2019 Q1 Form 10-K Financial Statement
#000143774919006198 Filed on April 01, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
Revenue | $74.80M | $70.36M | $0.00 |
YoY Change | 0.3% | ||
Cost Of Revenue | $62.09M | $57.80M | |
YoY Change | -0.61% | ||
Gross Profit | $12.71M | $12.56M | |
YoY Change | 4.98% | ||
Gross Profit Margin | 16.99% | 17.85% | |
Selling, General & Admin | $10.37M | $10.39M | $100.0K |
YoY Change | 2.9% | 10285.56% | |
% of Gross Profit | 81.57% | 82.67% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $872.1K | $537.4K | |
YoY Change | 75.8% | ||
% of Gross Profit | 6.86% | 4.28% | |
Operating Expenses | $10.37M | $10.39M | $0.00 |
YoY Change | 2.9% | 10285.56% | |
Operating Profit | $2.342M | $2.177M | |
YoY Change | 15.27% | ||
Interest Expense | -$200.0K | $100.0K | $100.0K |
YoY Change | -300.0% | 0.0% | |
% of Operating Profit | -8.54% | 4.59% | |
Other Income/Expense, Net | $99.53K | $433.7K | |
YoY Change | -170.34% | ||
Pretax Income | $2.441M | $2.611M | $100.0K |
YoY Change | 29.17% | ||
Income Tax | $647.6K | $840.1K | |
% Of Pretax Income | 26.53% | 32.18% | |
Net Earnings | $1.673M | $1.667M | $100.0K |
YoY Change | 24.1% | ||
Net Earnings / Revenue | 2.24% | 2.37% | |
Basic Earnings Per Share | $0.05 | ||
Diluted Earnings Per Share | $81.08K | $84.11K | $50.00K |
COMMON SHARES | |||
Basic Shares Outstanding | 22.17M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.900M | $7.800M | $600.0K |
YoY Change | 1625.0% | 1014.29% | |
Cash & Equivalents | $6.897M | $7.791M | $6.086M |
Short-Term Investments | |||
Other Short-Term Assets | $681.8K | $3.100M | $554.9K |
YoY Change | 581.77% | ||
Inventory | $23.68M | $24.10M | $22.67M |
Prepaid Expenses | |||
Receivables | $15.38M | $14.40M | $14.70M |
Other Receivables | $1.700M | $3.400M | |
Total Short-Term Assets | $51.84M | $52.80M | $49.89M |
YoY Change | 10268.56% | 7442.86% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $24.58M | $22.65M | $21.71M |
YoY Change | 8.53% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $198.1K | $200.0K | $1.436M |
YoY Change | -99.56% | -99.56% | |
Total Long-Term Assets | $35.84M | $31.00M | $30.77M |
YoY Change | -21.06% | -31.42% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $51.84M | $52.80M | $49.89M |
Total Long-Term Assets | $35.84M | $31.00M | $30.77M |
Total Assets | $87.68M | $83.80M | $80.66M |
YoY Change | 91.03% | 82.57% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.74M | $20.50M | $17.28M |
YoY Change | |||
Accrued Expenses | $2.273M | $2.900M | $991.4K |
YoY Change | 106.64% | ||
Deferred Revenue | $119.9K | $1.350M | |
YoY Change | |||
Short-Term Debt | $7.100M | $12.50M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.707M | $1.600M | $1.372M |
YoY Change | |||
Total Short-Term Liabilities | $34.40M | $38.20M | $38.96M |
YoY Change | 2767.03% | 38100.0% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $14.41M | $13.40M | $14.25M |
YoY Change | |||
Other Long-Term Liabilities | $100.0K | $1.100M | |
YoY Change | |||
Total Long-Term Liabilities | $14.41M | $13.40M | $14.25M |
YoY Change | 1118.18% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.40M | $38.20M | $38.96M |
Total Long-Term Liabilities | $14.41M | $13.40M | $14.25M |
Total Liabilities | $51.43M | $52.60M | $53.76M |
YoY Change | 4185.5% | 4283.33% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $12.11M | $4.255M | |
YoY Change | |||
Common Stock | $2.217K | $1.997K | |
YoY Change | 1636.52% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $35.03M | $31.10M | $25.81M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $87.68M | $83.80M | $80.66M |
YoY Change | 91.03% | 82.57% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.673M | $1.667M | $100.0K |
YoY Change | 24.1% | ||
Depreciation, Depletion And Amortization | $872.1K | $537.4K | |
YoY Change | 75.8% | ||
Cash From Operating Activities | $2.521M | $8.720M | -$130.0K |
YoY Change | -29.94% | -87300.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.345M | -$2.190M | |
YoY Change | -0.38% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.00K | -$2.840M | $0.00 |
YoY Change | -96.4% | -93.71% | |
Cash From Investing Activities | -$1.380M | -$5.040M | $0.00 |
YoY Change | -43.79% | -88.83% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $595.0K | ||
YoY Change | -48.59% | ||
Cash From Financing Activities | 267.1K | -1.780M | 0.000 |
YoY Change | -119.57% | -103.89% | |
NET CHANGE | |||
Cash From Operating Activities | 2.521M | 8.720M | -130.0K |
Cash From Investing Activities | -1.380M | -5.040M | 0.000 |
Cash From Financing Activities | 267.1K | -1.780M | 0.000 |
Net Change In Cash | 1.408M | 1.900M | -130.0K |
YoY Change | -734.91% | 192.31% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.521M | $8.720M | -$130.0K |
Capital Expenditures | $1.345M | -$2.190M | |
Free Cash Flow | $1.177M | $10.91M | |
YoY Change | -47.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001680873 | |
CY2018 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2018 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2018 | dei |
Entity Registrant Name
EntityRegistrantName
|
HF Foods Group Inc. | |
CY2018 | dei |
Trading Symbol
TradingSymbol
|
hffg | |
CY2018 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2018 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-12-31 | |
CY2018 | dei |
Document Type
DocumentType
|
10-K | |
CY2019Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22167486 | |
CY2018 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2018 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2018Q2 | dei |
Entity Public Float
EntityPublicFloat
|
46245420 | |
CY2018 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2018 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2018 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2018 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | hffg |
Adjustments To Additional Paid In Capital Capital Contribution By Shareholders Through Conversion Of Retained Earnings To Apic
AdjustmentsToAdditionalPaidInCapitalCapitalContributionByShareholdersThroughConversionOfRetainedEarningsToApic
|
||
CY2017 | hffg |
Adjustments To Additional Paid In Capital Net Assets Transferred From Business Combination
AdjustmentsToAdditionalPaidInCapitalNetAssetsTransferredFromBusinessCombination
|
2582581 | |
CY2018Q4 | hffg |
Advance From Customers
AdvanceFromCustomers
|
61406 | |
CY2017Q4 | hffg |
Advance From Customers
AdvanceFromCustomers
|
49677 | |
CY2018Q4 | hffg |
Advance From Customers Related Parties
AdvanceFromCustomersRelatedParties
|
166490 | |
CY2017Q4 | hffg |
Advance From Customers Related Parties
AdvanceFromCustomersRelatedParties
|
1350296 | |
CY2018 | hffg |
Advance From Customers Related Parties1
AdvanceFromCustomersRelatedParties1
|
1183806 | |
CY2017 | hffg |
Advance From Customers Related Parties1
AdvanceFromCustomersRelatedParties1
|
-2514778 | |
CY2018Q4 | hffg |
Advances To Suppliers Related Parties Net
AdvancesToSuppliersRelatedPartiesNet
|
1526482 | |
CY2017Q4 | hffg |
Advances To Suppliers Related Parties Net
AdvancesToSuppliersRelatedPartiesNet
|
3248309 | |
CY2018 | hffg |
Allowance For Doubtful Accounts Receivable Writeoffs Or Recoveries
AllowanceForDoubtfulAccountsReceivableWriteoffsOrRecoveries
|
-28333 | |
CY2017 | hffg |
Allowance For Doubtful Accounts Receivable Writeoffs Or Recoveries
AllowanceForDoubtfulAccountsReceivableWriteoffsOrRecoveries
|
-324158 | |
CY2018 | hffg |
Capital Expenditures
CapitalExpenditures
|
3075385 | |
CY2017 | hffg |
Capital Expenditures
CapitalExpenditures
|
2264680 | |
CY2018 | hffg |
Cash Received From Business Combination Of Hg Realty
CashReceivedFromBusinessCombinationOfHGRealty
|
||
CY2017 | hffg |
Cash Received From Business Combination Of Hg Realty
CashReceivedFromBusinessCombinationOfHGRealty
|
31070 | |
CY2018Q4 | hffg |
Deferred Tax Assets Adjustment
DeferredTaxAssetsAdjustment
|
40317 | |
CY2017Q4 | hffg |
Deferred Tax Assets Adjustment
DeferredTaxAssetsAdjustment
|
140310 | |
CY2018Q4 | hffg |
Deferred Tax Assets Allowance For Doubtful Accounts
DeferredTaxAssetsAllowanceForDoubtfulAccounts
|
165083 | |
CY2017Q4 | hffg |
Deferred Tax Assets Allowance For Doubtful Accounts
DeferredTaxAssetsAllowanceForDoubtfulAccounts
|
139947 | |
CY2018Q4 | hffg |
Deferred Tax Assets Liabilities Net Total
DeferredTaxAssetsLiabilitiesNetTotal
|
-1078128 | |
CY2017Q4 | hffg |
Deferred Tax Assets Liabilities Net Total
DeferredTaxAssetsLiabilitiesNetTotal
|
-436212 | |
CY2018Q4 | hffg |
Deferred Tax Assets Liabilities Noncurrent
DeferredTaxAssetsLiabilitiesNoncurrent
|
-1078128 | |
CY2017Q4 | hffg |
Deferred Tax Assets Liabilities Noncurrent
DeferredTaxAssetsLiabilitiesNoncurrent
|
-436212 | |
CY2018 | hffg |
Effective Income Tax Rate Reconciliation Effect Of Flow Through Entities
EffectiveIncomeTaxRateReconciliationEffectOfFlowThroughEntities
|
||
CY2017 | hffg |
Effective Income Tax Rate Reconciliation Effect Of Flow Through Entities
EffectiveIncomeTaxRateReconciliationEffectOfFlowThroughEntities
|
-0.33 | |
CY2018 | hffg |
Increase Decrease In Advances To Suppliers
IncreaseDecreaseInAdvancesToSuppliers
|
-762288 | |
CY2017 | hffg |
Increase Decrease In Advances To Suppliers
IncreaseDecreaseInAdvancesToSuppliers
|
-84722 | |
CY2018 | hffg |
Pro Forma Adjustment To Reflect Income Tax Expenses If Taxed Under C Corporation
ProFormaAdjustmentToReflectIncomeTaxExpensesIfTaxedUnderCCorporation
|
||
CY2017 | hffg |
Pro Forma Adjustment To Reflect Income Tax Expenses If Taxed Under C Corporation
ProFormaAdjustmentToReflectIncomeTaxExpensesIfTaxedUnderCCorporation
|
3439857 | |
CY2018Q1 | hffg |
Number Of Subsidiaries
NumberOfSubsidiaries
|
11 | |
CY2018Q3 | hffg |
Pre Transaction Issued And Outstanding Shares Percentage
PreTransactionIssuedAndOutstandingSharesPercentage
|
0.115 | |
CY2018 | hffg |
Increase Decrease In Advances To Suppliers Related Parties
IncreaseDecreaseInAdvancesToSuppliersRelatedParties
|
-1721827 | |
CY2017 | hffg |
Increase Decrease In Advances To Suppliers Related Parties
IncreaseDecreaseInAdvancesToSuppliersRelatedParties
|
2514778 | |
CY2018 | hffg |
Interest Expense And Bank Charges
InterestExpenseAndBankCharges
|
1372508 | |
CY2017 | hffg |
Interest Expense And Bank Charges
InterestExpenseAndBankCharges
|
1339897 | |
CY2017 | hffg |
Net Income Used To Compute Pro Forma Net Earnings Per Share
NetIncomeUsedToComputeProFormaNetEarningsPerShare
|
6206214 | |
CY2018 | hffg |
Net Income Used To Compute Pro Forma Net Earnings Per Share
NetIncomeUsedToComputeProFormaNetEarningsPerShare
|
6286455 | |
CY2018 | hffg |
Net Loss Attributable To Noncontrolling Interest
NetLossAttributableToNoncontrollingInterest
|
-67240 | |
CY2017 | hffg |
Net Loss Attributable To Noncontrolling Interest
NetLossAttributableToNoncontrollingInterest
|
-431999 | |
CY2018Q3 | hffg |
Number Of Shares Redeemed By Pre Transaction Shareholders
NumberOfSharesRedeemedByPreTransactionShareholders
|
400000 | |
CY2017 | hffg |
Pro Forma Earnings Per Common Share Basic And Diluted
ProFormaEarningsPerCommonShareBasicAndDiluted
|
0.31 | |
CY2018 | hffg |
Pro Forma Earnings Per Share Common Share Basic And Diluted
ProFormaEarningsPerShareCommonShareBasicAndDiluted
|
0.30 | |
CY2017 | hffg |
Pro Forma Earnings Per Share Common Share Basic And Diluted
ProFormaEarningsPerShareCommonShareBasicAndDiluted
|
0.31 | |
CY2017 | hffg |
Pro Forma Net Income
ProFormaNetIncome
|
6638213 | |
CY2018 | hffg |
Proceeds From Payments For Customers
ProceedsFromPaymentsForCustomers
|
11729 | |
CY2017 | hffg |
Proceeds From Payments For Customers
ProceedsFromPaymentsForCustomers
|
-2148648 | |
CY2017 | hffg |
Proforma Weighted Average Number Of Shares Outstanding Basic And Diluted
ProformaWeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
19969831 | |
CY2018 | hffg |
Rental Income And Other Income
RentalIncomeAndOtherIncome
|
1196989 | |
CY2017 | hffg |
Rental Income And Other Income
RentalIncomeAndOtherIncome
|
1010038 | |
CY2017Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
1586420 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2148602 | |
CY2018Q3 | hffg |
Stock Issued During Period Shares Issued To The Pre Transaction Stockholders
StockIssuedDuringPeriodSharesIssuedToThePreTransactionStockholders
|
2587655 | |
CY2017 | hffg |
Stockholders Equity Cash Distributions To Shareholders
StockholdersEquityCashDistributionsToShareholders
|
9584929 | |
CY2018 | hffg |
Stockholders Equity Distributions To Shareholders
StockholdersEquityDistributionsToShareholders
|
161445 | |
CY2017 | hffg |
Stockholdersequity Effect Of Conversion Of S Corporations And Partnership Entities To C Corporations
StockholdersequityEffectOfConversionOfSCorporationsAndPartnershipEntitiesToCCorporations
|
-535830 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17474206 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17275485 | |
CY2018Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3923120 | |
CY2017Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
4075927 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
15064580 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
