2022 Q4 Form 10-Q Financial Statement
#000162828022029168 Filed on November 09, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
Revenue | $992.0M | $1.116B | $948.0M |
YoY Change | 18.38% | 76.3% | 183.83% |
Cost Of Revenue | $713.0M | $753.0M | $657.0M |
YoY Change | 30.35% | 30.96% | 160.71% |
Gross Profit | $279.0M | $363.0M | $291.0M |
YoY Change | -4.12% | 2.83% | 254.88% |
Gross Profit Margin | 28.13% | 32.53% | 30.7% |
Selling, General & Admin | $54.00M | $50.00M | $66.00M |
YoY Change | -8.47% | 21.95% | 50.0% |
% of Gross Profit | 19.35% | 13.77% | 22.68% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $63.00M | $57.00M | $64.00M |
YoY Change | 14.55% | 18.75% | 433.33% |
% of Gross Profit | 22.58% | 15.7% | 21.99% |
Operating Expenses | $117.0M | $107.0M | $130.0M |
YoY Change | 2.63% | 20.22% | 132.14% |
Operating Profit | $162.0M | $256.0M | $161.0M |
YoY Change | -8.47% | -3.03% | 519.23% |
Interest Expense | -$33.00M | $37.00M | -$31.00M |
YoY Change | 17.86% | -11.9% | -282.35% |
% of Operating Profit | -20.37% | 14.45% | -19.25% |
Other Income/Expense, Net | -$2.000M | $2.000M | -$2.000M |
YoY Change | -50.0% | -110.0% | 100.0% |
Pretax Income | $92.00M | $204.0M | $114.0M |
YoY Change | -24.59% | 37.84% | 850.0% |
Income Tax | $14.00M | $54.00M | $41.00M |
% Of Pretax Income | 15.22% | 26.47% | 35.96% |
Net Earnings | $78.00M | $149.8M | $73.00M |
YoY Change | 4.0% | 51.28% | 711.11% |
Net Earnings / Revenue | 7.86% | 13.42% | 7.7% |
Basic Earnings Per Share | $1.25 | $0.60 | |
Diluted Earnings Per Share | $0.70 | $1.24 | $598.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 115.1M shares | 119.6M shares | 120.3M |
Diluted Shares Outstanding | 121.1M shares | 122.0M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $223.0M | $425.0M | $374.0M |
YoY Change | -48.38% | 27.25% | 17.61% |
Cash & Equivalents | $223.0M | $425.0M | $374.0M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.159B | $1.145B | $1.241B |
Prepaid Expenses | |||
Receivables | $511.0M | $398.0M | $413.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.893B | $1.968B | $2.028B |
YoY Change | -4.1% | -5.07% | 59.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $798.0M | $776.0M | $861.0M |
YoY Change | 5.56% | -5.6% | 69.49% |
Goodwill | $1.416B | $1.416B | |
YoY Change | 2.83% | 72.68% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $72.00M | $69.00M | $66.00M |
YoY Change | 22.03% | 23.21% | 15.79% |
Other Assets | $332.0M | $319.0M | $292.0M |
YoY Change | 9.21% | 17.71% | -80.57% |
Total Long-Term Assets | $6.111B | $6.078B | $6.104B |
YoY Change | 1.28% | 0.9% | 88.45% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.893B | $1.968B | $2.028B |
Total Long-Term Assets | $6.111B | $6.078B | $6.104B |
Total Assets | $8.004B | $8.046B | $8.132B |
YoY Change | -0.05% | -0.63% | 80.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.007B | $978.0M | $976.0M |
YoY Change | 49.63% | 38.33% | 191.34% |
Accrued Expenses | $94.00M | $74.00M | $80.00M |
YoY Change | 8.05% | -20.43% | 35.59% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.101B | $1.052B | $1.056B |
YoY Change | 44.87% | 31.5% | 168.02% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.753B | $3.773B | $3.811B |
YoY Change | -11.51% | -10.57% | 23.69% |
Other Long-Term Liabilities | $340.0M | $361.0M | $490.0M |
YoY Change | -2.58% | -6.48% | 0.2% |
Total Long-Term Liabilities | $4.093B | $4.134B | $4.301B |
YoY Change | -10.83% | -10.23% | 20.48% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.101B | $1.052B | $1.056B |
Total Long-Term Liabilities | $4.093B | $4.134B | $4.301B |
Total Liabilities | $5.853B | $5.889B | $6.055B |
YoY Change | -2.77% | -5.06% | 47.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $529.0M | $517.0M | |
YoY Change | 48.18% | 83.33% | |
Common Stock | $1.583B | $1.608B | |
YoY Change | -2.94% | -0.25% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $272.0M | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.151B | $2.157B | $2.077B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.004B | $8.046B | $8.132B |
YoY Change | -0.05% | -0.63% | 80.43% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $78.00M | $149.8M | $73.00M |
YoY Change | 4.0% | 51.28% | 711.11% |
Depreciation, Depletion And Amortization | $63.00M | $57.00M | $64.00M |
YoY Change | 14.55% | 18.75% | 433.33% |
Cash From Operating Activities | -$16.00M | $233.0M | $260.0M |
YoY Change | -112.12% | -516.07% | 766.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $46.00M | -$16.00M | -$21.00M |
YoY Change | -428.57% | 33.33% | 162.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$46.00M | -$16.00M | -$21.00M |
YoY Change | 119.05% | -99.0% | 162.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -138.0M | -126.0M | -385.0M |
YoY Change | -675.0% | -128.83% | -130.73% |
NET CHANGE | |||
Cash From Operating Activities | -16.00M | 233.0M | 260.0M |
Cash From Investing Activities | -46.00M | -16.00M | -21.00M |
Cash From Financing Activities | -138.0M | -126.0M | -385.0M |
Net Change In Cash | -200.0M | 91.00M | -146.0M |
YoY Change | -248.15% | -107.48% | -111.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$16.00M | $233.0M | $260.0M |
Capital Expenditures | $46.00M | -$16.00M | -$21.00M |
Free Cash Flow | -$62.00M | $249.0M | $281.0M |
YoY Change | -142.47% | -665.91% | 639.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7000000 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001674168 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-37794 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Hilton Grand Vacations Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
81-2545345 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6355 MetroWest Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 180 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32835 | ||
dei |
City Area Code
CityAreaCode
|
407 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
613-3100 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
HGV | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
115057769 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
425000000 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
