Financial Snapshot

Revenue
$49.88M
TTM
Gross Margin
69.27%
TTM
Net Earnings
$10.28M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
178.38%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$66.13M
Q3 2024
Cash
Q3 2024
P/E
6.469
Nov 29, 2024 EST
Free Cash Flow
$13.55M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $60.55M $46.91M $25.79M $26.18M $26.17M $23.66M $20.13M $15.37M $17.43M $19.99M $8.890M $14.13M $17.24M $3.270M $5.990M $17.63M $0.00 $0.00 $0.00 $540.0K $2.160M $88.09M $55.99M $9.840M $6.180M $6.010M $14.07M $170.0K $0.00 $3.770M $2.780M $2.320M $2.400M $3.560M $4.240M $3.690M $4.300M
YoY Change 29.06% 81.89% -1.49% 0.05% 10.59% 17.56% 30.95% -11.82% -12.78% 124.81% -37.08% -18.04% 427.22% -45.41% -66.02% -100.0% -75.0% -97.55% 57.33% 469.0% 59.22% 2.83% -57.29% 8176.47% -100.0% 35.61% 19.83% -3.33% -32.58% -16.04% 14.91% -14.19%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $60.55M $46.91M $25.79M $26.18M $26.17M $23.66M $20.13M $15.37M $17.43M $19.99M $8.890M $14.13M $17.24M $3.270M $5.990M $17.63M $0.00 $0.00 $0.00 $540.0K $2.160M $88.09M $55.99M $9.840M $6.180M $6.010M $14.07M $170.0K $0.00 $3.770M $2.780M $2.320M $2.400M $3.560M $4.240M $3.690M $4.300M
Cost Of Revenue $20.73M $20.91M $7.428M $9.110M $7.740M $4.050M $4.710M $7.131M $3.125M $4.882M $2.610M $7.050M $8.330M $2.240M $4.170M $10.73M $0.00 $50.94M $35.55M $460.0K $5.400M $5.850M $18.93M $1.120M $0.00 $540.0K $0.00 $590.0K $690.0K $820.0K $1.250M $1.230M $1.520M
Gross Profit $39.81M $26.00M $18.36M $17.07M $18.43M $19.62M $15.42M $8.240M $14.31M $15.10M $6.280M $7.080M $8.910M $1.030M $1.820M $6.900M $0.00 $37.15M $20.44M $9.380M $780.0K $160.0K -$4.860M -$950.0K $0.00 $3.230M $2.780M $1.730M $1.720M $2.740M $2.990M $2.460M $2.780M
Gross Profit Margin 65.76% 55.43% 71.2% 65.19% 70.42% 82.91% 76.61% 53.61% 82.07% 75.57% 70.64% 50.11% 51.68% 31.5% 30.38% 39.14% 42.17% 36.51% 95.33% 12.62% 2.66% -34.54% -558.82% 85.68% 100.0% 74.57% 71.67% 76.97% 70.52% 66.67% 64.65%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $26.04M $21.33M $14.81M $14.45M $15.87M $15.22M $13.60M $12.01M $12.77M $11.18M $9.940M $10.35M $5.930M $2.740M $2.660M $1.270M $1.220M $1.280M $2.760M $4.080M $4.520M $39.01M $33.65M $14.68M $18.27M $14.62M $13.33M $2.920M $0.00 $1.620M $1.260M $1.120M $1.120M $1.220M $1.730M $1.200M $1.000M
YoY Change 22.1% 43.99% 2.51% -8.98% 4.3% 11.93% 13.22% -5.99% 14.23% 12.51% -3.96% 74.54% 116.42% 3.01% 109.45% 4.1% -4.69% -53.62% -32.35% -9.73% -88.41% 15.93% 129.22% -19.65% 24.97% 9.68% 356.51% -100.0% 28.57% 12.5% 0.0% -8.2% -29.48% 44.17% 20.0%
% of Gross Profit 65.4% 82.01% 80.65% 84.65% 86.13% 77.57% 88.18% 145.74% 89.29% 74.04% 158.28% 146.19% 66.55% 266.02% 146.15% 18.41% 105.01% 164.63% 156.5% 2342.31% 9137.5% 50.15% 45.32% 64.74% 65.12% 44.53% 57.86% 48.78% 35.97%
