|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.621B
8.41%
YoY
|
$1.496B
10.89%
YoY
|
$1.349B
5.76%
YoY
|
$1.275B
5.93%
YoY
|
$1.204B
10.25%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$399.1M
6.88%
YoY
|
$373.4M
10.08%
YoY
|
$339.2M
12.06%
YoY
|
$302.7M
-2.67%
YoY
|
$311.0M
-13.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$214.1M
5.42%
YoY
|
$203.1M
5.51%
YoY
|
$192.5M
6.18%
YoY
|
$181.3M
9.48%
YoY
|
$165.6M
5.54%
YoY
|
| Operating Expenses |
$613.2M
6.37%
YoY
|
$576.5M
8.43%
YoY
|
$531.7M
9.86%
YoY
|
$484.0M
1.55%
YoY
|
$476.6M
-7.53%
YoY
|
| Operating Profit |
$1.008B
9.7%
YoY
|
$919.0M
12.5%
YoY
|
$816.9M
3.25%
YoY
|
$791.2M
8.8%
YoY
|
$727.2M
26.14%
YoY
|
| Interest Expense |
-$225.6M
11.57%
YoY
|
-$202.2M
18.04%
YoY
|
-$171.3M
18.96%
YoY
|
-$144.0M
36.62%
YoY
|
-$105.4M
11.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$798.4M
9.25%
YoY
|
$730.8M
13.2%
YoY
|
$645.6M
-0.25%
YoY
|
$647.2M
2.34%
YoY
|
$632.4M
28.48%
YoY
|
| Income Tax |
$113.8M
58.5%
YoY
|
$71.80M
89.45%
YoY
|
$37.90M
42.48%
YoY
|
$26.60M
82.19%
YoY
|
$14.60M
100.0%
YoY
|
| Net Earnings |
$352.9M
58.18%
YoY
|
$223.1M
88.11%
YoY
|
$118.6M
41.36%
YoY
|
$83.90M
80.82%
YoY
|
$46.40M
93.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.87
14.36%
YoY
|
$2.51
18.99%
YoY
|
$2.11
-100.0%
YoY
|
$2.027M
12.25%
YoY
|
$1.805M
36.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$390.1M
2.12%
YoY
|
$404.2M
2.1%
YoY
|
$420.9M
11.2%
YoY
|
$414.2M
13.32%
YoY
|
$382.0M
7.42%
YoY
|
$395.9M
11.05%
YoY
|
$378.5M
4.24%
YoY
|
$365.5M
12.81%
YoY
|
$355.6M
16.59%
YoY
|
$356.5M
13.32%
YoY
|
$363.1M
8.45%
YoY
|
$324.0M
3.38%
YoY
|
$305.0M
-2.37%
YoY
|
$314.6M
-0.54%
YoY
|
$334.8M
10.17%
YoY
|
$313.4M
6.31%
YoY
|
$312.4M
8.17%
YoY
|
$316.3M
18.69%
YoY
|
$303.9M
14.77%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$93.50M
0.43%
YoY
|
$98.40M
-3.15%
YoY
|
$105.4M
10.6%
YoY
|
$102.2M
10.25%
YoY
|
$93.10M
11.1%
YoY
|
$101.6M
5.83%
YoY
|
$95.30M
-0.1%
YoY
|
$92.70M
17.49%
YoY
|
$83.80M
21.63%
YoY
|
$96.00M
33.7%
YoY
|
$95.40M
11.84%
YoY
|
$78.90M
7.93%
YoY
|
$68.90M
-4.97%
YoY
|
$71.80M
-1.51%
YoY
|
$85.30M
-17.34%
YoY
|
$73.10M
6.25%
YoY
|
$72.50M
9.68%
YoY
|
$72.90M
1.53%
YoY
|
$103.2M
17.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$58.50M
13.59%
YoY
|
$54.20M
5.65%
YoY
|
$56.60M
9.9%
YoY
|
$51.80M
2.57%
YoY
|
$51.50M
3.41%
YoY
|
$51.30M
1.79%
YoY
|
$51.50M
7.97%
YoY
|
$50.50M
7.45%
YoY
|
$49.80M
5.06%
YoY
|
$50.40M
8.62%
YoY
|
$47.70M
4.84%
YoY
|
$47.00M
4.44%
YoY
|
$47.40M
6.76%
YoY
|
$46.40M
6.67%
YoY
|
$45.50M
9.64%
YoY
|
$45.00M
11.39%
YoY
|
$44.40M
10.45%
YoY
|
$43.50M
8.75%
YoY
|
$41.50M
5.06%
YoY
|
| Operating Expenses |
$152.0M
5.12%
YoY
|
$152.6M
-0.2%
YoY
|
$162.0M
10.35%
YoY
|
$154.0M
7.54%
YoY
|
$144.6M
8.23%
YoY
|
$152.9M
4.44%
YoY
|
$146.8M
2.59%
YoY
|
$143.2M
13.74%
YoY
|
$133.6M
14.88%
YoY
|
$146.4M
23.86%
YoY
|
$143.1M
9.4%
YoY
|
$125.9M
6.6%
YoY
|
$116.3M
-0.51%
YoY
|
$118.2M
1.55%
YoY
|
$130.8M
-9.61%
