|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$149.2M
90.57%
YoY
|
$78.30M
393.06%
YoY
|
$15.88M
-50.49%
YoY
|
$32.08M
-169.2%
YoY
|
-$46.36M
-556.01%
YoY
|
| Depreciation, Depletion And Amortization |
$37.52M
-3.55%
YoY
|
$38.91M
-15.07%
YoY
|
$45.81M
35.18%
YoY
|
$33.89M
53.03%
YoY
|
$22.14M
87.66%
YoY
|
| Cash From Operating Activities |
$219.0M
23.7%
YoY
|
$177.0M
32.4%
YoY
|
$133.7M
141.66%
YoY
|
$55.33M
30.86%
YoY
|
$42.28M
-50.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.54M
14.95%
YoY
|
$21.34M
-19.16%
YoY
|
$26.40M
-40.5%
YoY
|
$44.38M
-202.32%
YoY
|
-$43.37M
12.31%
YoY
|
| Acquisitions |
$1.619M
-93.55%
YoY
|
$25.12M
189.3%
YoY
|
$8.683M
-43.63%
YoY
|
$15.40M
5.44%
YoY
|
$14.61M
64.61%
YoY
|
| Other Investing Activities |
-$2.979M
204.29%
YoY
|
-$979.0K
-96.27%
YoY
|
-$26.24M
-3739.94%
YoY
|
$721.0K
-1602.08%
YoY
|
-$48.00K
-118.82%
YoY
|
| Cash From Investing Activities |
-$185.2M
-70.06%
YoY
|
-$618.6M
1074.93%
YoY
|
-$52.65M
-42.48%
YoY
|
-$91.52M
32.65%
YoY
|
-$68.99M
45.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$80.69M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$187.9M
106.97%
YoY
|
$90.78M
-35.09%
YoY
|
$139.9M
14.16%
YoY
|
$122.5M
188.24%
YoY
|
$42.50M
46.05%
YoY
|
| Cash From Financing Activities |
$29.93M
-163.78%
YoY
|
-$46.92M
-145.48%
YoY
|
$103.2M
-467.33%
YoY
|
-$28.08M
-108.46%
YoY
|
$332.1M
731.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$219.0M
23.7%
YoY
|
$177.0M
32.4%
YoY
|
$133.7M
141.66%
YoY
|
$55.33M
30.86%
YoY
|
$42.28M
-50.01%
YoY
|
| Cash From Investing Activities |
-$185.2M
-70.06%
YoY
|
-$618.6M
1074.93%
YoY
|
-$52.65M
-42.48%
YoY
|
-$91.52M
32.65%
YoY
|
-$68.99M
45.59%
YoY
|
| Cash From Financing Activities |
$29.93M
-163.78%
YoY
|
-$46.92M
-145.48%
YoY
|
$103.2M
-467.33%
YoY
|
-$28.08M
-108.46%
YoY
|
$332.1M
731.26%
YoY
|
| Net Change In Cash |
$66.16M
-113.46%
YoY
|
-$491.4M
-366.76%
YoY
|
$184.2M
-384.37%
YoY
|
-$64.78M
-121.25%
YoY
|
$304.9M
290.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$219.0M
23.7%
YoY
|
$177.0M
32.4%
YoY
|
$133.7M
141.66%
YoY
|
$55.33M
30.86%
YoY
|
$42.28M
-50.01%
YoY
|
| Capital Expenditures |
$24.54M
14.95%
YoY
|
$21.34M
-19.16%
YoY
|
$26.40M
-40.5%
YoY
|
$44.38M
-202.32%
YoY
|
-$43.37M
12.31%
YoY
|
| Free Cash Flow |
$194.5M
24.9%
YoY
|
$155.7M
45.08%
YoY
|
$107.3M
879.67%
YoY
|
$10.95M
-87.21%
YoY
|
$85.65M
