|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.605B
-2224.75%
YoY
|
$75.53M
-102.6%
YoY
|
-$2.907B
315.29%
YoY
|
-$700.1M
47.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.048B
74.44%
YoY
|
$1.174B
128.98%
YoY
|
$512.8M
263.92%
YoY
|
$140.9M
51.18%
YoY
|
| Cash From Operating Activities |
$5.698B
13.52%
YoY
|
$5.019B
1070.06%
YoY
|
$429.0M
379.29%
YoY
|
$89.50M
-79.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.011B
74.27%
YoY
|
$1.154B
36.46%
YoY
|
$845.5M
-493.6%
YoY
|
-$214.8M
114.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.905B
-653.83%
YoY
|
-$524.6M
-127.02%
YoY
|
$1.941B
-320.36%
YoY
|
-$881.0M
-440600.0%
YoY
|
| Cash From Investing Activities |
$894.7M
-153.31%
YoY
|
-$1.678B
-253.15%
YoY
|
$1.096B
-200.01%
YoY
|
-$1.096B
996.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$48.02M
N/A
|
N/A
N/A
|
$4.082B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.866B
76.15%
YoY
|
-$3.330B
125.85%
YoY
|
-$1.474B
-144.8%
YoY
|
$3.291B
-17513.76%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$5.698B
13.52%
YoY
|
$5.019B
1070.06%
YoY
|
$429.0M
379.29%
YoY
|
$89.50M
-79.72%
YoY
|
| Cash From Investing Activities |
$894.7M
-153.31%
YoY
|
-$1.678B
-253.15%
YoY
|
$1.096B
-200.01%
YoY
|
-$1.096B
996.9%
YoY
|
| Cash From Financing Activities |
-$5.866B
76.15%
YoY
|
-$3.330B
125.85%
YoY
|
-$1.474B
-144.8%
YoY
|
$3.291B
-17513.76%
YoY
|
| Net Change In Cash |
$726.4M
6620.77%
YoY
|
$10.81M
-78.56%
YoY
|
$50.42M
-97.79%
YoY
|
$2.285B
608.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.698B
13.52%
YoY
|
$5.019B
1070.06%
YoY
|
$429.0M
379.29%
YoY
|
$89.50M
-79.72%
YoY
|
| Capital Expenditures |
$2.011B
74.27%
YoY
|
$1.154B
36.46%
YoY
|
$845.5M
-493.6%
YoY
|
-$214.8M
114.59%
YoY
|
| Free Cash Flow |
$3.687B
-4.61%
YoY
|
$3.865B
-1028.08%
YoY
|
-$416.5M
-236.87%
YoY
|
$304.3M
-43.8%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.325B
331.04%
YoY
|
-$723.8M
88.23%
YoY
|
-$355.1M
171.61%
YoY
|
-$724.3M
12.46%
YoY
|
-$307.4M
60.84%
YoY
|
-$384.5M
-143.64%
YoY
|
-$130.7M
-32.2%
YoY
|
-$644.1M
-11.02%
YoY
|
-$191.1M
-66.56%
YoY
|
$881.1M
-154.65%
YoY
|
-$192.8M
-19.56%
YoY
|
-$723.9M
-213.15%
YoY
|
-$571.5M
-26.59%
YoY
|
-$1.612B
397.48%
YoY
|
-$239.7M
1.01%
YoY
|
$639.7M
-234.81%
YoY
|
-$778.4M
N/A
|
-$324.1M
N/A
|
-$237.3M
316.91%
YoY
|
| Depreciation, Depletion And Amortization |
$869.5M
58.05%
YoY
|
$744.9M
64.99%
YoY
|
$657.3M
69.77%
YoY
|
$659.3M
53.75%
YoY
|
$550.2M
56.74%
YoY
|
$451.5M
108.63%
YoY
|
$387.2M
117.66%
YoY
|
$428.8M
111.51%
YoY
|
$351.0M
210.69%
YoY
|
$216.4M
60.63%
YoY
|
$177.9M
507.55%
YoY
|
$202.7M
352.08%
YoY
|
$113.0M
203.19%
YoY
|
$134.7M
325.39%
YoY
|
$29.28M
7.86%
YoY
|
$44.85M
-51.87%
YoY
|
$37.26M
N/A
|
