|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
N/A
|
-$67.63M
109.9%
YoY
|
-$32.22M
3878.51%
YoY
|
| Depreciation, Depletion And Amortization |
$475.0K
12.03%
YoY
|
$424.0K
68.92%
YoY
|
$251.0K
49.4%
YoY
|
$168.0K
242.86%
YoY
|
$49.00K
N/A
|
| Cash From Operating Activities |
-$101.3M
47.01%
YoY
|
-$68.91M
45.28%
YoY
|
-$47.43M
4.92%
YoY
|
-$45.21M
137.59%
YoY
|
-$19.03M
3196.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.966M
176.9%
YoY
|
$710.0K
-78.54%
YoY
|
$3.309M
-736.35%
YoY
|
-$520.0K
125.11%
YoY
|
-$231.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.632M
N/A
|
$0.00
-100.0%
YoY
|
-$250.0K
-73.9%
YoY
|
-$958.0K
1250.44%
YoY
|
| Cash From Investing Activities |
-$1.966M
-128.4%
YoY
|
$6.922M
-309.19%
YoY
|
-$3.309M
329.74%
YoY
|
-$770.0K
-35.24%
YoY
|
-$1.189M
1576.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.49M
-91.96%
YoY
|
$254.7M
1777.44%
YoY
|
$13.56M
-62.09%
YoY
|
$35.78M
-56.75%
YoY
|
$82.73M
3679.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.20M
-92.06%
YoY
|
$254.5M
1776.34%
YoY
|
$13.56M
-62.09%
YoY
|
$35.78M
-56.75%
YoY
|
$82.73M
3671.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.3M
47.01%
YoY
|
-$68.91M
45.28%
YoY
|
-$47.43M
4.92%
YoY
|
-$45.21M
137.59%
YoY
|
-$19.03M
3196.37%
YoY
|
| Cash From Investing Activities |
-$1.966M
-128.4%
YoY
|
$6.922M
-309.19%
YoY
|
-$3.309M
329.74%
YoY
|
-$770.0K
-35.24%
YoY
|
-$1.189M
1576.06%
YoY
|
| Cash From Financing Activities |
$20.20M
-92.06%
YoY
|
$254.5M
1776.34%
YoY
|
$13.56M
-62.09%
YoY
|
$35.78M
-56.75%
YoY
|
$82.73M
3671.47%
YoY
|
| Net Change In Cash |
-$83.07M
-143.15%
YoY
|
$192.5M
-617.86%
YoY
|
-$37.18M
264.47%
YoY
|
-$10.20M
-116.32%
YoY
|
$62.51M
3945.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.3M
47.01%
YoY
|
-$68.91M
45.28%
YoY
|
-$47.43M
4.92%
YoY
|
-$45.21M
137.59%
YoY
|
-$19.03M
3196.37%
YoY
|
| Capital Expenditures |
$1.966M
176.9%
YoY
|
$710.0K
-78.54%
YoY
|
$3.309M
-736.35%
YoY
|
-$520.0K
125.11%
YoY
|
-$231.0K
N/A
|
| Free Cash Flow |
-$103.3M
48.33%
YoY
|
-$69.62M
37.21%
YoY
|
-$50.74M
13.55%
YoY
|
-$44.69M
137.75%
YoY
|
-$18.80M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.67M
304.74%
YoY
|
-$33.72M
-41.04%
YoY