-30.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.75M
-146.7%
YoY
|
$6.509M
467.48%
YoY
|
$46.17M
142.92%
YoY
|
$47.20M
10.65%
YoY
|
$27.29M
232.88%
YoY
|
$1.147M
-90.57%
YoY
|
$19.01M
2.06%
YoY
|
$42.66M
1673.68%
YoY
|
$8.199M
-490.61%
YoY
|
$12.17M
-62.06%
YoY
|
$18.62M
26.57%
YoY
|
$2.405M
-143.44%
YoY
|
-$2.099M
-107.63%
YoY
|
$32.08M
-148.24%
YoY
|
$14.71M
-264.22%
YoY
|
-$5.536M
-143.96%
YoY
|
$27.51M
-504.16%
YoY
|
-$66.50M
472.63%
YoY
|
-$8.960M
-181.61%
YoY
|
$12.59M
-22.15%
YoY
|
| Depreciation, Depletion And Amortization |
$9.706M
2.3%
YoY
|
$9.790M
7.03%
YoY
|
$9.413M
2.49%
YoY
|
$8.833M
-11.79%
YoY
|
$9.488M
-10.15%
YoY
|
$9.147M
-16.21%
YoY
|
$9.184M
-14.59%
YoY
|
$10.01M
-3.68%
YoY
|
$10.56M
-23.16%
YoY
|
$10.92M
14.3%
YoY
|
$10.75M
20.96%
YoY
|
$10.40M
25.27%
YoY
|
$13.74M
92.29%
YoY
|
$9.550M
39.17%
YoY
|
$8.890M
51.03%
YoY
|
$8.300M
65.17%
YoY
|
$7.147M
63.51%
YoY
|
$6.862M
90.4%
YoY
|
$5.886M
-28.18%
YoY
|
$5.025M
0.5%
YoY
|
| Cash From Operating Activities |
$16.25M
-62.92%
YoY
|
$29.10M
-330.63%
YoY
|
$92.17M
36.78%
YoY
|
$53.88M
-15.83%
YoY
|
$43.83M
-24.74%
YoY
|
-$12.62M
-949.7%
YoY
|
$67.39M
9.39%
YoY
|
$64.02M
8.82%
YoY
|
$58.24M
396.57%
YoY
|
$1.485M
-103.88%
YoY
|
$61.60M
83.13%
YoY
|
$58.83M
15.55%
YoY
|
$11.73M
30.11%
YoY
|
-$38.24M
-11.24%
YoY
|
$33.64M
94.61%
YoY
|
$50.91M
-25.34%
YoY
|
$9.014M
-57.07%
YoY
|
-$43.08M
-895.18%
YoY
|
$17.28M
-78.16%
YoY
|
$68.19M
-4.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.712M
43.11%
YoY
|
$6.036M
48.45%
YoY
|
$6.950M
30.1%
YoY
|
$6.160M
-16.73%
YoY
|
$5.389M
18.75%
YoY
|
$4.066M
-16.11%
YoY
|
$5.342M
0.79%
YoY
|
$7.398M
-8.87%
YoY
|
$4.538M
-44.2%
YoY
|
$4.847M
-55.72%
YoY
|
$5.300M
-144.5%
YoY
|
$8.118M
-173.88%
YoY
|
$8.133M
-177.22%
YoY
|
$10.95M
-189.67%
YoY
|
-$11.91M
-1.8%
YoY
|
-$10.99M
-42.28%
YoY
|
-$10.53M
N/A
|
-$12.21M
-12.4%
YoY
|
-$12.13M
-50.86%
YoY
|
-$19.04M
-241.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.843M
-36.75%
YoY
|
N/A
|
N/A
|
N/A
|
$6.076M
0.8%
YoY
|
N/A
|
N/A
|
N/A
|
$6.028M
90.16%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00K
-94.42%
YoY
|
-$56.36M
8.36%
YoY
|
-$84.02M
8.81%
YoY
|
-$21.20M
-95.33%
YoY
|
$233.0K
-81.18%
YoY
|
-$52.01M
289.92%
YoY
|
-$77.21M
-3609.59%
YoY
|
-$454.3M
-28140.25%
YoY
|
$1.238M
-5727.27%
YoY
|
-$13.34M
1388.62%
YoY
|
$2.200M
-115.06%
YoY
|
$1.620M
-115.61%
YoY
|
-$22.00K
69.23%
YoY
|
-$896.0K
-70.39%
YoY
|
-$14.61M
125.98%
YoY
|
-$10.38M
-35.69%
YoY
|
-$13.00K
225.0%
YoY
|
-$3.026M
4.51%
YoY
|
-$6.465M
10.0%
YoY
|
-$16.13M
601.47%
YoY
|
| Cash From Investing Activities |
-$39.93M
790.98%
YoY
|
-$62.39M
11.27%
YoY
|
-$90.97M
10.19%
YoY
|
-$27.36M
-94.07%
YoY
|
-$4.481M
-75.5%
YoY
|
-$56.07M
208.35%
YoY
|
-$82.55M
2479.78%
YoY
|
-$461.7M
7004.49%
YoY
|
-$18.29M
-26.27%
YoY
|
-$18.18M
53.56%
YoY
|
-$3.200M
-87.93%
YoY
|
-$6.498M
-69.58%
YoY
|
-$24.80M
-22.0%
YoY
|
-$11.84M
-22.26%
YoY
|
-$26.52M
42.63%
YoY
|
-$21.36M
-39.25%
YoY
|
-$31.80M
50.18%
YoY
|
-$15.23M
-9.49%
YoY
|
-$18.59M
-39.16%
YoY
|
-$35.17M
122.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$620.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.159M
-94.9%
YoY
|
N/A
|
N/A
|
N/A
|
$120.9M
166.66%
YoY
|
N/A
|
N/A
|
N/A
|
$45.33M
-4.06%
YoY
|
N/A
|
N/A
|
N/A
|
$47.25M
16.67%
YoY
|
N/A
|
N/A
|
N/A
|
$40.50M
80.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.04M
539.14%
YoY
|
-$483.0K
-97.56%
YoY
|
$931.0K
-96.07%
YoY
|
$15.24M
-212.44%
YoY
|
$14.24M
-138.26%
YoY
|
-$19.81M
-136.13%
YoY
|
$23.67M
-603.53%
YoY
|
-$13.55M
-118.85%
YoY
|
-$37.23M
97.22%
YoY
|
$54.82M
-291.79%
YoY
|
-$4.700M
-109.59%
YoY
|
$71.88M
-343.67%
YoY
|
-$18.88M
-0.64%
YoY
|
-$28.58M
-109.96%
YoY
|
$49.00M
55.06%
YoY
|
-$29.50M
-326.85%
YoY
|
-$19.00M
123.53%
YoY
|
$287.1M
1223.31%
YoY
|
$31.60M
73.15%
YoY
|
$13.00M
26.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.25M
-62.92%
YoY
|
$29.10M
-330.63%
YoY
|
$92.17M
36.78%
YoY
|
$53.88M
-15.83%
YoY
|
$43.83M
-24.74%
YoY
|
-$12.62M
-949.7%
YoY
|
$67.39M
9.39%
YoY
|
$64.02M
8.82%
YoY
|
$58.24M
396.57%
YoY
|
$1.485M
-103.88%
YoY
|
$61.60M
83.13%
YoY
|
$58.83M
15.55%
YoY
|
$11.73M
30.11%
YoY
|
-$38.24M
-11.24%
YoY
|
$33.64M
94.61%
YoY
|
$50.91M
-25.34%
YoY
|
$9.014M
-57.07%
YoY
|
-$43.08M
-895.18%
YoY
|
$17.28M
-78.16%
YoY
|
$68.19M
-4.62%
YoY
|
| Cash From Investing Activities |
-$39.93M
790.98%
YoY
|
-$62.39M
11.27%
YoY
|
-$90.97M
10.19%
YoY
|
-$27.36M
-94.07%
YoY
|
-$4.481M
-75.5%
YoY
|
-$56.07M
208.35%
YoY
|
-$82.55M
2479.78%
YoY
|
-$461.7M
7004.49%
YoY
|
-$18.29M
-26.27%
YoY
|
-$18.18M
53.56%
YoY
|
-$3.200M
-87.93%
YoY
|
-$6.498M
-69.58%
YoY
|
-$24.80M
-22.0%
YoY
|
-$11.84M
-22.26%
YoY
|
-$26.52M
42.63%
YoY
|
-$21.36M
-39.25%
YoY
|
-$31.80M
50.18%
YoY
|
-$15.23M
-9.49%
YoY
|
-$18.59M
-39.16%
YoY
|