$31.67M
N/A
|
$27.15M
39.26%
YoY
|
| Cash From Operating Activities |
$3.377B
64.15%
YoY
|
$3.852B
-3441.64%
YoY
|
-$337.2M
-123.17%
YoY
|
$2.300B
-28.98%
YoY
|
$2.057B
-4.23%
YoY
|
-$115.3M
-73.05%
YoY
|
$1.456B
2317.61%
YoY
|
$3.238B
163.12%
YoY
|
$2.148B
349.93%
YoY
|
-$427.7M
1064.19%
YoY
|
$60.21M
-104.85%
YoY
|
$1.231B
2643.07%
YoY
|
$477.5M
-181.99%
YoY
|
-$36.74M
-104.9%
YoY
|
-$1.243B
914.48%
YoY
|
$44.87M
-87.71%
YoY
|
-$582.4M
N/A
|
$749.5M
N/A
|
-$122.5M
-260.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$607.8M
36.55%
YoY
|
$509.0M
14.34%
YoY
|
$596.0M
38.9%
YoY
|
$691.3M
71.64%
YoY
|
$445.1M
28.49%
YoY
|
$445.2M
134.91%
YoY
|
$429.1M
99.46%
YoY
|
$402.7M
44.84%
YoY
|
$346.4M
47.96%
YoY
|
$189.5M
-11.39%
YoY
|
$215.1M
-280.11%
YoY
|
$278.1M
-462.28%
YoY
|
$234.1M
-510.82%
YoY
|
$213.9M
-578.05%
YoY
|
-$119.4M
228.85%
YoY
|
-$76.75M
-9.02%
YoY
|
-$56.98M
N/A
|
-$44.74M
N/A
|
-$36.32M
130.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.088B
649.6%
YoY
|
-$99.96M
-105.86%
YoY
|
$2.767B
-235.36%
YoY
|
$3.097B
-895.54%
YoY
|
$145.2M
367.58%
YoY
|
$1.707B
-723.17%
YoY
|
-$2.044B
-2000.12%
YoY
|
-$389.3M
-131.08%
YoY
|
$31.06M
-95.67%
YoY
|
-$273.9M
1213.1%
YoY
|
$107.6M
-1587.49%
YoY
|
$1.253B
-242.03%
YoY
|
$716.6M
181771.32%
YoY
|
-$20.86M
-3155.73%
YoY
|
-$7.232M
-63650.09%
YoY
|
-$882.1M
-565429.1%
YoY
|
$394.0K
N/A
|
$682.6K
N/A
|
$11.38K
162.21%
YoY
|
| Cash From Investing Activities |
$480.7M
-260.3%
YoY
|
-$608.9M
-148.26%
YoY
|
$2.171B
-187.78%
YoY
|
$2.406B
-403.76%
YoY
|
-$299.9M
-4.9%
YoY
|
$1.262B
-372.27%
YoY
|
-$2.473B
2199.99%
YoY
|
-$792.1M
-181.25%
YoY
|
-$315.3M
-165.36%
YoY
|
-$463.4M
97.43%
YoY
|
-$107.5M
-15.11%
YoY
|
$974.8M
-201.66%
YoY
|
$482.5M
-952.57%
YoY
|
-$234.7M
432.81%
YoY
|
-$126.7M
248.87%
YoY
|
-$958.8M
1038.64%
YoY
|
-$56.59M
N/A
|
-$44.05M
N/A
|
-$36.31M
130.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.511B
161.07%
YoY
|
-$2.839B
134.41%
YoY
|
-$1.928B
88.86%
YoY
|
-$2.290B
27.45%
YoY
|
-$1.345B
53.02%
YoY
|
-$1.211B
263.96%
YoY
|
-$1.021B
217.01%
YoY
|
-$1.796B
149.96%
YoY
|
-$878.8M
89.67%
YoY
|
-$332.7M
266.26%
YoY
|
-$322.0M
59.77%
YoY
|
-$718.7M
328.56%
YoY
|
-$463.4M
-111.89%
YoY
|
-$90.84M
-76.8%
YoY
|
-$201.5M
346.26%
YoY
|
-$167.7M
12.38%
YoY
|
$3.896B
N/A
|
-$391.5M
N/A
|
-$45.15M
-134.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.377B
64.15%
YoY
|
$3.852B
-3441.64%
YoY
|
-$337.2M
-123.17%
YoY
|
$2.300B
-28.98%
YoY
|
$2.057B
-4.23%
YoY
|
-$115.3M
-73.05%
YoY
|
$1.456B
2317.61%
YoY
|
$3.238B
163.12%
YoY
|
$2.148B
349.93%
YoY
|
-$427.7M
1064.19%
YoY
|
$60.21M
-104.85%
YoY
|
$1.231B
2643.07%
YoY
|
$477.5M
-181.99%
YoY
|
-$36.74M
-104.9%
YoY
|
-$1.243B
914.48%
YoY
|
$44.87M
-87.71%
YoY
|