15267962 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14406476 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14700854 | |
CY2018Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
2292151 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
991388 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18170554 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16207765 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22920603 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21549703 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
658104 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22167486 | |
CY2018Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
164894 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
434003 | |
CY2018Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
120705 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
118535 | |
CY2018Q4 | us-gaap |
Cash
Cash
|
5489404 | |
CY2017Q4 | us-gaap |
Cash
Cash
|
6086044 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
567108 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
567108 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
670280 | |
CY2018 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2017 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
82476407 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
80657900 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
59042764 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
49888271 | |
CY2018 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1430298 | |
CY2017 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6086044 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5956145 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5489404 | |
CY2018 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-596640 | |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
129899 | |
CY2018Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2017Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22167486 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19969831 | |
CY2017 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-104771 | |
CY2018 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
641917 | |
CY2017 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
-125854 | |
CY2018 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
641916 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22167486 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19969831 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22167486 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2217 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1997 | |
CY2018 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentrations and </div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">C</div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">redit </div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">R</div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">isk</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:Infinity%;margin-right:0pt;margin-top:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;"> </div></div></div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;"><div style="display: inline; font-style: italic;">Credit risk</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:Infinity%;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;">Accounts receivable are typically unsecured and derived from revenue earned from customers, thereby exposed to credit risk. The risk is mitigated by the Company’s assessment of its customers’ creditworthiness and its ongoing monitoring of outstanding balances.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:Infinity%;margin-right:Infinity%;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;"><div style="display: inline; font-style: italic;">Concentration risk</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:Infinity%;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;">There were <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> receivables from any <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> customer representing more than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> of the Company’s consolidated gross accounts receivable at <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:Infinity%;margin-right:Infinity%;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;">For the years ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> supplier accounted for more than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> of the total cost of revenue. As of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"></div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> </div>suppliers accounted for <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">55%,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">18%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">12%</div> of total advance payments outstanding and these <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> </div>suppliers accounted for <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">65%,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">22%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">14%</div> of advance payments to related parties, respectively. As of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"></div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> </div>supplier accounted for <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">69%</div> of total advance payments outstanding and this supplier accounted for <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">92%</div> of advance payments to related parties.</div></div></div></div></div></div></div></div> | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
166490 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1350296 | |
CY2018 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
241441149 | |
CY2017 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
251615013 | |
CY2018 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
1848338 | |
CY2017 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
749120 | |
CY2018 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
1474467 | |
CY2017 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
631487 | |
CY2018 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
373871 | |
CY2017 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
117633 | |
CY2018 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
520163 | |
CY2017 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-125854 | |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
934529 | |
CY2018 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
121754 | |
CY2017 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-21083 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
398699 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
113730 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
1750 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
365880 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
519557 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
117933 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
||
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
46750 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
237550 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1444008 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
955769 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
1196061 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
436212 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1196061 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
436212 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
1444008 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
955769 | |
CY2018 | us-gaap |
Depreciation
Depreciation
|
2134832 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
2004374 | |
CY2018 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2134832 | |
CY2017 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2004374 | |
CY2018 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2134832 | |
CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2004374 | |
CY2018 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.30 | |
CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.48 | |
CY2018 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.281 | |
CY2017 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.058 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.01 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.012 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.017 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
||
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.044 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.06 | |
CY2018 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
||
CY2017 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
25000 | |
CY2018 | us-gaap |
Gross Profit
GrossProfit
|
49565549 | |
CY2017 | us-gaap |
Gross Profit
GrossProfit
|
43934967 | |
CY2018 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2017 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8843950 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10701336 | |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2490255 | |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
623266 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
22669225 | |
CY2018 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2065000 | |
CY2017 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
288909 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
198721 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
217582 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-152807 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
33999 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-203381 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
802144 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
705731 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-1265021 | |
CY2018 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-453492 | |
CY2017 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
415120 | |
CY2018 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1157215 | |
CY2017 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
82804 | |
CY2018 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-493456 | |
CY2017 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-850373 | |
CY2018 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
513940 | |
CY2017 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2679389 | |
CY2018 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-1193186 | |
CY2017 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-456068 | |
CY2018Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
||
CY2017Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
1000000 | |
CY2018 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1344750 | |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1268953 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
22175769 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2018 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
493358 | |
CY2017 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21105 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5468604 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1372125 | |
CY2018Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
4694219 | |
CY2018Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1455441 | |
CY2018Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1313006 | |
CY2018Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
4677260 | |
CY2018Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1120683 | |
CY2018Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1304686 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
13109854 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
14249579 | |
CY2018 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
1831167 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1104678 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1091199 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6184793 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9688359 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6365313 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
48014925 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
53759788 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
82476407 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
80657900 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33588305 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38955462 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
8194146 | |
CY2017Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
11894146 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
14565295 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
15621704 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1455441 | |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1372125 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1455441 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11953466 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
15286862 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6286455 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9646071 | |
CY2017 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
431999 | |
CY2018 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
67240 | |
CY2018 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
317839 | |
CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-308754 | |
CY2018Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
3803826 | |
CY2017Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
6860056 | |
CY2017Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
764493 | |
CY2018Q4 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
8540949 | |
CY2017Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
||
CY2018Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2018 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8526111 | |
CY2017Q4 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
6860056 | |
CY2018Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
8117686 | |
CY2017Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
||
CY2018Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
423263 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11010090 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
232120 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
180810 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
||
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
297 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
8983 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
42030 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
||
CY2018 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
356798 | |
CY2017 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
575693 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
950703 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
554865 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
242426 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1435613 | |
CY2018 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
1161445 | |
CY2017 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
8584929 | |
CY2018 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
3039333 | |
CY2017 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
764493 | |
CY2018 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3075385 | |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2264680 | |
CY2018 | us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
1680893 | |
CY2017 | us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
2495501 | |
CY2018 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2250350 | |
CY2017 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2580889 | |
CY2018 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3900000 | |
CY2017 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2600000 | |
CY2018 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
||
CY2017 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
25000 | |
CY2018 | us-gaap |
Profit Loss
ProfitLoss
|
6353695 | |
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
10078070 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4255213 | |
CY2017 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1884319 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10433984 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
40280575 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
37917232 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22650021 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21709467 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22650021 | |
CY2018 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
119329 | |
CY2017 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2209866 | |
CY2018 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
31676828 | |
CY2017 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
32221005 | |
CY2018 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
7600000 | |
CY2017 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
4400000 | |
CY2018 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3573698 | |
CY2018 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
291006698 | |
CY2017 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
295549980 | |
CY2018 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
291006698 | |
CY2017 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
295549980 | |
CY2018 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
41039438 | |
CY2017 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32924877 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
10000 | |
CY2018 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1371120 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33356804 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25806913 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
34461482 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
26898112 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24358220 | |
CY2018Q4 | us-gaap |
Supplies
Supplies
|
280267 | |
CY2017Q4 | us-gaap |
Supplies
Supplies
|
1042554 | |
CY2018Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
||
CY2017Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
512415 | |
CY2018Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2018 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Uses of </div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">E</div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">stimates</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:Infinity%;margin-right:0pt;margin-top:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;"> </div></div></div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-bottom: 0pt; margin-top: 0pt; text-align: justify; margin-left: 9pt;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during each reporting period. Actual results could differ from those estimates. Significant accounting estimates reflected in the Company’s consolidated financial statements include the allowances for doubtful accounts, estimated useful lives and fair value in connection with the impairment of property and equipment.</div></div></div></div></div></div></div></div> | |
CY2018 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20991004 | |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19969831 |