|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.300M
-37.09%
YoY
|
-$13.19M
-73.04%
YoY
|
-$48.93M
15.94%
YoY
|
-$42.20M
28.96%
YoY
|
-$32.72M
60.77%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$30.76K
-54.18%
YoY
|
$67.13K
-13.34%
YoY
|
$77.46K
-22.54%
YoY
|
$100.0K
189.73%
YoY
|
| Cash From Operating Activities |
-$3.300M
-81.87%
YoY
|
-$18.20M
-55.49%
YoY
|
-$40.89M
16.83%
YoY
|
-$35.00M
12.18%
YoY
|
-$31.20M
93.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$14.30K
-12.46%
YoY
|
$16.34K
-87.47%
YoY
|
$130.4K
48.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.270K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$132.1K
-77.98%
YoY
|
-$600.0K
4095.8%
YoY
|
-$14.30K
1.63%
YoY
|
-$14.07K
-89.21%
YoY
|
-$130.4K
52.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.000M
260.0%
YoY
|
$2.500M
-44.38%
YoY
|
$4.495M
N/A
|
$0.00
-100.0%
YoY
|
$82.15M
91.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$176.6K
N/A
|
| Cash From Financing Activities |
$4.825M
10.93%
YoY
|
$4.350M
-3.23%
YoY
|
$4.495M
-187.49%
YoY
|
-$5.138M
-106.27%
YoY
|
$81.98M
90.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.300M
-81.87%
YoY
|
-$18.20M
-55.49%
YoY
|
-$40.89M
16.83%
YoY
|
-$35.00M
12.18%
YoY
|
-$31.20M
93.01%
YoY
|
| Cash From Investing Activities |
-$132.1K
-77.98%
YoY
|
-$600.0K
4095.8%
YoY
|
-$14.30K
1.63%
YoY
|
-$14.07K
-89.21%
YoY
|
-$130.4K
52.01%
YoY
|
| Cash From Financing Activities |
$4.825M
10.93%
YoY
|
$4.350M
-3.23%
YoY
|
$4.495M
-187.49%
YoY
|
-$5.138M
-106.27%
YoY
|
$81.98M
90.4%
YoY
|
| Net Change In Cash |
$1.422M
-109.89%
YoY
|
-$14.38M
-60.5%
YoY
|
-$36.41M
-9.34%
YoY
|
-$40.16M
-179.33%
YoY
|
$50.62M
88.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.300M
-81.87%
YoY
|
-$18.20M
-55.49%
YoY
|
-$40.89M
16.83%
YoY
|
-$35.00M
12.18%
YoY
|
-$31.20M
93.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$14.30K
-12.46%
YoY
|
$16.34K
-87.47%
YoY
|
$130.4K
48.22%
YoY
|
| Free Cash Flow |
N/A
|
-$18.20M
-55.5%
YoY
|
-$40.90M
16.81%
YoY
|
-$35.02M
11.76%
YoY
|
-$31.33M
92.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$810.8K
-86.72%
YoY
|
N/A
|
-$472.5K
-90.29%
YoY
|
-$1.043M
-73.44%
YoY
|
-$6.106M
113.96%
YoY
|
-$1.548M
-86.01%
YoY
|
-$4.866M
-53.78%
YoY
|
-$3.925M
-72.12%
YoY
|
-$2.854M
-78.48%
YoY
|
-$11.06M
11.16%
YoY
|
-$10.53M
23.16%
YoY
|
-$14.08M
-29.29%
YoY
|
-$13.26M
91.35%
YoY
|
-$9.949M
2.22%
YoY
|
-$8.548M
-7.79%
YoY
|
-$19.91M
159.7%
YoY
|
-$6.930M
14.28%
YoY
|
-$9.733M
96.23%
YoY
|
-$9.269M
48.75%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.76K
70.53%
YoY
|
$17.13K
-7.26%
YoY
|
$18.50K
4.37%
YoY
|
$18.33K
-1.08%
YoY
|
$18.04K
-20.65%
YoY
|
$18.47K
-21.1%
YoY
|
$17.73K
-23.28%
YoY
|
$18.53K
-13.45%
YoY
|
$22.73K
25.28%
YoY
|
$23.41K
134.1%
YoY
|
$23.11K
220.74%
YoY
|
| Cash From Operating Activities |
$600.0K
-154.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.100M
-69.44%
YoY
|
-$1.153M
-87.19%
YoY
|
-$2.518M
-77.6%
YoY
|
-$10.93M
-12.12%
YoY
|
-$3.600M
-56.1%
YoY
|
-$8.999M
87.57%
YoY
|
-$11.24M
-10.33%
YoY
|
-$12.44M
65.82%
YoY
|
-$8.200M
-18.81%
YoY
|
-$4.798M
-35.01%
YoY
|
-$12.53M
10.7%
YoY
|
-$7.500M
45.1%
YoY
|
-$10.10M
37.43%
YoY
|
-$7.382M
62.96%
YoY
|
-$11.32M
194.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.300K
-73.68%
YoY
|
-$10.00K
N/A
|
$16.54K
N/A
|
$0.00
N/A
