% 133.67% -73.0% 20.6% 32.02% 31.79% 18.49% 48.98% -30.5% 27.03% 29.07% -41.1% 5.04% 44.79% 43.28%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$53.57M $40.75M $12.84M $12.62M $12.71M $11.72M $13.95M $14.36M -$7.500M -$9.300M $10.19M $13.35M $12.92M $9.693M -$11.00M -$6.000M -$11.60M -$15.90M -$16.10M -$12.90M -$3.300M -$2.800M -$3.800M -$3.100M -$3.500M -$1.800M -$1.800M -$900.0K -$1.800M -$900.0K -$900.0K -$1.000M -$2.600M -$3.100M -$1.600M -$2.300M -$2.100M
YoY Change -231.44% 217.28% 1.8% -0.69% 8.41% -16.0% -2.85% -291.48% -19.35% -191.24% -23.62% 3.31% 33.26% -188.12% 83.33% -48.28% -27.04% -1.24% 24.81% 290.91% 17.86% -26.32% 22.58% -11.43% 94.44% 0.0% 100.0% -50.0% 100.0% 0.0% -10.0% -61.54% -16.13% 93.75% -30.43% 9.52% 133.33%
% of Operating Profit -21.81% 19.24% 4.71% 4.48% 7.13% 5.88% 8.25% 8.46% -5.48% -5.63% 8.7% 8.97% 9.27% 8.67% -11.96% -9.71% -15.68% -22.59% -22.55% -12.65% -3.85% -5.58% -12.79% -13.54% -35.71% -4.96% -5.98% -3.95% -10.4% -6.16% -9.18% -7.09% -23.42% -36.05% -10.96% -16.55% -21.88%
Other Income/Expense, Net $1.518M $249.0K $260.0K $559.0K $394.0K $340.0K $327.0K $414.0K $300.0K $500.0K $227.0K $86.00K -$377.0K $577.0K $100.0K -$100.0K $300.0K $200.0K $100.0K $500.0K $1.000M $1.200M $1.500M $1.000M $6.800M $900.0K $500.0K $300.0K $1.300M $800.0K $500.0K $3.000M $900.0K $600.0K $200.0K $300.0K $300.0K
YoY Change 509.64% -4.23% -53.49% 41.88% 15.88% 3.98% -21.01% 38.0% -40.0% 120.26% 163.95% -122.81% -165.34% 477.0% -200.0% -133.33% 50.0% 100.0% -80.0% -50.0% -16.67% -20.0% 50.0% -85.29% 655.56% 80.0% 66.67% -76.92% 62.5% 60.0% -83.33% 233.33% 50.0% 200.0% -33.33% 0.0% -250.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $209.0M $171.3M $260.0M $269.4M $165.9M $188.0M $155.4M $155.7M $106.0M $147.2M $38.15M $50.83M $26.45M $17.19M $80.10M -$51.50M $61.30M $55.10M $55.80M $89.60M $86.00M $48.60M $27.50M $20.90M $13.10M $35.40M $28.80M $22.10M $16.80M $14.50M $9.400M $16.20M $9.400M $6.100M $13.20M $12.00M $7.800M
YoY Change 22.04% -34.11% -3.51% 62.37% -11.73% 20.95% -0.18% 46.9% -27.99% 285.88% -24.96% 92.23% 53.85% -78.54% -255.53% -184.01% 11.25% -1.25% -37.72% 4.19% 76.95% 76.73% 31.58% 59.54% -62.99% 22.92% 30.32% 31.55% 15.86% 54.26% -41.98% 72.34% 54.1% -53.79% 10.0% 53.85% 39.29%
Income Tax $40.45M $28.02M $36.20M $15.48M $13.61M $13.78M $9.400M $11.41M $13.00M $16.10M $20.89M $19.85M $15.72M $9.323M $8.300M $5.300M -$200.0K $5.100M $6.500M $12.90M $14.50M $10.80M $5.500M $3.600M $0.00 $7.100M $6.500M $5.000M $3.800M $3.300M $1.500M $3.300M $2.300M $1.500M $2.300M $3.400M $2.700M
% Of Pretax Income 19.35% 16.36% 13.93% 5.75% 8.2% 7.33% 6.05% 7.33% 12.26% 10.94% 54.75% 39.04% 59.44% 54.24% 10.36% -0.33% 9.26% 11.65% 14.4% 16.86% 22.22% 20.0% 17.22% 0.0% 20.06% 22.57% 22.62% 22.62% 22.76% 15.96% 20.37% 24.47% 24.59% 17.42% 28.33% 34.62%