432000000 | usd |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
319000000 | usd |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
263000000 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40000000 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
39000000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
398000000 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
302000000 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1743000000 | usd |
CY2021Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1747000000 | usd |
CY2022Q3 | us-gaap |
Inventory Real Estate
InventoryRealEstate
|
1145000000 | usd |
CY2021Q4 | us-gaap |
Inventory Real Estate
InventoryRealEstate
|
1240000000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
776000000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
756000000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
56000000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
70000000 | usd |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
69000000 | usd |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
59000000 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
1416000000 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
1377000000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1318000000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1441000000 | usd |
CY2022Q3 | hgv |
Land And Infrastructure Held For Sale
LandAndInfrastructureHeldForSale
|
0 | usd |
CY2021Q4 | hgv |
Land And Infrastructure Held For Sale
LandAndInfrastructureHeldForSale
|
41000000 | usd |
CY2022Q3 | us-gaap |
Other Assets
OtherAssets
|
381000000 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
280000000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
8046000000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
8008000000 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
978000000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
673000000 | usd |
CY2022Q3 | hgv |
Contract With Customer Liability Advances And Deposits
ContractWithCustomerLiabilityAdvancesAndDeposits
|
138000000 | usd |
CY2021Q4 | hgv |
Contract With Customer Liability Advances And Deposits
ContractWithCustomerLiabilityAdvancesAndDeposits
|
112000000 | usd |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2612000000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2913000000 | usd |
CY2022Q3 | hgv |
Long Term Debt Non Recourse Net
LongTermDebtNonRecourseNet
|
1161000000 | usd |
CY2021Q4 | hgv |
Long Term Debt Non Recourse Net
LongTermDebtNonRecourseNet
|
1328000000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
74000000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
87000000 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
223000000 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
237000000 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
703000000 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
670000000 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
5889000000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
6020000000 | usd |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
300000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
300000000 | shares |
CY2021 | us-gaap |
Cost Maintenance
CostMaintenance
|
37000000 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
116387235 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
116387235 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
119904001 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
119904001 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1607000000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1630000000 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
517000000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
357000000 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
32000000 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2157000000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1988000000 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8046000000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8008000000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1116000000 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
928000000 | usd |
us-gaap |
Revenues
Revenues
|
2843000000 | usd | |
us-gaap |
Revenues
Revenues
|
1497000000 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
50000000 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
41000000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
158000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
92000000 | usd | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57000000 | usd |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48000000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
181000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
71000000 | usd | |
CY2022Q3 | hgv |
Asset Impairment Charges Reversals
AssetImpairmentChargesReversals
|
0 | usd |
CY2021Q3 | hgv |
Asset Impairment Charges Reversals
AssetImpairmentChargesReversals
|
1000000 | usd |
hgv |
Asset Impairment Charges Reversals
AssetImpairmentChargesReversals
|
0 | usd | |
hgv |
Asset Impairment Charges Reversals
AssetImpairmentChargesReversals
|
2000000 | usd | |
CY2022Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
879000000 | usd |
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
719000000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2359000000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1261000000 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
37000000 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
42000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
105000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
74000000 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2000000 | usd |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1000000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7000000 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000000 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22000000 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
204000000 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
148000000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
389000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