-$35.17M
122.59%
YoY
|
| Cash From Financing Activities |
$91.04M
539.14%
YoY
|
-$483.0K
-97.56%
YoY
|
$931.0K
-96.07%
YoY
|
$15.24M
-212.44%
YoY
|
$14.24M
-138.26%
YoY
|
-$19.81M
-136.13%
YoY
|
$23.67M
-603.53%
YoY
|
-$13.55M
-118.85%
YoY
|
-$37.23M
97.22%
YoY
|
$54.82M
-291.79%
YoY
|
-$4.700M
-109.59%
YoY
|
$71.88M
-343.67%
YoY
|
-$18.88M
-0.64%
YoY
|
-$28.58M
-109.96%
YoY
|
$49.00M
55.06%
YoY
|
-$29.50M
-326.85%
YoY
|
-$19.00M
123.53%
YoY
|
$287.1M
1223.31%
YoY
|
$31.60M
73.15%
YoY
|
$13.00M
26.25%
YoY
|
| Net Change In Cash |
$16.25M
-69.6%
YoY
|
-$33.77M
-61.84%
YoY
|
$2.135M
-74.88%
YoY
|
$41.76M
-110.16%
YoY
|
$53.46M
2011.49%
YoY
|
-$88.50M
-332.14%
YoY
|
$8.500M
-84.17%
YoY
|
-$411.2M
-431.03%
YoY
|
$2.532M
-107.96%
YoY
|
$38.12M
-148.46%
YoY
|
$53.70M
-4.31%
YoY
|
$124.2M
264187.23%
YoY
|
-$31.80M
-23.88%
YoY
|
-$78.66M
-134.38%
YoY
|
$56.12M
85.26%
YoY
|
$47.00K
-99.9%
YoY
|
-$41.78M
397.23%
YoY
|
$228.8M
2124.89%
YoY
|
$30.29M
-54.68%
YoY
|
$46.03M
-30.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.25M
-62.92%
YoY
|
$29.10M
-330.63%
YoY
|
$92.17M
36.78%
YoY
|
$53.88M
-15.83%
YoY
|
$43.83M
-24.74%
YoY
|
-$12.62M
-949.7%
YoY
|
$67.39M
9.39%
YoY
|
$64.02M
8.82%
YoY
|
$58.24M
396.57%
YoY
|
$1.485M
-103.88%
YoY
|
$61.60M
83.13%
YoY
|
$58.83M
15.55%
YoY
|
$11.73M
30.11%
YoY
|
-$38.24M
-11.24%
YoY
|
$33.64M
94.61%
YoY
|
$50.91M
-25.34%
YoY
|
$9.014M
-57.07%
YoY
|
-$43.08M
-895.18%
YoY
|
$17.28M
-78.16%
YoY
|
$68.19M
-4.62%
YoY
|
| Capital Expenditures |
$7.712M
43.11%
YoY
|
$6.036M
48.45%
YoY
|
$6.950M
30.1%
YoY
|
$6.160M
-16.73%
YoY
|
$5.389M
18.75%
YoY
|
$4.066M
-16.11%
YoY
|
$5.342M
0.79%
YoY
|
$7.398M
-8.87%
YoY
|
$4.538M
-44.2%
YoY
|
$4.847M
-55.72%
YoY
|
$5.300M
-144.5%
YoY
|
$8.118M
-173.88%
YoY
|
$8.133M
-177.22%
YoY
|
$10.95M
-189.67%
YoY
|
-$11.91M
-1.8%
YoY
|
-$10.99M
-42.28%
YoY
|
-$10.53M
N/A
|
-$12.21M
-12.4%
YoY
|
-$12.13M
-50.86%
YoY
|
-$19.04M
-241.0%
YoY
|
| Free Cash Flow |
$8.541M
-77.78%
YoY
|
$23.07M
-238.25%
YoY
|
$85.22M
37.35%
YoY
|
$47.72M
-15.71%
YoY
|
$38.44M
-28.42%
YoY
|
-$16.68M
396.25%
YoY
|
$62.05M
10.2%
YoY
|
$56.62M
11.65%
YoY
|
$53.70M
1393.74%
YoY
|
-$3.362M
-93.16%
YoY
|
$56.30M
23.61%
YoY
|
$50.71M
-18.07%
YoY
|
$3.595M
-81.61%
YoY
|
-$49.18M
59.31%
YoY
|
$45.55M
54.86%
YoY
|
$61.90M
-29.04%
YoY
|
$19.55M
N/A
|
-$30.87M
-259.51%
YoY
|
$29.41M
-71.67%
YoY
|
$87.23M
50.4%
YoY
|
Loading...