|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$840.0M
37.0%
YoY
|
$613.2M
136.99%
YoY
|
$258.7M
-364.01%
YoY
|
-$98.00M
-152.07%
YoY
|
$188.2M
-189.45%
YoY
|
| Depreciation, Depletion And Amortization |
$507.3M
30.43%
YoY
|
$388.9M
3034.01%
YoY
|
$12.41M
-17.27%
YoY
|
$15.00M
7.91%
YoY
|
$13.90M
-0.71%
YoY
|
| Cash From Operating Activities |
$842.4M
10.94%
YoY
|
$759.3M
168.16%
YoY
|
$283.2M
48.33%
YoY
|
$190.9M
-15.72%
YoY
|
$226.5M
8288.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.929M
-52.53%
YoY
|
$18.81M
-102.88%
YoY
|
-$652.1M
-589.92%
YoY
|
$133.1M
-3.41%
YoY
|
$137.8M
-176.51%
YoY
|
| Cash From Investing Activities |
-$414.1M
124.85%
YoY
|
-$184.2M
-71.76%
YoY
|
-$652.1M
-589.92%
YoY
|
$133.1M
-3.41%
YoY
|
$137.8M
-176.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$112.5M
-174.85%
YoY
|
$150.3M
86.59%
YoY
|
$80.56M
-6813.5%
YoY
|
-$1.200M
-81.25%
YoY
|
-$6.400M
276.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$376.2M
3.72%
YoY
|
-$362.7M
-714.56%
YoY
|
$59.02M
-184.79%
YoY
|
-$69.60M
2.35%
YoY
|
-$68.00M
154.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$842.4M
10.94%
YoY
|
$759.3M
168.16%
YoY
|
$283.2M
48.33%
YoY
|
$190.9M
-15.72%
YoY
|
$226.5M
8288.89%
YoY
|
| Cash From Investing Activities |
-$414.1M
124.85%
YoY
|
-$184.2M
-71.76%
YoY
|
-$652.1M
-589.92%
YoY
|
$133.1M
-3.41%
YoY
|
$137.8M
-176.51%
YoY
|
| Cash From Financing Activities |
-$376.2M
3.72%
YoY
|
-$362.7M
-714.56%
YoY
|
$59.02M
-184.79%
YoY
|
-$69.60M
2.35%
YoY
|
-$68.00M
154.68%
YoY
|
| Net Change In Cash |
$71.24M
-64.38%
YoY
|
$200.0M
-164.53%
YoY
|
-$309.9M
-221.82%
YoY
|
$254.4M
-14.14%
YoY
|
$296.3M
-245.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$842.4M
10.94%
YoY
|
$759.3M
168.16%
YoY
|
$283.2M
48.33%
YoY
|
$190.9M
-15.72%
YoY
|
$226.5M
8288.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$217.0M
19.73%
YoY
|
$172.2M
407.62%
YoY
|
$176.4M
189.06%
YoY
|
$267.8M
33.64%
YoY
|
$181.3M
-34.64%
YoY
|
$33.92M
-73.26%
YoY
|
$61.04M
15.93%
YoY
|
$200.4M
444.52%
YoY
|
$277.3M
438.51%
YoY
|
$126.9M
N/A
|
$52.65M
-134.77%
YoY
|
$36.80M
-78.68%
YoY
|
$51.50M
-168.3%
YoY
|
N/A
|
-$35.89M
N/A
|
| Depreciation, Depletion And Amortization |
$144.5M
23.64%
YoY
|
$2.934M
-13.32%
YoY
|
$125.4M
22.71%
YoY
|
$122.8M
27.53%
YoY
|
$116.9M
38.23%
YoY
|
$3.385M
-1.02%
YoY
|
$102.2M
30.13%
YoY
|
$96.30M
3466.67%
YoY
|
$84.55M
2627.55%
YoY
|
$3.420M
-50.43%
YoY
|
$78.54M
19.48%
YoY
|
$2.700M
-30.77%
YoY
|
$3.100M
-26.19%
YoY
|
$6.900M
-71.24%
YoY
|
$23.99M
36.83%
YoY
|
| Cash From Operating Activities |
$100.8M
188.9%
YoY
|
$293.4M
3.29%
YoY
|
$295.6M
84.1%
YoY
|
$218.4M
39.62%
YoY
|
$34.90M
-77.94%
YoY
|
$284.1M
700.57%
YoY
|
$160.6M
-6.52%
YoY
|
$156.4M
145.2%
YoY
|
$158.2M
1207.44%
YoY
|
$35.49M
-35.13%
YoY
|
$171.8M
N/A
|
$63.80M
-58.44%
YoY
|
$12.10M
-169.94%
YoY
|
$54.70M
-261.3%
YoY
|
-$33.91M
63.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.220M
58.39%
YoY
|
-$42.71M
-51.95%
YoY
|
-$230.6M
2.38%
YoY
|
$9.758M
-115.2%
YoY
|
$2.033M
-59.18%
YoY
|
-$88.88M
-26.63%
YoY
|
-$225.2M
25.77%