Net Earnings $168.6M $143.3M $223.8M $253.9M $152.3M $168.5M $44.45M $140.7M $101.2M $131.2M $86.20M $115.7M $110.4M $93.30M $71.80M -$56.80M $61.50M $50.10M $49.30M $76.50M $60.50M $38.70M $29.20M $17.30M $13.10M $28.30M $22.30M $17.20M $13.10M $11.20M $7.500M $12.90M $7.200M $4.600M $10.90M $8.600M $5.100M
YoY Change 17.67% -35.97% -11.89% 66.7% -9.62% 279.21% -68.41% 39.02% -22.87% 52.2% -25.5% 4.8% 18.33% 29.94% -226.41% -192.36% 22.75% 1.62% -35.56% 26.45% 56.33% 32.53% 68.79% 32.06% -53.71% 26.91% 29.65% 31.3% 16.96% 49.33% -41.86% 79.17% 56.52% -57.8% 26.74% 68.63% 18.6%
Net Earnings / Revenue 8.41% 6.91% 10.06% 12.1% 8.92% 10.78% 3.01% 10.07% 7.27% 9.08% 6.54% 8.98% 9.34% 12.01% 11.09% -9.12% 9.43% 7.89% 8.36% 13.16% 12.74% 10.19% 8.62% 4.84% 4.37% 9.61% 8.99% 8.08% 7.84% 8.11% 6.09% 9.77% 5.99% 3.93% 9.18% 8.83% 7.51%
Basic Earnings Per Share $7.06 $5.98 $9.27 $10.16 $6.06 $6.46 $1.64 $5.11 $2.69 $3.64 $3.52 $3.04
Diluted Earnings Per Share $7.03 $5.95 $9.17 $10.08 $6.02 $6.41 $1.63 $5.04 $3.526M $4.524M $2.66 $3.62 $3.48 $2.98 $2.324M -$1.881M $1.934M $1.580M $1.560M $2.347M $1.933M $1.312M $1.000M $602.8K $438.1K $956.1K $771.6K $618.7K $490.6K $411.8K $254.2K $440.3K $256.2K $154.9K $331.3K $266.3K $175.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $29.07M $33.38M $45.10M $24.50M $11.90M $20.70M $23.80M $225.8M $12.30M $67.40M $10.70M $19.20M $25.80M $109.2M $101.8M $121.7M $91.40M $18.40M $21.90M $53.70M $48.90M $64.40M $27.90M $35.30M $33.70M $55.70M $25.80M $44.20M $31.90M $35.20M $29.70M $25.80M $17.10M $12.80M $12.30M
YoY Change -12.91% -25.98% 84.08% 105.88% -42.51% -13.03% -89.46% 1735.77% -81.75% 529.91% -44.27% -25.58% -76.37% 7.27% -16.35% 33.15% 396.74% -15.98% -59.22% 9.82% -24.07% 130.82% -20.96% 4.75% -39.5% 115.89% -41.63% 38.56% -9.38% 18.52% 15.12% 50.88% 33.59% 4.07%
Cash & Equivalents $29.07M $33.38M $1.600M $2.600M $900.0K $20.70M $2.700M $212.0M $12.30M $1.500M $1.100M $800.0K $6.400M $14.10M $82.70M $57.90M $35.50M $18.30M $21.80M $53.00M $47.40M $64.30M $25.90M $34.30M $33.70M $55.70M $25.80M $44.20M $31.90M $35.20M $29.70M $25.80M $17.10M $12.80M $12.30M
Short-Term Investments $0.00 $2.800M $88.80M $600.0K $63.90M $55.90M $100.0K $200.0K $700.0K $1.400M $100.0K $2.000M $1.000M $0.00
Other Short-Term Assets $24.72M $27.65M $56.10M $54.10M $10.40M $9.500M $19.70M $9.800M $36.50M $42.00M $32.10M $27.90M $26.60M $15.90M $18.10M $22.70M $21.90M $17.10M $15.00M $13.10M $11.60M $9.000M $9.600M $8.900M $5.900M $5.300M $2.200M $1.200M $500.0K $1.000M $1.800M $2.200M $3.100M $3.400M $3.100M
YoY Change -10.61% -50.71% 3.7% 420.19% 9.47% -51.78% 101.02% -73.15% -13.1% 30.84% 15.05% 4.89% 67.3% -12.15% -20.26% 3.65% 28.07% 14.0% 14.5% 12.93% 28.89% -6.25% 7.87% 50.85% 11.32% 140.91% 83.33% 140.0% -50.0% -44.44% -18.18% -29.03% -8.82% 9.68%
Inventory $455.5M $558.0M $481.6M $256.3M $302.3M $251.5M $280.9M $301.6M $293.1M $289.3M $280.9M $246.1M $217.2M $124.0M $169.8M $144.9M $144.1M $168.4M $137.5M $104.1M $100.8M $100.3M $118.5M $97.00M $90.30M $71.40M $68.30M $48.60M $46.10M $39.50M $41.00M $49.00M $61.60M $45.30M $29.30M
Prepaid Expenses