|
-$24.61M
66.03%
YoY
|
-$30.58M
43.25%
YoY
|
-$10.54M
-65.24%
YoY
|
-$57.19M
381.01%
YoY
|
-$14.82M
2.14%
YoY
|
-$21.35M
55.58%
YoY
|
-$30.33M
182.35%
YoY
|
-$11.89M
19.22%
YoY
|
-$14.51M
11.18%
YoY
|
-$13.72M
-24.19%
YoY
|
-$10.74M
-37.58%
YoY
|
-$9.973M
-43.36%
YoY
|
-$13.06M
-11.29%
YoY
|
-$18.10M
31.35%
YoY
|
-$17.21M
50.72%
YoY
|
-$17.61M
562.03%
YoY
|
-$14.72M
237.27%
YoY
|
-$13.78M
N/A
|
| Depreciation, Depletion And Amortization |
$22.00K
-83.33%
YoY
|
$29.00K
-79.72%
YoY
|
$38.00K
-72.46%
YoY
|
$62.00K
-56.34%
YoY
|
$132.0K
-7.04%
YoY
|
$143.0K
101.41%
YoY
|
$138.0K
100.0%
YoY
|
$142.0K
108.82%
YoY
|
$142.0K
100.0%
YoY
|
$71.00K
20.34%
YoY
|
$69.00K
30.19%
YoY
|
$68.00K
54.55%
YoY
|
$71.00K
61.36%
YoY
|
$59.00K
40.48%
YoY
|
$53.00K
39.47%
YoY
|
$44.00K
22.02%
YoY
|
$44.00K
240.03%
YoY
|
$42.00K
N/A
|
$38.00K
N/A
|
$36.06K
N/A
|
| Cash From Operating Activities |
-$31.95M
17.78%
YoY
|
-$34.49M
33.41%
YoY
|
-$29.55M
8.58%
YoY
|
-$21.11M
1.96%
YoY
|
-$27.12M
4.15%
YoY
|
-$25.85M
125.52%
YoY
|
-$27.21M
154.41%
YoY
|
-$20.71M
91.06%
YoY
|
-$26.04M
141.78%
YoY
|
-$11.46M
-21.94%
YoY
|
-$10.70M
-3.97%
YoY
|
-$10.84M
11.49%
YoY
|
-$10.77M
-15.94%
YoY
|
-$14.68M
6.46%
YoY
|
-$11.14M
25.44%
YoY
|
-$9.721M
47.98%
YoY
|
-$12.81M
50.94%
YoY
|
-$13.79M
483.38%
YoY
|
-$8.880M
453.63%
YoY
|
-$6.569M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$383.0K
26.4%
YoY
|
$436.0K
27.49%
YoY
|
$231.0K
-2.53%
YoY
|
$1.084M
404.19%
YoY
|
$303.0K
76.16%
YoY
|
$342.0K
32.56%
YoY
|
$237.0K
264.62%
YoY
|
$215.0K
-1.38%
YoY
|
$172.0K
-16.91%
YoY
|
$258.0K
-109.64%
YoY
|
$65.00K
-131.25%
YoY
|
$218.0K
-280.17%
YoY
|
$207.0K
-224.7%
YoY
|
-$2.676M
2940.91%
YoY
|
-$208.0K
43.45%
YoY
|
-$121.0K
-9.4%
YoY
|
-$166.0K
70.36%
YoY
|
-$88.00K
N/A
|
-$145.0K
N/A
|
-$133.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$7.632M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
N/A
|
-$1.307M
N/A
|
| Cash From Investing Activities |
-$383.0K
26.4%
YoY
|
-$436.0K
27.49%
YoY
|
-$221.0K
-6.75%
YoY
|
-$1.084M
404.19%
YoY
|
-$303.0K
-104.06%
YoY
|
-$342.0K
32.56%
YoY
|
-$237.0K
264.62%
YoY
|
-$215.0K
-1.38%
YoY
|
$7.460M
-3703.86%
YoY
|
-$258.0K
-90.36%
YoY
|
-$65.00K
-68.75%
YoY
|