Research & Development $0.00 $390.0K $440.0K $0.00 $1.400M $2.330M $4.220M $880.0K $350.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -11.36% -100.0% -39.91% -44.79% 151.43%
% of Gross Profit 3.77% 11.4% 44.99% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $100.0K $536.0K $102.0K $94.00K $70.00K $69.00K $68.00K $56.00K $49.00K $23.00K $470.0K $410.0K $0.00 $0.00 $0.00 $20.00K $20.00K $20.00K $30.00K $20.00K $0.00 $8.140M $10.17M $6.400M $5.480M $4.190M $2.550M $690.0K $470.0K $490.0K $390.0K $380.0K $690.0K $560.0K $730.0K $1.490M $690.0K
YoY Change -81.34% 425.49% 8.51% 34.29% 1.45% 1.47% 21.43% 14.29% 113.04% -95.11% 14.63% -100.0% 0.0% 0.0% -33.33% 50.0% -100.0% -19.96% 58.91% 16.79% 30.79% 64.31% 269.57% 46.81% -4.08% 25.64% 2.63% -44.93% 23.21% -23.29% -51.01% 115.94%
% of Gross Profit 0.25% 2.06% 0.56% 0.55% 0.38% 0.35% 0.44% 0.68% 0.34% 0.15% 7.48% 5.79% 0.0% 0.0% 0.0% 0.29% 21.91% 49.76% 68.23% 702.56% 2618.75% 15.17% 14.03% 21.97% 40.12% 20.44% 24.41% 60.57% 24.82%
Operating Expenses $26.04M $21.86M $14.81M $14.45M $15.87M $15.22M $13.60M $12.01M $12.77M $11.18M $10.42M $11.47M $6.510M $3.190M $2.650M $1.290M $1.240M $1.300M $3.180M $4.540M $4.520M $44.68M $42.39M $22.89M $18.27M $14.62M $16.76M $3.960M $0.00 $3.770M $2.610M $1.500M $1.880M $2.100M $2.910M $2.170M $2.260M
YoY Change 19.11% 47.61% 2.51% -8.98% 4.3% 11.93% 13.22% -5.99% 14.23% 7.32% -9.15% 76.19% 104.08% 20.38% 105.43% 4.03% -4.62% -59.12% -29.96% 0.44% -89.88% 5.4% 85.19% 25.29% 24.97% -12.77% 323.23% -100.0% 44.44% 74.0% -20.21% -10.48% -27.84% 34.1% -3.98%
Operating Profit $14.32M $4.142M $3.014M $6.059M $3.050M $4.078M $364.0K $190.0K -$10.35M -$1.900M -$4.140M -$4.390M $2.400M -$2.160M -$830.0K $5.610M -$1.240M -$7.530M -$21.95M -$13.51M -$17.49M -$14.46M -$21.62M -$4.910M $0.00 -$540.0K $170.0K $230.0K -$160.0K $640.0K $80.00K $290.0K $520.0K
YoY Change 245.7% 37.43% -50.26% 98.66% -25.21% 1020.33% 91.58% -101.84% 444.95% -54.11% -5.69% -282.92% -211.11% 160.24% -114.8% -552.42% -65.69% 62.47% -22.76% 20.95% -33.12% 340.33% -100.0% -417.65% -26.09% -243.75% -125.0% 700.0% -72.41% -44.23%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $735.0K $6.865M -$101.0K $3.750M $1.310M -$210.0K -$100.0K $182.0K $349.0K $495.0K $640.0K $1.730M $1.940M $7.250M -$260.0K -$40.00K -$200.0K -$10.90M -$12.81M -$8.550M -$11.05M -$7.800M -$4.610M -$1.000M -$2.810M -$1.860M $0.00 -$170.0K -$130.0K -$260.0K -$310.0K -$500.0K -$310.0K -$510.0K
YoY Change -89.29% -6897.03% -102.69% 186.26% -723.81% 110.0% -154.95% -47.85% -29.49% -22.66% -63.01% -10.82% -73.24% -2888.46% 550.0% -80.0% -98.17% -14.91% 49.82% -22.62% 41.67% 69.2% 361.0% 51.08% -100.0% 30.77% -16.13% -38.0% 61.29% -39.22%
% of Operating Profit 5.13% 165.74% -3.35% 61.89% 42.95% -5.15% -27.47% 95.79% 80.83% -0.71% -76.47% -48.44% -625.0% -106.9% -98.08%