Receivables $377.6M $457.6M $382.4M $348.0M $280.3M $275.6M $229.4M $217.5M $222.5M $213.1M $219.7M $195.3M $188.4M $109.7M $103.5M $105.6M $115.9M $107.3M $111.7M $72.80M $57.20M $69.90M $64.30M $52.90M $59.80M $44.60M $37.00M $28.90M $25.20M $18.80M $21.20M $18.40M $18.00M $22.30M $21.20M
Other Receivables $5.158M $5.430M $6.800M $0.00 $0.00 $300.0K $2.300M $400.0K $400.0K $3.700M $1.800M $0.00 $2.400M $600.0K $4.100M $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.200M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $892.0M $1.082B $971.9M $682.8M $604.9M $557.7M $556.1M $755.1M $564.8M $615.5M $545.2M $488.5M $460.5M $359.4M $397.3M $395.8M $373.2M $311.2M $286.2M $243.7M $218.4M $243.7M $220.4M $194.0M $189.7M $176.9M $133.2M $122.9M $103.7M $94.60M $94.80M $95.50M $99.90M $83.80M $65.90M
YoY Change -17.56% 11.34% 42.34% 12.88% 8.46% 0.29% -26.35% 33.69% -8.24% 12.89% 11.61% 6.08% 28.13% -9.54% 0.38% 6.06% 19.92% 8.74% 17.44% 11.58% -10.38% 10.57% 13.61% 2.27% 7.24% 32.81% 8.38% 18.51% 9.62% -0.21% -0.73% -4.4% 19.21% 27.16%
Property, Plant & Equipment $390.5M $243.1M $169.1M $164.8M $130.3M $123.5M $126.5M $130.5M $126.1M $129.1M $101.7M $100.7M $82.50M $82.10M $83.90M $91.60M $96.70M $100.7M $71.60M $68.80M $62.80M $45.70M $47.80M $47.70M $42.50M $26.30M $25.80M $15.80M $11.60M $11.60M $13.10M $6.800M $7.000M $5.900M $3.600M
YoY Change 60.63% 43.78% 2.61% 26.48% 5.51% -2.37% -3.07% 3.49% -2.32% 26.94% 0.99% 22.06% 0.49% -2.15% -8.41% -5.27% -3.97% 40.64% 4.07% 9.55% 37.42% -4.39% 0.21% 12.24% 61.6% 1.94% 63.29% 36.21% 0.0% -11.45% 92.65% -2.86% 18.64% 63.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $10.77M $11.52M $25.30M $15.40M $20.50M $37.30M $192.2M $4.600M $23.90M $13.20M $18.20M $17.00M $36.60M $30.20M $31.10M $9.300M $36.30M $43.60M $48.50M $42.90M $44.90M $20.60M $18.40M $16.10M $14.90M $4.500M $12.80M $6.800M $9.000M $6.900M $5.500M $7.600M $7.400M $7.100M $1.900M
YoY Change -6.49% -54.49% 64.29% -24.88% -45.04% -80.59% 4078.26% -80.75% 81.06% -27.47% 7.06% -53.55% 21.19% -2.89% 234.41% -74.38% -16.74% -10.1% 13.05% -4.45% 117.96% 11.96% 14.29% 8.05% 231.11% -64.84% 88.24% -24.44% 30.43% 25.45% -27.63% 2.7% 4.23% 273.68%
Total Long-Term Assets $2.022B $1.741B $1.292B $1.221B $1.045B $1.066B $1.257B $1.094B $1.089B $917.8M $928.8M $947.2M $780.0M $475.3M $424.8M $516.2M $533.1M $546.5M $525.2M $245.9M $187.2M $113.9M $116.8M $110.3M $104.3M $50.70M $49.00M $31.70M $29.50M $28.20M $27.90M $16.40M $16.80M $15.60M $8.500M
YoY Change 16.1% 34.82% 5.77% 16.9% -2.01% -15.19% 14.92% 0.44% 18.65% -1.18% -1.94% 21.44% 64.11% 11.89% -17.71% -3.17% -2.45% 4.06% 113.58% 31.36% 64.35% -2.48% 5.89% 5.75% 105.72% 3.47% 54.57% 7.46% 4.61% 1.08% 70.12% -2.38% 7.69% 83.53%
Total Assets $2.914B $2.823B $2.264B $1.904B $1.650B $1.624B $1.813B $1.849B $1.654B $1.533B $1.474B $1.436B $1.241B $834.7M $822.1M $912.0M $906.3M $857.7M $811.4M $489.6M $405.6M $357.6M $337.2M $304.3M $294.0M $227.6M $182.2M $154.6M $133.2M $122.8M $122.7M $111.9M $116.7M $99.40M $74.40M