147000000 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
54000000 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49000000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
115000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46000000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
150000000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
274000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
101000000 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.26 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
150000000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
274000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
101000000 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
17000000 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
0 | usd |
us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
49000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
0 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-11000000 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
0 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-17000000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
0 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6000000 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
0 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
32000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
0 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
156000000 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
99000000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
306000000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
101000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
274000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
101000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
181000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
71000000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
34000000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
19000000 | usd | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
103000000 | usd | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
77000000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
40000000 | usd | |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.05248 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
32000000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1000000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
9000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7000000 | usd | |
hgv |
Return On Investment In Unconsolidated Affiliates
ReturnOnInvestmentInUnconsolidatedAffiliates
|
0 | usd | |
hgv |
Return On Investment In Unconsolidated Affiliates
ReturnOnInvestmentInUnconsolidatedAffiliates
|
2000000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64000000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
102000000 | usd | |
us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
141000000 | usd | |
us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
36000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-101000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11000000 | usd | |
hgv |
Increase Decrease In Land Buildings And Improvements
IncreaseDecreaseInLandBuildingsAndImprovements
|
4000000 | usd | |
hgv |
Increase Decrease In Land Buildings And Improvements
IncreaseDecreaseInLandBuildingsAndImprovements
|
25000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
21000000 | usd | |
CY2021Q3 | us-gaap |
Variable Interest Entity Financial Or Other Support Amount
VariableInterestEntityFinancialOrOtherSupportAmount
|
0 | usd |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-62000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
257000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5000000 | usd | |
hgv |
Increase Decrease In Advanced Customer Deposit
IncreaseDecreaseInAdvancedCustomerDeposit
|
25000000 | usd | |
hgv |
Increase Decrease In Advanced Customer Deposit
IncreaseDecreaseInAdvancedCustomerDeposit
|
-5000000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-13000000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-165000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
763000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36000000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1585000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11000000 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
26000000 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
14000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-51000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1610000000 | usd | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
2650000000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
671000000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
96000000 | usd | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
310000000 | usd | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
843000000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
824000000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
234000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
12000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
61000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
162000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5000000 | usd | |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2000000 | usd | |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1000000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-644000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1612000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-19000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
49000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
38000000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
695000000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
526000000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
744000000 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
564000000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1988000000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51000000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
22000000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
4000000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2065000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
73000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
10000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-6000000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
16000000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2000000 | usd |
CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
83000000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2077000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
150000000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Before Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
17000000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-11000000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
13000000 | usd |
CY2022Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
89000000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2157000000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
374000000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7000000 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
2000000 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
369000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9000000 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
18000000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
396000000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
18000000 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1381000000 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1894000000 | usd |
CY2022Q3 | hgv |
Number Of Timeshare Properties
NumberOfTimeshareProperties
|
154 | property |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
398000000 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
302000000 | usd |
CY2021Q4 | us-gaap |
Inventory Real Estate Construction In Process
InventoryRealEstateConstructionInProcess
|
20000000 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
ReclassificationsCertain prior period amounts in the unaudited condensed consolidated financial statements have been reclassified to conform to the current period presentation with no effect on previously reported total assets and total liabilities, net income or stockholders’ equity. | ||
CY2022Q3 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
59000000 | usd |
CY2022Q2 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
6000000 | usd |
CY2022Q1 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
26000000 | usd |
hgv |
Financing Receivable Timeshares Repayment Term
FinancingReceivableTimesharesRepaymentTerm
|
P10Y | ||
us-gaap |
Asset Acquisition Consideration Transferred Transaction Cost
AssetAcquisitionConsiderationTransferredTransactionCost
|
2029000000 | usd | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
63000000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
161000000 | usd | |
CY2022Q3 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
118000000 | usd |
CY2021Q4 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
112000000 | usd |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
50000000 | usd | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
51000000 | usd |
CY2022Q3 | hgv |
Marketing Package Deferred Revenue
MarketingPackageDeferredRevenue
|
22000000 | usd |
CY2021Q4 | hgv |
Marketing Package Deferred Revenue
MarketingPackageDeferredRevenue
|
10000000 | usd |
CY2022Q3 | us-gaap |
Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
|
17000000 | usd |
CY2021Q4 | us-gaap |
Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
|
14000000 | usd |
us-gaap |
Cost Maintenance
CostMaintenance
|
28000000 | usd | |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
319000000 | usd |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
263000000 | usd |
hgv |
Increase Decrease In Variable Consideration
IncreaseDecreaseInVariableConsideration
|
101000000 | usd | |
CY2022Q3 | us-gaap |
Inventory Real Estate Timeshare Available For Sale
InventoryRealEstateTimeshareAvailableForSale
|
1092000000 | usd |
CY2021Q4 | us-gaap |
Inventory Real Estate Timeshare Available For Sale
InventoryRealEstateTimeshareAvailableForSale
|
1219000000 | usd |
CY2022Q3 | us-gaap |
Inventory Real Estate Construction In Process
InventoryRealEstateConstructionInProcess
|
52000000 | usd |
CY2022Q3 | us-gaap |
Inventory Real Estate Improvements
InventoryRealEstateImprovements
|
1000000 | usd |
CY2021Q4 | us-gaap |
Inventory Real Estate Improvements
InventoryRealEstateImprovements
|
1000000 | usd |
CY2022Q3 | us-gaap |
Inventory Real Estate
InventoryRealEstate
|
1145000000 | usd |
CY2021Q4 | us-gaap |
Inventory Real Estate
InventoryRealEstate
|
1240000000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
963000000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
911000000 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
187000000 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
155000000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
776000000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
756000000 | usd |
CY2022Q3 | hgv |
Number Of Variable Interest Entities
NumberOfVariableInterestEntities
|
9 | entity |
CY2021Q4 | hgv |
Number Of Variable Interest Entities
NumberOfVariableInterestEntities
|
11 | entity |
CY2022Q3 | hgv |
Variable Interest Entities Acquired Amount Outstanding
VariableInterestEntitiesAcquiredAmountOutstanding
|
0 | usd |
CY2021Q4 | hgv |
Variable Interest Entities Acquired Amount Outstanding
VariableInterestEntitiesAcquiredAmountOutstanding
|
133000000 | usd |
CY2022Q3 | us-gaap |
Variable Interest Entity Financial Or Other Support Amount
VariableInterestEntityFinancialOrOtherSupportAmount
|
0 | usd |
us-gaap |
Variable Interest Entity Financial Or Other Support Amount
VariableInterestEntityFinancialOrOtherSupportAmount
|
0 | usd | |
us-gaap |
Variable Interest Entity Financial Or Other Support Amount
VariableInterestEntityFinancialOrOtherSupportAmount
|
0 | usd | |
CY2021 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.04052 | |
hgv |
Number Of Unconsolidated Affiliates
NumberOfUnconsolidatedAffiliates
|
2 | affiliate | |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