-$218.0K
80.17%
YoY
|
-$207.0K
24.7%
YoY
|
-$2.676M
2940.91%
YoY
|
-$208.0K
-47.34%
YoY
|
-$121.0K
-91.6%
YoY
|
-$166.0K
-118.02%
YoY
|
-$88.00K
-86.87%
YoY
|
-$395.0K
N/A
|
-$1.440M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$164.0M
N/A
|
$53.00K
N/A
|
$10.13M
N/A
|
$20.49M
-89.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$191.0M
3611.45%
YoY
|
$39.80M
1050.56%
YoY
|
$20.38M
338.74%
YoY
|
$3.520M
1021.02%
YoY
|
$5.145M
7579.1%
YoY
|
$3.459M
147.07%
YoY
|
$4.646M
-86.33%
YoY
|
$314.0K
-4.56%
YoY
|
$67.00K
-99.79%
YoY
|
$1.400M
-96.82%
YoY
|
$33.98M
-4361.47%
YoY
|
$329.0K
-95.49%
YoY
|
$32.21M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$143.7M
-80406.15%
YoY
|
$27.00K
-107.3%
YoY
|
$54.63M
-23348.09%
YoY
|
$20.98M
-89.01%
YoY
|
-$179.0K
-100.45%
YoY
|
-$370.0K
-101.82%
YoY
|
-$235.0K
-106.68%
YoY
|
$190.9M
3609.64%
YoY
|
$39.74M
1048.94%
YoY
|
$20.38M
338.74%
YoY
|
$3.520M
1021.02%
YoY
|
$5.145M
7579.1%
YoY
|
$3.459M
147.07%
YoY
|
$4.646M
-86.33%
YoY
|
$314.0K
-4.56%
YoY
|
$67.00K
-99.79%
YoY
|
$1.400M
-96.8%
YoY
|
$33.98M
-4361.47%
YoY
|
$329.0K
-95.76%
YoY
|
$32.04M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.95M
17.78%
YoY
|
-$34.49M
33.41%
YoY
|
-$29.55M
8.58%
YoY
|
-$21.11M
1.96%
YoY
|
-$27.12M
4.15%
YoY
|
-$25.85M
125.52%
YoY
|
-$27.21M
154.41%
YoY
|
-$20.71M
91.06%
YoY
|
-$26.04M
141.78%
YoY
|
-$11.46M
-21.94%
YoY
|
-$10.70M
-3.97%
YoY
|
-$10.84M
11.49%
YoY
|
-$10.77M
-15.94%
YoY
|
-$14.68M
6.46%
YoY
|
-$11.14M
25.44%
YoY
|
-$9.721M
47.98%
YoY
|
-$12.81M
50.94%
YoY
|
-$13.79M
483.38%
YoY
|
-$8.880M
453.63%
YoY
|
-$6.569M
N/A
|
| Cash From Investing Activities |
-$383.0K
26.4%
YoY
|
-$436.0K
27.49%
YoY
|
-$221.0K
-6.75%
YoY
|
-$1.084M
404.19%
YoY
|
-$303.0K
-104.06%
YoY
|
-$342.0K
32.56%
YoY
|
-$237.0K
264.62%
YoY
|
-$215.0K
-1.38%
YoY
|
$7.460M
-3703.86%
YoY
|
-$258.0K
-90.36%
YoY
|
-$65.00K
-68.75%
YoY
|
-$218.0K
80.17%
YoY
|
-$207.0K
24.7%
YoY
|
-$2.676M
2940.91%
YoY
|
-$208.0K
-47.34%
YoY
|
-$121.0K
-91.6%
YoY
|
-$166.0K
-118.02%
YoY
|
-$88.00K
-86.87%
YoY
|
-$395.0K
N/A
|
-$1.440M
N/A
|
| Cash From Financing Activities |
$143.7M
-80406.15%
YoY
|
$27.00K
-107.3%
YoY
|
$54.63M
-23348.09%
YoY
|
$20.98M
-89.01%
YoY
|