YoY Change
Accounts Payable $190.6M $308.2M $334.8M $152.7M $143.6M $129.3M $105.7M $103.7M $98.60M $75.60M $72.30M $69.80M $73.30M $35.00M $34.00M $42.80M $37.80M $30.20M $34.20M $15.60M $16.40M $11.50M $21.00M $6.300M $1.600M $1.400M $2.600M $1.000M $2.400M $3.100M $3.300M $3.100M $1.500M $1.900M $2.200M
YoY Change -38.15% -7.95% 119.25% 6.34% 11.06% 22.33% 1.93% 5.17% 30.42% 4.56% 3.58% -4.77% 109.43% 2.94% -20.56% 13.23% 25.17% -11.7% 119.23% -4.88% 42.61% -45.24% 233.33% 293.75% 14.29% -46.15% 160.0% -58.33% -22.58% -6.06% 6.45% 106.67% -21.05% -13.64%
Accrued Expenses $153.8M $219.4M $212.1M $141.8M $117.9M $133.4M $123.0M $134.9M $44.40M $69.90M $134.1M $116.8M $123.5M $55.70M $41.10M $72.50M $61.40M $53.60M $59.70M $28.00M $17.80M $20.60M $13.40M $19.80M $13.50M $12.00M $9.500M $6.700M $5.300M $4.600M $5.100M $5.600M $5.300M $6.000M $5.700M
YoY Change -29.91% 3.46% 49.58% 20.27% -11.62% 8.46% -8.82% 203.83% -36.48% -47.87% 14.81% -5.43% 121.72% 35.52% -43.31% 18.08% 14.55% -10.22% 113.21% 57.3% -13.59% 53.73% -32.32% 46.67% 12.5% 26.32% 41.79% 26.42% 15.22% -9.8% -8.93% 5.66% -11.67% 5.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $82.00M $171.1M $71.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $0.00 $10.00M $0.00 $4.000M $2.600M $30.00M $22.50M $28.00M $30.70M $45.00M $24.90M $10.90M
YoY Change -100.0% -52.07% 140.99% -100.0% -100.0% -100.0% 53.85% -91.33% 33.33% -19.64% -8.79% -31.78% 80.72% 128.44%
Long-Term Debt Due $6.064M $1.884M $1.900M $1.900M $1.900M $1.900M $24.40M $22.60M $21.90M $96.90M $20.00M $3.000M $53.00M $3.000M $78.00M $3.000M $10.00M $10.00M $10.00M $10.00M $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K
YoY Change 221.87% -0.84% 0.0% 0.0% 0.0% -92.21% 7.96% 3.2% -77.4% 384.5% 566.67% -94.34% 1666.67% -96.15% 2500.0% -70.0% 0.0% 0.0% 0.0% -100.0% -100.0% 0.0%
Total Short-Term Liabilities $412.2M $602.7M $614.9M $338.9M $312.0M $299.5M $289.4M $267.6M $261.9M $329.4M $308.7M $378.9M $338.9M $105.3M $164.1M $119.5M $135.1M $125.6M $130.4M $77.30M $55.00M $52.20M $62.60M $39.60M $38.70M $22.60M $21.30M $12.30M $44.60M $37.10M $42.50M $45.70M $57.70M $36.60M $22.50M
YoY Change -31.61% -1.99% 81.44% 8.62% 4.17% 3.49% 8.15% 2.18% -20.49% 6.71% -18.53% 11.8% 221.84% -35.83% 37.32% -11.55% 7.56% -3.68% 68.69% 40.55% 5.36% -16.61% 58.08% 2.33% 71.24% 6.1% 73.17% -72.42% 20.22% -12.71% -7.0% -20.8% 57.65% 62.67%
Long-Term Debt $928.3M $811.3M $341.7M $337.4M $318.9M $288.0M $461.2M $597.3M $411.3M $95.70M $155.0M $175.0M $178.0M $131.0M $134.0M $212.0M $240.0M $255.0M $260.0M $45.00M $55.00M $55.00M $55.00M $55.00M $55.50M $55.50M $40.50M $40.50M $0.00 $0.00 $0.00 $200.0K $200.0K $900.0K $1.100M
YoY Change 14.42% 137.44% 1.27% 5.8% 10.73% -37.55% -22.79% 45.22% 329.78% -38.26% -11.43% -1.69% 35.88% -2.24% -36.79% -11.67% -5.88% -1.92% 477.78% -18.18% 0.0% 0.0% 0.0% -0.9% 0.0% 37.04% 0.0% -100.0% 0.0% -77.78% -18.18%