|
$16.34K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.49K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$600.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.270K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$600.0K
-6100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$4.300K
-73.68%
YoY
|
$10.00K
N/A
|
-$16.54K
-828.63%
YoY
|
$0.00
N/A
|
-$16.34K
N/A
|
$0.00
-100.0%
YoY
|
$2.270K
-116.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.49K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000M
386.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.850M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$195.9K
-96.3%
YoY
|
N/A
|
N/A
|
N/A
|
$5.297M
186.39%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
$0.00
N/A
|
$1.850M
N/A
|
$4.495M
-243.27%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.138M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
-102.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$600.0K
-154.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.100M
-69.44%
YoY
|
-$1.153M
-87.19%
YoY
|
-$2.518M
-77.6%
YoY
|
-$10.93M
-12.12%
YoY
|
-$3.600M
-56.1%
YoY
|
-$8.999M
87.57%
YoY
|
-$11.24M
-10.33%
YoY
|
-$12.44M
65.82%
YoY
|
-$8.200M
-18.81%
YoY
|
-$4.798M
-35.01%
YoY
|
-$12.53M
10.7%
YoY
|
-$7.500M
45.1%
YoY
|
-$10.10M
37.43%
YoY
|
-$7.382M
62.96%
YoY
|
-$11.32M
194.11%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$600.0K
-6100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$4.300K
-73.68%
YoY
|
$10.00K
N/A
|
-$16.54K
-828.63%
YoY
|
$0.00
N/A
|
-$16.34K
N/A
|
$0.00
-100.0%
YoY
|
$2.270K
-116.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.49K
N/A
|
| Cash From Financing Activities |
$195.9K
-96.3%
YoY
|
N/A
|
N/A
|
N/A
|
$5.297M
186.39%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
$0.00
N/A
|
$1.850M
N/A
|
$4.495M
-243.27%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.138M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
-102.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$774.5K
-81.47%
YoY
|
N/A
|
N/A
|
N/A
|
$4.180M
-348.75%
YoY
|
-$1.153M
-74.43%
YoY
|
-$617.9K
-94.5%
YoY
|
-$10.93M
-12.24%
YoY
|
-$1.680M
-79.5%
YoY
|
-$4.508M
-43.3%
YoY
|
-$11.23M
-10.41%
YoY
|
-$12.45M
66.09%
YoY
|
-$8.196M
-32.41%
YoY
|
-$7.951M
7.71%
YoY
|
-$12.53M
10.34%
YoY
|
-$7.498M
39.99%
YoY
|
-$12.13M
-116.23%
YoY
|
-$7.382M
-127.34%
YoY
|
-$11.36M
195.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$600.0K
-154.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.100M
-69.44%
YoY
|
-$1.153M
-87.19%
YoY
|
-$2.518M
-77.6%
YoY
|
-$10.93M
-12.12%
YoY
|
-$3.600M
-56.1%
YoY
|
-$8.999M
87.57%
YoY
|
-$11.24M
-10.33%
YoY
|
-$12.44M
65.82%
YoY
|
-$8.200M
-18.81%
YoY
|
-$4.798M
-35.01%
YoY
|
-$12.53M
10.7%
YoY
|
-$7.500M
45.1%
YoY
|
-$10.10M
37.43%
YoY
|
-$7.382M
62.96%
YoY
|
-$11.32M
194.11%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.300K
-73.68%
YoY
|
-$10.00K
N/A
|
$16.54K
N/A
|
$0.00
N/A
|
$16.34K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.49K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.600M
-56.1%
YoY
|
-$9.003M
87.03%
YoY
|
-$11.23M
-10.41%
YoY
|
-$12.45M
66.04%
YoY
|
-$8.200M
-18.81%
YoY
|
-$4.814M
-34.79%
YoY
|
-$12.53M
11.05%
YoY
|
-$7.500M
45.49%
YoY
|
-$10.10M
35.91%
YoY
|
-$7.382M
65.89%
YoY
|
-$11.29M
193.16%
YoY
|
Loading...