Other Income/Expense, Net $0.00 $160.0K -$940.0K $119.0K $69.00K $52.00K $0.00 $60.00K $30.00K -$60.00K -$90.00K $440.0K -$290.0K $160.0K $1.080M $1.490M $1.140M $0.00 $0.00 -$640.0K -$4.860M -$8.070M $0.00 -$820.0K $0.00 -$30.00K $120.0K $50.00K $0.00 $40.00K $180.0K -$30.00K -$30.00K
YoY Change -100.0% -117.02% -889.92% 72.46% 32.69% -100.0% 100.0% -150.0% -33.33% -120.45% -251.72% -281.25% -85.19% -27.52% 30.7% -100.0% -86.83% -39.78% -100.0% -100.0% -125.0% 140.0% -100.0% -77.78% -700.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $14.00M $11.01M $2.992M $6.014M $2.986M $4.021M -$670.0K $35.00K -$10.41M -$1.792M -$3.490M -$2.680M $4.370M $4.870M -$1.180M $6.000M -$1.720M -$12.05M -$14.91M -$11.07M -$12.26M -$15.33M -$25.98M -$15.15M -$22.34M -$22.52M -$28.67M -$22.16M $0.00 -$730.0K $160.0K $280.0K -$420.0K $370.0K -$240.0K -$50.00K -$30.00K
YoY Change 27.15% 267.88% -50.25% 101.41% -25.74% -700.15% -2014.29% -100.34% 480.69% -48.65% 30.22% -161.33% -10.27% -512.71% -119.67% -448.84% -85.73% -19.18% 34.69% -9.71% -20.03% -40.99% 71.49% -32.18% -0.8% -21.45% 29.38% -100.0% -556.25% -42.86% -166.67% -213.51% -254.17% 380.0% 66.67%
Income Tax $1.520M -$4.486M -$61.00K -$3.644M -$913.0K $270.0K -$1.900M $21.00K $15.00K $24.72M $3.030M -$980.0K -$26.32M -$1.320M $270.0K $130.0K -$1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$70.00K $20.00K $20.00K -$120.0K $10.00K $0.00 $0.00 $0.00
% Of Pretax Income 10.86% -40.76% -2.04% -60.59% -30.58% 6.71% 60.0% -602.29% -27.1% 2.17% 12.5% 7.14% 2.7%
Net Earnings $12.48M $15.49M $3.053M $9.658M $3.899M $3.751M -$249.0K $14.00K -$10.42M -$26.51M -$6.400M -$1.810M $30.71M $4.830M -$1.260M $5.830M -$650.0K -$7.680M -$18.49M -$22.78M -$31.43M -$27.84M -$44.50M -$25.75M -$24.66M -$27.96M -$29.86M -$23.06M -$550.0K -$720.0K $10.00K $40.00K -$290.0K $50.00K -$480.0K -$1.030M -$150.0K
YoY Change -19.48% 407.47% -68.39% 147.7% 3.95% -1606.43% -1878.57% -100.13% -60.7% 314.28% 253.59% -105.89% 535.82% -483.33% -121.61% -996.92% -91.54% -58.46% -18.83% -27.52% 12.9% -37.44% 72.82% 4.42% -11.8% -6.36% 29.49% 4092.73% -23.61% -7300.0% -75.0% -113.79% -680.0% -110.42% -53.4% 586.67%
Net Earnings / Revenue 20.6% 33.02% 11.84% 36.89% 14.9% 15.85% -1.24% 0.09% -59.78% -132.66% -71.99% -12.81% 178.13% 147.71% -21.04% 33.07% -4218.52% -1455.09% -31.6% -79.48% -261.69% -399.03% -465.22% -212.22% -13564.71% -19.1% 0.36% 1.72% -12.08% 1.4% -11.32% -27.91% -3.49%
Basic Earnings Per Share $0.34 $0.43 $0.09 $0.32 $0.14 $0.13 $0.00 -$0.37