Other Long-Term Liabilities $56.35M $60.51M $61.80M $61.60M $16.20M $14.70M $21.70M $26.60M $23.30M $21.80M $25.70M $24.50M $14.80M $13.50M $15.40M $11.70M $2.100M $1.700M $500.0K $17.20M $6.000M
YoY Change -6.87% -2.09% 0.32% 280.25% 10.2% -32.26% -18.42% 14.16% 6.88% -15.18% 4.9% 65.54% 9.63% -12.34% 31.62% 457.14% 23.53% 240.0% -97.09% 186.67%
Total Long-Term Liabilities $984.7M $871.8M $403.5M $399.0M $335.1M $302.7M $482.9M $623.9M $434.6M $117.5M $180.7M $199.5M $192.8M $144.5M $149.4M $223.7M $242.1M $256.7M $260.5M $62.20M $61.00M $55.00M $55.00M $55.00M $55.50M $55.50M $40.50M $40.50M $0.00 $0.00 $0.00 $200.0K $200.0K $900.0K $1.100M
YoY Change 12.94% 116.07% 1.13% 19.07% 10.7% -37.32% -22.6% 43.56% 269.87% -34.98% -9.42% 3.48% 33.43% -3.28% -33.21% -7.6% -5.69% -1.46% 318.81% 1.97% 10.91% 0.0% 0.0% -0.9% 0.0% 37.04% 0.0% -100.0% 0.0% -77.78% -18.18%
Total Liabilities $1.425B $1.496B $1.024B $742.2M $652.9M $609.3M $792.3M $918.9M $749.2M $503.8M $547.4M $639.0M $555.0M $251.0M $313.4M $343.6M $378.9M $382.4M $390.9M $139.5M $116.0M $107.2M $117.6M $94.60M $94.20M $78.10M $61.70M $52.70M $44.60M $37.10M $42.50M $45.80M $57.90M $37.60M $23.50M
YoY Change -4.76% 46.09% 37.98% 13.68% 7.16% -23.1% -13.78% 22.65% 48.71% -7.96% -14.33% 15.14% 121.12% -19.91% -8.79% -9.32% -0.92% -2.17% 180.22% 20.26% 8.21% -8.84% 24.31% 0.42% 20.61% 26.58% 17.08% 18.16% 20.22% -12.71% -7.21% -20.9% 53.99% 60.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 23.87M shares 23.96M shares 24.14M shares 24.99M shares 25.12M shares 26.07M shares 27.08M shares 27.52M shares 28.27M 28.58M 32.01M shares 31.75M shares 31.34M shares 30.67M shares
Diluted Shares Outstanding 23.97M shares 24.09M shares 24.41M shares 25.20M shares 25.32M shares 26.30M shares 27.25M shares 27.89M shares 32.39M shares 31.94M shares 31.71M shares 31.36M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.678 Billion

About HELEN OF TROY LTD

Helen of Troy Ltd. engages in the manufacture and distribution of personal care and household products. The firm offers products and solutions for its customers through a diversified portfolio of brands, including OXO, Hydro Flask, Osprey, Vicks, Braun, Honeywell, PUR, Hot Tools, and Drybar. The company operates in two business segments: Home and Outdoor and Beauty and Wellness. The Home and Outdoor segment provides a range of consumer products for home activities, such as food preparation and storage, cooking, cleaning, organization, and beverage service; as well as products for outdoor and on the go activities such as hydration, food storage, backpacks, and travel gear. This segment sells primarily to retailers as well as through its direct-to-consumer channel. The Beauty and Wellness segment provides beauty and wellness products including hair styling appliances, grooming tools, and liquid and aerosol personal care products, and wellness devices including thermometers, water and air filtration systems, humidifiers, and fans.

Industry: Electric Housewares & Fans Peers: