|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$33.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$199.3K
-63.89%
YoY
|
$552.0K
35.15%
YoY
|
$408.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$199.3K
-63.89%
YoY
|
$552.0K
35.15%
YoY
|
$408.5K
-87.35%
YoY
|
$3.229M
N/A
|
$0.00
-100.0%
YoY
|
| Operating Profit |
-$166.2K
-69.88%
YoY
|
-$552.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$9.122K
-97.83%
YoY
|
$421.3K
287.05%
YoY
|
$108.9K
-98.41%
YoY
|
$6.831M
-15.54%
YoY
|
$8.088M
80782.4%
YoY
|
| Other Income/Expense, Net |
$201.2K
-52.24%
YoY
|
$421.3K
-74009.3%
YoY
|
-$570.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$34.96K
-126.75%
YoY
|
-$130.7K
-56.46%
YoY
|
-$300.2K
-104.52%
YoY
|
$6.641M
19.69%
YoY
|
$5.548M
-4063.06%
YoY
|
| Income Tax |
$10.62K
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.56K
N/A
|
N/A
N/A
|
| Net Earnings |
$24.34K
-118.62%
YoY
|
-$130.7K
-56.46%
YoY
|
-$300.2K
-104.57%
YoY
|
$6.562M
18.27%
YoY
|
$5.548M
-4063.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-129.87%
YoY
|
-$0.02
-77.06%
YoY
|
-$0.07
-113.32%
YoY
|
$0.50
-100.0%
YoY
|
$257.3K
-3965.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
-$41.00K
-114.51%
YoY
|
$142.3K
17.41%
YoY
|
$35.80K
-49.65%
YoY
|
$62.10K
-19.56%
YoY
|
$282.5K
-116.99%
YoY
|
$121.2K
-88.47%
YoY
|
$71.10K
137.0%
YoY
|
$77.20K
286.0%
YoY
|
-$1.663M
-1050.13%
YoY
|
$1.051M
-29.89%
YoY
|
$30.00K
-97.32%
YoY
|
$20.00K
-95.39%
YoY
|
$175.0K
-90.31%
YoY
|
$1.499M
615.99%
YoY
|
$1.121M
261.37%
YoY
|
$433.7K
101.6%
YoY
|
$1.805M
N/A
|
$209.4K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
-$41.00K
-114.51%
YoY
|
$142.3K
17.41%
YoY
|
$35.80K
-49.65%
YoY
|
$62.10K
-19.56%
YoY
|
$282.5K
-114.85%
YoY
|
$121.2K
-88.47%
YoY
|
$71.10K
-92.77%
YoY
|
$77.20K
-72.1%
YoY
|
-$1.902M
-1187.08%
YoY
|
$1.051M
-29.89%
YoY
|
$983.0K
-12.31%
YoY
|
$276.7K
-36.21%
YoY
|
$175.0K
-90.31%
YoY
|
$1.499M
615.98%
YoY
|
$1.121M
261.37%
YoY
|
$433.7K
101.6%
YoY
|
$1.805M
N/A
|
$209.4K
N/A
|
| Operating Profit |
-$16.60K
-43.0%
YoY
|
N/A
|
-$142.3K
17.39%
YoY
|
-$35.81K
-49.64%
YoY
|
-$29.11K
-62.27%
YoY
|
N/A
|
-$121.2K
-88.47%
YoY
|
-$71.10K
-71.82%
YoY
|
-$77.16K
12425.81%
YoY
|
N/A
|
-$1.051M
-29.89%
YoY
|
-$252.3K
N/A
|
-$616.00
N/A
|
N/A
|
-$1.499M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$2.096K
249.33%
YoY
|
$15.90K
-67.62%
YoY
|
$1.311K
-146.82%
YoY
|
$1.295K
-99.73%
YoY
|
$600.00
-100.59%
YoY
|
$49.10K
-94.64%
YoY
|
-$2.800K
-99.02%
YoY
|
$476.5K
25.39%
YoY
|
-$101.6K
-82.35%
YoY
|
$916.3K
47.64%
YoY
|
-$286.8K
-598.73%
YoY
|
$380.0K
-84.54%
YoY
|
-$575.6K
-115.57%
YoY
|
$620.7K
-71.5%
YoY
|
$57.50K
-97.18%
YoY
|
$2.457M
-202.41%
YoY
|
$3.696M
-41.04%
YoY
|
$2.178M
N/A
|
$2.041M
N/A
|
| Other Income/Expense, Net |
-$1.680K
-393.71%
YoY
|
$0.00
N/A
|
-$18.88K
587.44%
YoY
|
$203.7K
-57.26%
YoY
|
$572.00
-100.56%
YoY
|
N/A
|
-$2.747K
N/A
|
$476.5K
972408.16%
YoY
|
-$101.6K
N/A
|
-$2.431M
-59.73%
YoY
|
$0.00
N/A
|
$49.00
-100.0%
YoY
|
N/A
N/A
|
-$6.038M
N/A
|
$0.00
N/A
|
$6.038M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$56.80K
-124.34%
YoY
|
-$161.2K
30.0%
YoY
|
$167.9K
-58.58%
YoY
|
-$28.50K
-84.05%
YoY
|
-$233.4K
-160.28%
YoY
|
-$124.0K
-90.73%
YoY
|
$405.4K
-172.39%
YoY
|
-$178.7K
-114.79%
YoY
|
$387.2K
-115.16%
YoY
|
-$1.338M
-7.2%
YoY
|
-$560.0K
-107.59%
YoY
|
$1.208M
-62.96%
YoY
|
-$2.554M
-785.85%
YoY
|
-$1.442M
-178.7%
YoY
|
$7.374M
-372.14%
YoY
|
$3.262M
-46.11%
YoY
|
$372.4K
N/A
|
$1.832M
N/A
|
| Income Tax |
N/A
|
$10.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$70.54K
N/A
|
$1.488K
N/A
|
$6.535K
-359.84%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$18.28K
-35.97%
YoY
|
$46.20K
-119.79%
YoY
|
-$161.2K
30.02%
YoY
|
$167.9K
-58.6%
YoY
|
-$28.54K
-84.03%
YoY
|
-$233.4K
-160.28%
YoY
|
-$124.0K
-90.73%
YoY
|
$405.4K
-172.67%
YoY
|
-$178.7K
-114.79%
YoY
|
$387.2K
-114.75%
YoY
|
-$1.338M
-7.3%
YoY
|
-$557.9K
-107.57%
YoY
|
$1.208M
-62.96%
YoY
|
-$2.624M
-804.79%
YoY
|
-$1.443M
-178.78%
YoY
|
$7.367M
-372.15%
YoY
|
$3.262M
-46.09%
YoY
|
$372.4K
N/A
|
$1.832M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.01
-108.3%
YoY
|
-$0.02
0.0%
YoY
|
$0.02
-60.12%
YoY
|
$0.00
-103.63%
YoY
|
-$0.03
-135.12%
YoY
|
-$0.02
-94.26%
YoY
|
$0.05
-149.9%
YoY
|
-$0.02
-108.78%
YoY
|
$0.08
-116.27%
YoY
|
-$0.27
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
$0.22
-100.0%
YoY
|
-$0.48
-100.0%
YoY
|
-$262.6K
-409.17%
YoY
|
$372.1K
-396.43%
YoY
|
$151.3K
-46.09%
YoY
|
$17.27K
N/A
|
$84.95K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...