Diluted Earnings Per Share $0.33 $0.42 $0.08 $0.30 $0.13 $0.13 -$8.781K $0.00 -$0.37 -$941.1K -$223.7K -$63.98K $1.145M $211.0K -$55.46K $254.5K -$28.14K -$398.8K -$961.0K -$1.183M -$4.484M -$4.775M -$8.972M -$19.36M -$23.05M -$31.77M -$50.61M -$67.82M -$6.111M -$2.057M $29.41K $153.8K -$4.833M $833.3K -$9.600M -$34.33M -$5.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $12.28M $12.67M $13.62M $23.39M $2.730M $4.270M $2.110M $2.530M $2.780M $3.810M $3.230M $5.800M $6.740M $3.380M $390.0K $4.080M $70.00K $0.00 $330.0K $40.00K $4.090M $3.620M $4.660M $2.160M $2.950M $1.310M $1.640M $4.410M $80.00K $360.0K $1.180M $2.190M $580.0K $1.420M $1.370M $370.0K
YoY Change -3.06% -7.01% -41.76% 756.78% -36.07% 102.37% -16.6% -8.99% -27.03% 17.96% -44.31% -13.95% 99.41% 766.67% -90.44% 5728.57% -100.0% 725.0% -99.02% 12.98% -22.32% 115.74% -26.78% 125.19% -20.12% -62.81% 5412.5% -77.78% -69.49% -46.12% 277.59% -59.15% 3.65% 270.27%
Cash & Equivalents $12.28M $12.67M $13.62M $23.39M $2.730M $4.270M $2.110M $2.530M $2.780M $3.630M $3.210M $4.310M $6.670M $2.610M $90.00K $4.080M $70.00K $0.00 $330.0K $40.00K $2.030M $3.620M $4.660M $2.160M $2.950M $1.310M $1.640M $4.410M $80.00K $360.0K $1.180M $2.190M $560.0K $1.420M $1.370M $370.0K
Short-Term Investments $0.00 $170.0K $20.00K $1.480M $70.00K $770.0K $300.0K $0.00 $2.060M $0.00 $0.00 $0.00 $0.00 $20.00K $0.00 $0.00 $0.00
Other Short-Term Assets $448.0K $1.113M $1.456M $500.0K $780.0K $610.0K $360.0K $390.0K $450.0K $590.0K $1.850M $2.270M $2.570M $2.290M $840.0K $950.0K $1.020M $70.00K $1.600M $14.97M $2.200M $3.060M $2.630M $390.0K $360.0K $1.090M $1.950M $220.0K $90.00K $1.050M $220.0K $130.0K $440.0K $150.0K $120.0K $150.0K
YoY Change -59.75% -23.56% 191.2% -35.9% 27.87% 69.44% -7.69% -13.33% -23.73% -68.11% -18.5% -11.67% 12.23% 172.62% -11.58% -6.86% 1357.14% -95.63% -89.31% 580.45% -28.1% 16.35% 574.36% 8.33% -66.97% -44.1% 786.36% 144.44% -91.43% 377.27% 69.23% -70.45% 193.33% 25.0% -20.0%
Inventory $5.074M $4.619M $3.220M $240.0K $100.0K $2.410M $170.0K $260.0K $400.0K $140.0K $580.0K $820.0K $1.010M $2.590M $440.0K $0.00 $830.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $1.910M $988.0K $2.732M $1.500M $1.860M $400.0K $380.0K $1.250M $640.0K $2.860M $1.670M $1.070M $920.0K $200.0K $1.650M $0.00 $0.00 $170.0K $0.00 $18.02M $16.92M $16.01M $3.360M $4.340M $4.400M $3.230M $10.00K $920.0K $1.110M $750.0K $210.0K $190.0K $380.0K $550.0K $430.0K
Other Receivables $6.581M $4.505M $2.254M $1.330M $1.290M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $590.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $26.29M $23.89M $23.28M $26.95M $6.770M $7.680M $3.020M $4.430M $4.260M $7.390M $7.320M $12.95M $11.83M $8.860M $3.330M $5.030M $1.080M $70.00K $2.100M $15.01M $24.31M $23.61M $23.31M $5.900M $7.660M $6.800M $6.830M $4.640M $1.920M $2.520M $2.150M $2.530M $1.200M $1.940M $2.040M $950.0K
YoY Change 10.05% 2.61% -13.6% 298.08% -11.85% 154.3% -31.83% 3.99% -42.35% 0.96% -43.47% 9.47% 33.52% 166.07% -33.8% 365.74% 1442.86% -96.67% -86.01% -38.26% 2.96% 1.29% 295.08% -22.98% 12.65% -0.44% 47.2% 141.67% -23.81% 17.21% -15.02% 110.83% -38.14% -4.9% 114.74%
Property, Plant & Equipment $4.244M $4.347M $4.165M $1.090M $1.700M $180.0K $150.0K $160.0K $110.0K $150.0K $30.00K $50.00K $20.00K $0.00 $50.00K $8.480M $11.48M $21.02M $10.98M $7.020M $7.260M $3.550M $1.580M $1.620M $1.980M $2.300M $1.390M $1.790M $1.770M $2.080M $2.820M
YoY Change -2.37% 4.37% 282.11% -35.88% 844.44% 20.0% -6.25% 45.45% -26.67% 400.0% -40.0% 150.0% -99.41% -26.13% -45.39% 91.44% 56.41% -3.31% 104.51% 124.68% -2.47% -18.18% -13.91% 65.47% -22.35% 1.13% -14.9% -26.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $21.36M $13.97M $4.683M $2.400M $2.520M $2.770M $20.00K $1.130M $3.150M $6.040M $6.230M $6.250M $6.730M $240.0K $520.0K $1.100M $1.100M $1.100M $1.100M $0.00 $10.00K $10.00K $190.0K $120.0K $270.0K $250.0K $990.0K $960.0K
YoY Change 52.87% 198.38% 95.13% -4.76% -9.03% -98.23% -64.13% -47.85% -3.05% -0.32% -7.13% 2704.17% -53.85% -52.73% 0.0% 0.0% 0.0% 0.0% -94.74% 58.33% -55.56% 8.0% -74.75% 3.13%
Other Assets $9.182M $9.513M $4.537M $4.650M $580.0K $220.0K $250.0K $280.0K $3.870M $6.690M $29.38M $31.70M $28.50M $1.570M $1.400M $0.00 $0.00 $60.00K $7.600M $740.0K $3.610M $1.120M $840.0K $430.0K $370.0K $1.560M $3.650M $70.00K $70.00K $620.0K $30.00K $40.00K $230.0K $200.0K $230.0K
YoY Change -3.48% 109.68% -2.43% 701.72% 163.64% -12.0% -10.71% -92.76% -42.15% -77.23% -7.32% 11.23% 1715.29% 12.14% -100.0% -99.21% 927.03% -79.5% 222.32% 33.33% 95.35% 16.22% -76.28% -57.26% 5114.29% 0.0% -88.71% 1966.67% -25.0% -82.61% 15.0% -13.04%
Total Long-Term Assets $56.88M $43.67M $27.18M $17.61M $15.15M $12.95M $10.43M $10.71M $14.54M $24.48M $42.68M $48.36M $35.32M $7.830M $8.300M $410.0K $720.0K $1.320M $1.390M $9.000M $14.74M $17.84M $23.47M $15.76M $14.00M $17.06M $17.42M $5.220M $2.230M $2.700M $3.430M $1.580M $2.100M $2.250M $3.290M $4.070M
YoY Change 30.25% 60.66% 54.34% 16.24% 16.99% 24.16% -2.61% -26.34% -40.6% -42.64% -11.75% 36.92% 351.09% -5.66% 1924.39% -43.06% -45.45% -5.04% -84.56% -38.94% -17.38% -23.99% 48.92% 12.57% -17.94% -2.07% 233.72% 134.08% -17.41% -21.28% 117.09% -24.76% -6.67% -31.61% -19.16%
Total Assets $83.17M $67.56M $50.46M $44.56M $21.92M $20.63M $13.45M $15.14M $18.80M $31.87M $50.00M $61.31M $47.15M $16.69M $11.63M $5.440M $1.800M $1.390M $3.490M $24.01M $39.05M $41.45M $46.78M $21.66M $21.66M $23.86M $24.25M $9.860M $4.150M $5.220M $5.580M $4.110M $3.300M $4.190M $5.330M $5.020M
YoY Change
Accounts Payable $1.840M $8.924M $8.582M $9.720M $5.060M $8.100M $5.020M $6.750M $6.670M $7.230M $4.230M $2.730M $790.0K $2.560M $1.460M $470.0K $400.0K $530.0K $1.740M $2.010M $980.0K $7.020M $7.720M $5.370M $4.130M $2.790M $4.830M $1.090M $620.0K $600.0K $90.00K $40.00K $30.00K $60.00K $260.0K $280.0K
YoY Change -79.38% 3.99% -11.71% 92.09% -37.53% 61.35% -25.63% 1.2% -7.75% 70.92% 54.95% 245.57% -69.14% 75.34% 210.64% 17.5% -24.53% -69.54% -13.43% 105.1% -86.04% -9.07% 43.76% 30.02% 48.03% -42.24% 343.12% 75.81% 3.33% 566.67% 125.0% 33.33% -50.0% -76.92% -7.14%
Accrued Expenses $6.186M $703.0K $3.163M $4.270M $3.630M $1.620M $1.110M $70.00K $0.00 $20.00K $30.00K $0.00 $27.30M $18.09M $12.27M $5.700M $2.630M $3.020M $2.770M $1.340M $0.00 $200.0K $110.0K $80.00K $80.00K $70.00K $120.0K $110.0K
YoY Change 779.94% -77.77% -25.93% 17.63% 45.95% 1485.71% -100.0% -33.33% -100.0% 50.91% 47.43% 115.26% 116.73% -12.91% 9.03% 106.72% -100.0% 81.82% 37.5% 0.0% 14.29% -41.67% 9.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.340M $1.310M $73.57M $1.770M $12.13M $9.090M $29.10M $7.770M $0.00 $3.440M $1.000M $0.00 $490.0K $550.0K $280.0K $0.00 $400.0K $500.0K $320.0K $430.0K
YoY Change -100.0% 78.63% -98.22% 4056.5% -85.41% 33.44% -68.76% 274.52% -100.0% 244.0% -100.0% -10.91% 96.43% -100.0% -20.0% 56.25% -25.58%
Long-Term Debt Due $1.733M $3.411M $2.479M $0.00 $400.0K $1.180M $740.0K $660.0K $1.720M $3.510M $3.990M $10.88M $3.090M $4.490M $6.190M $0.00 $3.970M $5.700M $13.04M $2.230M $2.130M $1.620M $1.180M $900.0K $900.0K $620.0K $610.0K $360.0K $560.0K $1.130M $980.0K $1.000M
YoY Change -49.19% 37.6% -100.0% -66.1% 59.46% 12.12% -61.63% -51.0% -12.03% -63.33% 252.1% -31.18% -27.46% -30.35% -56.29% 484.75% 4.69% 31.48% 37.29% 31.11% 0.0% 45.16% 1.64% 69.44% -35.71% -50.44% 15.31% -2.0%
Total Short-Term Liabilities $14.73M $16.23M $14.22M $13.99M $9.090M $10.17M $8.660M $8.570M $9.360M $11.54M $10.50M $15.30M $4.210M $7.240M $7.670M $470.0K $2.740M $1.860M $79.85M $36.36M $50.89M $40.85M $64.12M $35.96M $8.980M $10.88M $9.780M $3.330M $2.230M $2.050M $1.090M $480.0K $1.100M $1.810M $1.690M $1.920M
YoY Change -9.2% 14.07% 1.67% 53.91% -10.62% 17.44% 1.05% -8.44% -18.89% 9.9% -31.37% 263.42% -41.85% -5.61% 1531.91% -82.85% 47.31% -97.67% 119.61% -28.55% 24.58% -36.29% 78.31% 300.45% -17.46% 11.25% 193.69% 49.33% 8.78% 88.07% 127.08% -56.36% -39.23% 7.1% -11.98%
Long-Term Debt $5.495M $871.0K $1.352M $0.00 $40.00K $440.0K $790.0K $350.0K $2.500M $2.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.300M $48.65M $31.12M $58.41M $19.66M $1.140M $8.310M $8.370M $1.920M $240.0K $90.00K $790.0K $1.400M $790.0K $1.080M $760.0K $2.920M $3.850M
YoY Change 530.88% -35.58% -100.0% -90.91% -44.3% 125.71% -86.0% 0.0% -100.0% -97.33% 56.33% -46.72% 197.1% 1624.56% -86.28% -0.72% 335.94% 700.0% 166.67% -88.61% -43.57% 77.22% -26.85% 42.11% -73.97% -24.16%
Other Long-Term Liabilities $1.859M $2.164M $2.249M $620.0K $940.0K $1.840M $0.00 $1.770M $2.590M $3.400M $0.00 $280.0K $970.0K $13.40M $15.42M $21.56M $11.74M
YoY Change -14.09% -3.78% 262.74% -34.04% -48.91% -100.0% -31.66% -23.82% -100.0% -71.13% -13.1% -28.48% 83.65%
Total Long-Term Liabilities $7.354M $3.035M $3.601M $620.0K $980.0K $2.280M $790.0K $2.120M $5.090M $5.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.580M $49.62M $31.12M $58.41M $19.66M $14.54M $23.73M $29.93M $13.66M $240.0K $90.00K $790.0K $1.400M $790.0K $1.080M $760.0K $2.920M $3.850M
YoY Change 142.31% -15.72% 480.81% -36.73% -57.02% 188.61% -62.74% -58.35% -13.73% -100.0% -96.82% 59.45% -46.72% 197.1% 35.21% -38.73% -20.72% 119.11% 5591.67% 166.67% -88.61% -43.57% 77.22% -26.85% 42.11% -73.97% -24.16%
Total Liabilities $22.09M $19.26M $17.83M $14.61M $10.07M $13.03M $9.960M $11.65M $15.41M $18.39M $10.50M $15.30M $4.210M $7.240M $7.980M $470.0K $2.740M $1.860M $81.43M $85.97M $82.01M $99.26M $83.78M $50.50M $32.71M $40.81M $23.44M $3.570M $2.690M $3.280M $2.960M $1.790M $3.080M $3.640M $4.780M $6.200M
YoY Change 14.68% 8.06% 22.01% 45.08% -22.72% 30.82% -14.51% -24.4% -16.2% 75.14% -31.37% 263.42% -41.85% -9.27% 1597.87% -82.85% 47.31% -97.72% -5.28% 4.83% -17.38% 18.48% 65.9% 54.39% -19.85% 74.1% 556.58% 32.71% -17.99% 10.81% 65.36% -41.88% -15.38% -23.85% -22.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 36.68M 36.02M 35.46M 30.20M 28.58M 28.40M 28.25M
Diluted Shares Outstanding 37.59M 37.10M 36.90M 32.71M 29.27M 28.89M 28.43M 28.25M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $66.467 Million

About Heritage Global Inc.

Heritage Global, Inc. engages in the provision of corporate and financial asset liquidation transactions, valuations, and advisory services. The company is headquartered in San Diego, California and currently employs 82 full-time employees. The company went IPO on 2014-04-29. The firm provides a full suite of services, including market making, acquisitions, refurbishment, dispositions, valuations and secured lending. The firm segments include Industrial Assets Division and Financial Assets Division. Industrial Assets Division includes Auction and Liquidation, which operates a global full-service auction, appraisal and asset advisory firm, including the acquisition of turnkey manufacturing facilities and used industrial machinery and equipment, and Refurbishment & Resale, which acquire, refurbish and supply specialized laboratory equipment. Financial Assets Division includes Brokerage, which charges-off receivables in the United States and Canada on behalf of lenders including banks, mortgage companies, and auto and alternative lending sources, and Specialty Lending, which provides specialty financing solutions to investors.

Industry: Services-Business Services, NEC Peers: 180 DEGREE CAPITAL CORP. /NY/ Blackstone Inc. Logan Ridge Finance Corp. Investcorp Credit Management BDC, Inc. Great Elm Capital Corp. HENNESSY ADVISORS INC RAND CAPITAL CORP SAFEGUARD SCIENTIFICS INC Chicago Atlantic BDC, Inc. U S GLOBAL INVESTORS INC