69000000 | usd |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
59000000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1657000000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
339000000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1318000000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1635000000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
194000000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1441000000 | usd |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
50000000 | usd |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
38000000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
147000000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48000000 | usd | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
6000000 | usd |
us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
710000000 | usd | |
CY2022Q3 | us-gaap |
Aoci Derivative Qualifying As Hedge Excluded Component After Tax
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax
|
67000000 | usd |
CY2021Q4 | us-gaap |
Aoci Derivative Qualifying As Hedge Excluded Component After Tax
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax
|
2000000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | usd |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
6000000 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
14000000 | usd |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6000000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
29000000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
15000000 | usd | |
CY2022Q3 | hgv |
Short Term And Variable Lease Costs
ShortTermAndVariableLeaseCosts
|
1000000 | usd |
CY2021Q3 | hgv |
Short Term And Variable Lease Costs
ShortTermAndVariableLeaseCosts
|
1000000 | usd |
hgv |
Short Term And Variable Lease Costs
ShortTermAndVariableLeaseCosts
|
2000000 | usd | |
hgv |
Short Term And Variable Lease Costs
ShortTermAndVariableLeaseCosts
|
1000000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
20000000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
15000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
35000000 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0446 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0435 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
7000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
26000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
18000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
15000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
9000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
6000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
81000000 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
7000000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
74000000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
274000000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.30 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.31 | ||
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14000000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
40000000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
32000000 | usd | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
43000000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M24D | ||
CY2022Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
2657102000000 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1539384 | shares |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
150000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
101000000 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
120000000 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
108000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
121000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93000000 | shares | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.26 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
150000000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
274000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
101000000 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121000000 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
109000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
123000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94000000 | shares | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
149767212 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98704709 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
273567561 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
100634069 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
119564760 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107688389 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
121308912 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92944812 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121064107 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
109138778 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
122942279 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94162838 | shares | |
CY2022Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
14000000 | usd |
CY2021Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
20000000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1116000000 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
928000000 | usd |
us-gaap |
Revenues
Revenues
|
2843000000 | usd | |
us-gaap |
Revenues
Revenues
|
1497000000 | usd | |
CY2022Q3 | us-gaap |
Purchase Obligation Future Minimum Payments Remainder Of Fiscal Year
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear
|
58000000 | usd |
CY2022Q3 | us-gaap |
Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
|
149000000 | usd |
CY2022Q3 | us-gaap |
Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
|
61000000 | usd |
CY2022Q3 | us-gaap |
Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
|
3000000 | usd |
CY2022Q3 | us-gaap |
Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
|
3000000 | usd |
CY2022Q3 | hgv |
Purchase Obligation Due After Fourth Year
PurchaseObligationDueAfterFourthYear
|
8000000 | usd |
CY2022Q3 | us-gaap |
Purchase Obligation
PurchaseObligation
|
282000000 | usd |
CY2022Q3 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
121000000 | usd |