-$179.0K
-100.45%
YoY
|
-$370.0K
-101.82%
YoY
|
-$235.0K
-106.68%
YoY
|
$190.9M
3609.64%
YoY
|
$39.74M
1048.94%
YoY
|
$20.38M
338.74%
YoY
|
$3.520M
1021.02%
YoY
|
$5.145M
7579.1%
YoY
|
$3.459M
147.07%
YoY
|
$4.646M
-86.33%
YoY
|
$314.0K
-4.56%
YoY
|
$67.00K
-99.79%
YoY
|
$1.400M
-96.8%
YoY
|
$33.98M
-4361.47%
YoY
|
$329.0K
-95.76%
YoY
|
$32.04M
N/A
|
| Net Change In Cash |
$111.4M
-503.6%
YoY
|
-$34.89M
31.37%
YoY
|
$24.86M
-189.81%
YoY
|
-$1.216M
-100.72%
YoY
|
-$27.61M
-230.46%
YoY
|
-$26.56M
-406.57%
YoY
|
-$27.69M
282.3%
YoY
|
$169.9M
-2974.96%
YoY
|
$21.16M
-381.42%
YoY
|
$8.664M
-168.15%
YoY
|
-$7.242M
-34.36%
YoY
|
-$5.911M
-39.53%
YoY
|
-$7.519M
-35.07%
YoY
|
-$12.71M
-163.25%
YoY
|
-$11.03M
23.33%
YoY
|
-$9.775M
-140.67%
YoY
|
-$11.58M
-132.03%
YoY
|
$20.10M
-624.58%
YoY
|
-$8.946M
-245.37%
YoY
|
$24.03M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.95M
17.78%
YoY
|
-$34.49M
33.41%
YoY
|
-$29.55M
8.58%
YoY
|
-$21.11M
1.96%
YoY
|
-$27.12M
4.15%
YoY
|
-$25.85M
125.52%
YoY
|
-$27.21M
154.41%
YoY
|
-$20.71M
91.06%
YoY
|
-$26.04M
141.78%
YoY
|
-$11.46M
-21.94%
YoY
|
-$10.70M
-3.97%
YoY
|
-$10.84M
11.49%
YoY
|
-$10.77M
-15.94%
YoY
|
-$14.68M
6.46%
YoY
|
-$11.14M
25.44%
YoY
|
-$9.721M
47.98%
YoY
|
-$12.81M
50.94%
YoY
|
-$13.79M
483.38%
YoY
|
-$8.880M
453.63%
YoY
|
-$6.569M
N/A
|
| Capital Expenditures |
$383.0K
26.4%
YoY
|
$436.0K
27.49%
YoY
|
$231.0K
-2.53%
YoY
|
$1.084M
404.19%
YoY
|
$303.0K
76.16%
YoY
|
$342.0K
32.56%
YoY
|
$237.0K
264.62%
YoY
|
$215.0K
-1.38%
YoY
|
$172.0K
-16.91%
YoY
|
$258.0K
-109.64%
YoY
|
$65.00K
-131.25%
YoY
|
$218.0K
-280.17%
YoY
|
$207.0K
-224.7%
YoY
|
-$2.676M
2940.91%
YoY
|
-$208.0K
43.45%
YoY
|
-$121.0K
-9.4%
YoY
|
-$166.0K
70.36%
YoY
|
-$88.00K
N/A
|
-$145.0K
N/A
|
-$133.6K
N/A
|
| Free Cash Flow |
-$32.33M
17.88%
YoY
|
-$34.92M
33.33%
YoY
|
-$29.78M
8.48%
YoY
|
-$22.20M
6.09%
YoY
|
-$27.43M
4.63%
YoY
|
-$26.19M
123.47%
YoY
|
-$27.45M
155.07%
YoY
|
-$20.92M
89.24%
YoY
|
-$26.21M
138.79%
YoY
|
-$11.72M
-2.39%
YoY
|
-$10.76M
-1.55%
YoY
|
-$11.06M
15.17%
YoY
|
-$10.98M
-13.2%
YoY
|
-$12.01M
-12.38%
YoY
|
-$10.93M
25.14%
YoY
|
-$9.600M
49.17%
YoY
|
-$12.65M
50.71%
YoY
|
-$13.70M
N/A
|
-$8.735M
N/A
|
-$6.436M
N/A
|
Loading...