YoY
|
$118.1M
8.15%
YoY
|
$116.9M
9.97%
YoY
|
$116.4M
4.11%
YoY
|
$144.7M
13.4%
YoY
|
| Operating Profit |
$238.1M
0.29%
YoY
|
N/A
|
$258.9M
11.74%
YoY
|
$260.2M
17.05%
YoY
|
$237.4M
6.94%
YoY
|
N/A
|
$231.7M
5.32%
YoY
|
$222.3M
12.22%
YoY
|
$222.0M
17.65%
YoY
|
N/A
|
$220.0M
7.84%
YoY
|
$198.1M
1.43%
YoY
|
$188.7M
-3.48%
YoY
|
N/A
|
$204.0M
28.14%
YoY
|
$195.3M
5.23%
YoY
|
$195.5M
7.12%
YoY
|
N/A
|
$159.2M
16.03%
YoY
|
| Interest Expense |
-$55.40M
4.53%
YoY
|
-$53.40M
10.56%
YoY
|
-$57.10M
18.71%
YoY
|
-$55.40M
20.43%
YoY
|
-$53.00M
15.72%
YoY
|
-$48.30M
6.39%
YoY
|
-$48.10M
5.02%
YoY
|
-$46.00M
9.26%
YoY
|
-$45.80M
10.1%
YoY
|
-$45.40M
14.65%
YoY
|
-$45.80M
23.45%
YoY
|
-$42.10M
12.57%
YoY
|
-$41.60M
32.91%
YoY
|
-$39.60M
34.69%
YoY
|
-$37.10M
32.5%
YoY
|
-$37.40M
63.32%
YoY
|
-$31.30M
35.5%
YoY
|
-$29.40M
44.83%
YoY
|
-$28.00M
20.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$185.9M
0.81%
YoY
|
$198.2M
1.8%
YoY
|
$207.0M
12.75%
YoY
|
$208.8M
18.43%
YoY
|
$184.4M
4.65%
YoY
|
$194.7M
18.21%
YoY
|
$183.6M
4.2%
YoY
|
$176.3M
13.01%
YoY
|
$176.2M
18.49%
YoY
|
$164.7M
5.04%
YoY
|
$176.2M
5.57%
YoY
|
$156.0M
-1.83%
YoY
|
$148.7M
-9.66%
YoY
|
$156.8M
-8.04%
YoY
|
$166.9M
24.37%
YoY
|
$158.9M
-4.05%
YoY
|
$164.6M
1.54%
YoY
|
$170.5M
26.86%
YoY
|
$134.2M
14.12%
YoY
|
| Income Tax |
$28.20M
22.61%
YoY
|
$30.20M
33.63%
YoY
|
$31.50M
66.67%
YoY
|
$29.10M
81.88%
YoY
|
$23.00M
60.84%
YoY
|
$22.60M
89.92%
YoY
|
$18.90M
65.79%
YoY
|
$16.00M
97.53%
YoY
|
$14.30M
120.0%
YoY
|
$11.90M
70.0%
YoY
|
$11.40M
52.0%
YoY
|
$8.100M
14.08%
YoY
|
$6.500M
30.0%
YoY
|
$7.000M
29.63%
YoY
|
$7.500M
141.94%
YoY
|
$7.100M
97.22%
YoY
|
$5.000M
100.0%
YoY
|
$5.400M
157.14%
YoY
|
$3.100M
72.22%
YoY
|
| Net Earnings |
$87.60M
22.35%
YoY
|
$93.30M
32.53%
YoY
|
$97.70M
66.72%
YoY
|
$90.30M
82.42%
YoY
|
$71.60M
60.54%
YoY
|
$70.40M
87.73%
YoY
|
$58.60M
66.01%
YoY
|
$49.50M
97.21%
YoY
|
$44.60M
115.46%
YoY
|
$37.50M
72.02%
YoY
|
$35.30M
52.16%
YoY
|
$25.10M
14.09%
YoY
|
$20.70M
22.49%
YoY
|
$21.80M
28.99%
YoY
|
$23.20M
134.34%
YoY
|
$22.00M
100.0%
YoY
|
$16.90M
96.51%
YoY
|
$16.90M
156.06%
YoY
|
$9.900M
76.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.68
4.64%
YoY
|
$0.72
5.91%
YoY
|
$0.75
19.04%
YoY
|
$0.74
25.39%
YoY
|
$0.65
8.95%
YoY
|
$0.68
23.47%
YoY
|
$0.63
12.52%
YoY
|
$0.59
18.14%
YoY
|
$0.59
46.12%
YoY
|
$0.55
-100.0%
YoY
|
$0.56
-100.0%
YoY
|
$0.50
-100.0%
YoY
|
$0.41
-100.0%
YoY
|
$494.3K
-2.89%
YoY
|
$526.1K
33.38%
YoY
|
$503.4K
14.87%
YoY
|
$500.0K
12.79%
YoY
|
$509.0K
39.6%
YoY
|
$394.4K
27.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
129.4M
10.85%
YoY
|
129.4M
24.33%
YoY
|
131.1M
43.39%
YoY
|
116.8M
46.12%
YoY
|
116.7M
46.16%
YoY
|
104.1M
52.24%
YoY
|
91.42M
60.79%
YoY
|
79.92M
81.25%
YoY
|
79.87M
81.51%
YoY
|
68.36M
55.35%
YoY
|
56.86M
29.22%
YoY
|
44.09M
0.21%
YoY
|
44.00M
30.68%
YoY
|
44.00M
30.71%
YoY
|
44.00M
N/A
|
44.00M
N/A
|
33.67M
N/A
|
33.66M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...