2020 Q1 Form 10-Q Financial Statement
#000156459020022970 Filed on May 07, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $290.8M | $189.6M |
YoY Change | 53.38% | 13.87% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $99.50M | $60.20M |
YoY Change | 65.28% | 59.68% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $38.50M | $33.60M |
YoY Change | 14.58% | 12.0% |
% of Gross Profit | ||
Operating Expenses | $138.0M | $93.80M |
YoY Change | 47.12% | 38.55% |
Operating Profit | $152.8M | $95.80M |
YoY Change | 59.5% | 5.51% |
Interest Expense | -$24.80M | -$15.00M |
YoY Change | 65.33% | 4900.0% |
% of Operating Profit | -16.23% | -15.66% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $130.7M | $80.80M |
YoY Change | 61.76% | -9.21% |
Income Tax | $1.700M | $0.00 |
% Of Pretax Income | 1.3% | 0.0% |
Net Earnings | $6.500M | $18.10M |
YoY Change | -64.09% | 6.47% |
Net Earnings / Revenue | 2.24% | 9.55% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $361.1K | $330.9K |
COMMON SHARES | ||
Basic Shares Outstanding | 17.96M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.100M | $3.500M |
YoY Change | -11.43% | -90.67% |
Cash & Equivalents | $3.100M | $5.900M |
Short-Term Investments | ||
Other Short-Term Assets | $3.000M | $3.200M |
YoY Change | -6.25% | 77.78% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $106.8M | $60.10M |
Other Receivables | $300.0K | $400.0K |
Total Short-Term Assets | $113.2M | $67.20M |
YoY Change | 68.45% | -37.2% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.029B | $2.727B |
YoY Change | 11.08% | 7.9% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $110.5M | $74.30M |
YoY Change | 48.72% | 205.76% |
Other Assets | $61.00M | $2.400M |
YoY Change | 2441.67% | -17.24% |
Total Long-Term Assets | $3.201B | $2.803B |
YoY Change | 14.19% | 9.75% |
TOTAL ASSETS | ||
Total Short-Term Assets | $113.2M | $67.20M |
Total Long-Term Assets | $3.201B | $2.803B |
Total Assets | $3.315B | $2.871B |
YoY Change | 15.46% | 7.86% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $56.00M | $28.70M |
YoY Change | 95.12% | -19.15% |
Accrued Expenses | $84.30M | $33.40M |
YoY Change | 152.4% | 0.91% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.500M | |
YoY Change | ||
Total Short-Term Liabilities | $145.8M | $64.90M |
YoY Change | 124.65% | -7.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.812B | $7.000M |
YoY Change | 25787.14% | |
Other Long-Term Liabilities | $16.20M | $14.60M |
YoY Change | 10.96% | 165.45% |
Total Long-Term Liabilities | $1.828B | $21.60M |
YoY Change | 8364.35% | 292.73% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $145.8M | $64.90M |
Total Long-Term Liabilities | $1.828B | $21.60M |
Total Liabilities | $3.184B | $2.356B |
YoY Change | 35.12% | 10.04% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $130.7M | $514.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.315B | $2.871B |
YoY Change | 15.46% | 7.86% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $6.500M | $18.10M |
YoY Change | -64.09% | 6.47% |
Depreciation, Depletion And Amortization | $38.50M | $33.60M |
YoY Change | 14.58% | 12.0% |
Cash From Operating Activities | $140.2M | $101.8M |
YoY Change | 37.72% | -7.87% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $78.10M | $60.30M |
YoY Change | 29.52% | -263.41% |
Acquisitions | $89.20M | |
YoY Change | ||
Other Investing Activities | $0.00 | -$165.1M |
YoY Change | -100.0% | 579.42% |
Cash From Investing Activities | -$78.10M | -$225.4M |
YoY Change | -65.35% | 268.3% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -62.30M | 20.20M |
YoY Change | -408.42% | -134.24% |
NET CHANGE | ||
Cash From Operating Activities | 140.2M | 101.8M |
Cash From Investing Activities | -78.10M | -225.4M |
Cash From Financing Activities | -62.30M | 20.20M |
Net Change In Cash | -200.0K | -103.4M |
YoY Change | -99.81% | 965.98% |
FREE CASH FLOW | ||
Cash From Operating Activities | $140.2M | $101.8M |
Capital Expenditures | $78.10M | $60.30M |
Free Cash Flow | $62.10M | $41.50M |
YoY Change | 49.64% | -71.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
hesm:AffiliateServicesMember | |
CY2019Q1 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
hesm:AffiliateServicesMember | |
CY2020Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
48100000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
49800000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
400000 | |
CY2019Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
1332100000 | |
CY2019Q1 | us-gaap |
Other Income
OtherIncome
|
200000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
290800000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
189600000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
129000000.0 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
126600000 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
138000000.0 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
93800000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
152800000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
95800000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2700000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-24800000 | |
CY2019Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-15000000.0 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3277700000 | |
CY2020Q1 | us-gaap |
Other Income
OtherIncome
|
200000 | |
CY2020Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
91900000 | |
CY2019Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
54300000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
38500000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
33600000 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7600000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5900000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
130700000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
80800000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1700000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
129000000.0 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2019Q1 | hesm |
Net Income Loss Attributable To Net Parent Investment
NetIncomeLossAttributableToNetParentInvestment
|
-14500000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
122500000 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
77200000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6500000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18100000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
800000 | |
CY2020Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
6500000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
17300000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
129000000.0 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
200000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
200000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
128800000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
80600000 | |
CY2019Q1 | hesm |
Comprehensive Income Loss Attributable To Net Parent Investment
ComprehensiveIncomeLossAttributableToNetParentInvestment
|
14700000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
122300000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
77200000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6500000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18100000 | |
CY2019Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
1332100000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
129000000.0 | |
CY2020Q1 | us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
500000 | |
CY2020Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.4258 | |
CY2020Q1 | us-gaap |
Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
|
121000000.0 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | |
CY2020Q1 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
1340400000 | |
CY2018Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
1876100000 | |
CY2019Q1 | us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
300000 | |
CY2019Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.3701 | |
CY2019Q1 | us-gaap |
Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
|
20200000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | |
CY2019Q1 | us-gaap |
Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
|
-225000000.0 | |
CY2019Q1 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
1711800000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
38500000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
33600000 | |
CY2020Q1 | hesm |
Gain Loss On Interest Rate Swaps
GainLossOnInterestRateSwaps
|
200000 | |
CY2019Q1 | hesm |
Gain Loss On Interest Rate Swaps
GainLossOnInterestRateSwaps
|
200000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2700000 | |
CY2020Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1800000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1200000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
500000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
300000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1700000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
19100000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
100000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1200000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
200000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
7300000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-4100000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-2800000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
2100000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-9200000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8000000.0 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-5800000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3600000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
140200000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
101800000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
78100000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60300000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
89200000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
7000000.0 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-78100000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-225400000 | |
CY2020Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
60000000.0 | |
CY2019Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
199000000.0 | |
CY2019Q1 | us-gaap |
Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
2500000 | |
CY2020Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1300000 | |
CY2020Q1 | hesm |
Payments Of Distribution To Shareholders Unitholders
PaymentsOfDistributionToShareholdersUnitholders
|
7600000 | |
CY2019Q1 | hesm |
Payments Of Distribution To Shareholders Unitholders
PaymentsOfDistributionToShareholdersUnitholders
|
20200000 | |
CY2020Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
113400000 | |
CY2019Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
156100000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-62300000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20200000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-200000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-103400000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3300000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
109300000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3100000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5900000 | |
CY2020Q1 | hesm |
Increase Decrease In Accrued Capital Expenditures And Related Liabilities
IncreaseDecreaseInAccruedCapitalExpendituresAndRelatedLiabilities
|
21100000 | |
CY2019Q1 | hesm |
Increase Decrease In Accrued Capital Expenditures And Related Liabilities
IncreaseDecreaseInAccruedCapitalExpendituresAndRelatedLiabilities
|
32900000 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
189400000 | |
CY2019Q1 | us-gaap |
Other Income
OtherIncome
|
200000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
189600000 | |
CY2019Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
54300000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
33600000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5900000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
93800000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
95800000 | |
CY2019Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-15000000.0 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2019Q1 | hesm |
Net Income Loss Attributable To Net Parent Investment
NetIncomeLossAttributableToNetParentInvestment
|
-14500000 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
77200000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18100000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
800000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
17300000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
33600000 | |
CY2019Q1 | hesm |
Gain Loss On Interest Rate Swaps
GainLossOnInterestRateSwaps
|
200000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1200000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
300000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
100000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
200000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-4100000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
2100000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8000000.0 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3600000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
101800000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
89200000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
68900000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
7000000.0 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60300000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-225400000 | |
CY2019Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
199000000.0 | |
CY2019Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
2500000 | |
CY2019Q1 | hesm |
Payments Of Distribution To Shareholders Unitholders
PaymentsOfDistributionToShareholdersUnitholders
|
20200000 | |
CY2019Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
156100000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20200000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-103400000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
109300000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5900000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
290600000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
189400000 | |
CY2020Q1 | us-gaap |
Other Income
OtherIncome
|
200000 | |
CY2019Q1 | us-gaap |
Other Income
OtherIncome
|
200000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
290800000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
189600000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3962000000.0 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3905000000.0 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
933300000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
894900000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3028700000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3010100000 | |
CY2020Q1 | hesm |
Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
|
40600000 | |
CY2019Q4 | hesm |
Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
|
34700000 | |
CY2020Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14200000 | |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
18700000 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
29500000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
35300000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
84300000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
88700000 | |
CY2020Q1 | us-gaap |
Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
|
The Credit Facilities contain representations and warranties, affirmative and negative covenants and events of default that the Partnership considers to be customary for an agreement of this type, including a covenant that requires the Partnership to maintain a ratio of total debt to EBITDA (as defined in the Credit Facilities) for the prior four fiscal quarters of not greater than 5.00 to 1.00 as of the last day of each fiscal quarter (5.50 to 1.00 during the specified period following certain acquisitions) and, prior to the Partnership obtaining an investment grade credit rating, a ratio of secured debt to EBITDA for the prior four fiscal quarters of not greater than 4.00 to 1.00 as of the last day of each fiscal quarter. | |
CY2020Q1 | hesm |
Ratio Of Debt To Ebitda
RatioOfDebtToEBITDA
|
5.00 | |
CY2020Q1 | hesm |
Leverage Ratio
LeverageRatio
|
5.50 | |
CY2020Q1 | hesm |
Secured Leverage Ratio
SecuredLeverageRatio
|
4.00 | |
CY2020Q1 | hesm |
Period Of Distribution Of Cash To Shareholders
PeriodOfDistributionOfCashToShareholders
|
P45D | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
129000000.0 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2020Q1 | hesm |
Income Loss From Continuing Operations Before Interest Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
195300000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
57000000.0 | |
CY2019Q1 | hesm |
Net Income Loss Attributable To Net Parent Investment
NetIncomeLossAttributableToNetParentInvestment
|
-14500000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
122500000 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
77200000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6500000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18100000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
800000 | |
CY2020Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
6500000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
17300000 | |
CY2020Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
600000 | |
CY2020Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
2300000 | |
CY2019Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
700000 | |
CY2019Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
2100000 | |
CY2020Q1 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
0 | |
CY2019Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
0 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
290800000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
129000000.0 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6500000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
38500000 | |
CY2020Q1 | hesm |
Proportional Share Of Equity Affiliates Depreciation
ProportionalShareOfEquityAffiliatesDepreciation
|
1300000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2700000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-24800000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1700000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
189600000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80800000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18100000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
33600000 | |
CY2019Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-15000000.0 | |
CY2019Q1 | hesm |
Income Loss From Continuing Operations Before Interest Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeInterestIncomeTaxesDepreciationAndAmortization
|
129400000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
3314500000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
3277700000 |