YoY
|
-$64.22M
-70.78%
YoY
|
$4.980M
-103.77%
YoY
|
-$121.1M
209.84%
YoY
|
-$179.0M
N/A
|
-$219.8M
-541.37%
YoY
|
-$132.1M
-207.92%
YoY
|
-$39.10M
-9150.93%
YoY
|
$432.0K
N/A
|
| Cash From Investing Activities |
-$27.80M
-81.54%
YoY
|
-$42.71M
-51.95%
YoY
|
-$230.6M
2.38%
YoY
|
$9.758M
-115.2%
YoY
|
-$150.6M
-177.57%
YoY
|
-$88.88M
-26.63%
YoY
|
-$225.2M
25.77%
YoY
|
-$64.22M
-70.78%
YoY
|
$194.1M
-246.95%
YoY
|
-$121.1M
209.84%
YoY
|
-$179.0M
N/A
|
-$219.8M
-524.32%
YoY
|
-$132.1M
-209.72%
YoY
|
-$39.10M
-190.74%
YoY
|
$43.09M
1912.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$33.07M
96.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.87M
427.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.199M
99.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$600.0K
500.0%
YoY
|
-$1.600M
14.29%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$285.6M
264.95%
YoY
|
-$143.6M
12.71%
YoY
|
-$68.79M
587.3%
YoY
|
-$85.55M
-45.49%
YoY
|
-$78.25M
14.45%
YoY
|
-$127.4M
-266.88%
YoY
|
-$10.01M
9.83%
YoY
|
-$156.9M
2976.96%
YoY
|
-$68.38M
2105.68%
YoY
|
$76.33M
25343.0%
YoY
|
-$9.113M
N/A
|
-$5.100M
-92.55%
YoY
|
-$3.100M
121.43%
YoY
|
$300.0K
-1404.35%
YoY
|
-$23.00K
-56.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.8M
188.9%
YoY
|
$293.4M
3.29%
YoY
|
$295.6M
84.1%
YoY
|
$218.4M
39.62%
YoY
|
$34.90M
-77.94%
YoY
|
$284.1M
700.57%
YoY
|
$160.6M
-6.52%
YoY
|
$156.4M
145.2%
YoY
|
$158.2M
1207.44%
YoY
|
$35.49M
-35.13%
YoY
|
$171.8M
N/A
|
$63.80M
-58.44%
YoY
|
$12.10M
-169.94%
YoY
|
$54.70M
-261.3%
YoY
|
-$33.91M
63.32%
YoY
|
| Cash From Investing Activities |
-$27.80M
-81.54%
YoY
|
-$42.71M
-51.95%
YoY
|
-$230.6M
2.38%
YoY
|
$9.758M
-115.2%
YoY
|
-$150.6M
-177.57%
YoY
|
-$88.88M
-26.63%
YoY
|
-$225.2M
25.77%
YoY
|
-$64.22M
-70.78%
YoY
|
$194.1M
-246.95%
YoY
|
-$121.1M
209.84%
YoY
|
-$179.0M
N/A
|
-$219.8M
-524.32%
YoY
|
-$132.1M
-209.72%
YoY
|
-$39.10M
-190.74%
YoY
|
$43.09M
1912.52%
YoY
|
| Cash From Financing Activities |
-$285.6M
264.95%
YoY
|
-$143.6M
12.71%
YoY
|
-$68.79M
587.3%
YoY
|
-$85.55M
-45.49%
YoY
|
-$78.25M
14.45%
YoY
|
-$127.4M
-266.88%
YoY
|
-$10.01M
9.83%
YoY
|
-$156.9M
2976.96%
YoY
|
-$68.38M
2105.68%
YoY
|
$76.33M
25343.0%
YoY
|
-$9.113M
N/A
|
-$5.100M
-92.55%
YoY
|
-$3.100M
121.43%
YoY
|
$300.0K
-1404.35%
YoY
|
-$23.00K
-56.6%
YoY
|
| Net Change In Cash |
-$216.6M
15.33%
YoY
|
$107.1M
57.96%
YoY
|
-$3.732M
-95.0%
YoY
|
$142.6M
-320.42%
YoY
|
-$187.8M
-167.13%
YoY
|
$67.83M
-826.68%
YoY
|
-$74.62M
355.47%
YoY
|
-$64.70M
-59.84%
YoY
|
$279.7M
-327.25%
YoY
|
-$9.334M
-158.7%
YoY
|
-$16.38M
N/A
|
-$161.1M
-217.76%
YoY
|
-$123.1M
-221.04%
YoY
|
$15.90M
72.86%
YoY
|
$9.198M
-153.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.8M
188.9%
YoY
|
$293.4M
3.29%
YoY
|
$295.6M
84.1%
YoY
|
$218.4M
39.62%
YoY
|
$34.90M
-77.94%
YoY
|
$284.1M
700.57%
YoY
|
$160.6M
-6.52%
YoY
|
$156.4M
145.2%
YoY
|
$158.2M
1207.44%
YoY
|
$35.49M
-35.13%
YoY
|
$171.8M
N/A
|
$63.80M
-58.44%
YoY
|
$12.10M
-169.94%
YoY
|
$54.70M
-261.3%
YoY
|
-$33.91M
63.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...