-$582.4M
N/A
|
$749.5M
N/A
|
-$122.5M
-260.72%
YoY
|
| Cash From Investing Activities |
$480.7M
-260.3%
YoY
|
-$608.9M
-148.26%
YoY
|
$2.171B
-187.78%
YoY
|
$2.406B
-403.76%
YoY
|
-$299.9M
-4.9%
YoY
|
$1.262B
-372.27%
YoY
|
-$2.473B
2199.99%
YoY
|
-$792.1M
-181.25%
YoY
|
-$315.3M
-165.36%
YoY
|
-$463.4M
97.43%
YoY
|
-$107.5M
-15.11%
YoY
|
$974.8M
-201.66%
YoY
|
$482.5M
-952.57%
YoY
|
-$234.7M
432.81%
YoY
|
-$126.7M
248.87%
YoY
|
-$958.8M
1038.64%
YoY
|
-$56.59M
N/A
|
-$44.05M
N/A
|
-$36.31M
130.66%
YoY
|
| Cash From Financing Activities |
-$3.511B
161.07%
YoY
|
-$2.839B
134.41%
YoY
|
-$1.928B
88.86%
YoY
|
-$2.290B
27.45%
YoY
|
-$1.345B
53.02%
YoY
|
-$1.211B
263.96%
YoY
|
-$1.021B
217.01%
YoY
|
-$1.796B
149.96%
YoY
|
-$878.8M
89.67%
YoY
|
-$332.7M
266.26%
YoY
|
-$322.0M
59.77%
YoY
|
-$718.7M
328.56%
YoY
|
-$463.4M
-111.89%
YoY
|
-$90.84M
-76.8%
YoY
|
-$201.5M
346.26%
YoY
|
-$167.7M
12.38%
YoY
|
$3.896B
N/A
|
-$391.5M
N/A
|
-$45.15M
-134.64%
YoY
|
| Net Change In Cash |
$346.8M
-15.94%
YoY
|
$404.7M
-727.61%
YoY
|
-$93.87M
-95.39%
YoY
|
$2.416B
271.83%
YoY
|
$412.6M
-56.75%
YoY
|
-$64.48M
-94.73%
YoY
|
-$2.038B
451.91%
YoY
|
$649.8M
-56.29%
YoY
|
$954.1M
92.13%
YoY
|
-$1.224B
237.79%
YoY
|
-$369.3M
-76.49%
YoY
|
$1.487B
-237.46%
YoY
|
$496.6M
-84.75%
YoY
|
-$362.3M
-215.43%
YoY
|
-$1.571B
670.17%
YoY
|
-$1.082B
-921.18%
YoY
|
$3.257B
N/A
|
$313.9M
N/A
|
-$203.9M
-206.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.377B
64.15%
YoY
|
$3.852B
-3441.64%
YoY
|
-$337.2M
-123.17%
YoY
|
$2.300B
-28.98%
YoY
|
$2.057B
-4.23%
YoY
|
-$115.3M
-73.05%
YoY
|
$1.456B
2317.61%
YoY
|
$3.238B
163.12%
YoY
|
$2.148B
349.93%
YoY
|
-$427.7M
1064.19%
YoY
|
$60.21M
-104.85%
YoY
|
$1.231B
2643.07%
YoY
|
$477.5M
-181.99%
YoY
|
-$36.74M
-104.9%
YoY
|
-$1.243B
914.48%
YoY
|
$44.87M
-87.71%
YoY
|
-$582.4M
N/A
|
$749.5M
N/A
|
-$122.5M
-260.72%
YoY
|
| Capital Expenditures |
$607.8M
36.55%
YoY
|
$509.0M
14.34%
YoY
|
$596.0M
38.9%
YoY
|
$691.3M
71.64%
YoY
|
$445.1M
28.49%
YoY
|
$445.2M
134.91%
YoY
|
$429.1M
99.46%
YoY
|
$402.7M
44.84%
YoY
|
$346.4M
47.96%
YoY
|
$189.5M
-11.39%
YoY
|
$215.1M
-280.11%
YoY
|
$278.1M
-462.28%
YoY
|
$234.1M
-510.82%
YoY
|
$213.9M
-578.05%
YoY
|
-$119.4M
228.85%
YoY
|
-$76.75M
-9.02%
YoY
|
-$56.98M
N/A
|
-$44.74M
N/A
|
-$36.32M
130.67%
YoY
|
| Free Cash Flow |
$2.769B
71.77%
YoY
|
$3.343B
-696.53%
YoY
|
-$933.2M
-190.89%
YoY
|
$1.609B
-43.27%
YoY
|
$1.612B
-10.52%
YoY
|
-$560.4M
-9.2%
YoY
|
$1.027B
-762.86%
YoY
|
$2.836B
197.64%
YoY
|
$1.802B
640.41%
YoY
|
-$617.2M
146.29%
YoY
|
-$154.9M
-86.21%
YoY
|
$952.7M
683.34%
YoY
|
$243.4M
-146.32%
YoY
|
-$250.6M
-131.55%
YoY
|
-$1.123B
1203.47%
YoY
|
$121.6M
-72.94%
YoY
|
-$525.4M
N/A
|
$794.2M
N/A
|
-$86.16M
-193.7%
YoY
|
Loading...