|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$837.8K
241.14%
YoY
|
$245.6K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$298.1K
95.26%
YoY
|
$152.7K
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$539.6K
480.91%
YoY
|
$92.90K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$281.8K
48.96%
YoY
|
$189.2K
22.46%
YoY
|
$154.5K
164.78%
YoY
|
$58.35K
26.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.614K
19.03%
YoY
|
$1.356K
-1.6%
YoY
|
$1.378K
N/A
|
N/A
|
| Operating Expenses |
$363.2K
91.95%
YoY
|
$189.2K
376.33%
YoY
|
$39.72K
-31.93%
YoY
|
$58.35K
26.08%
YoY
|
| Operating Profit |
$176.5K
-283.26%
YoY
|
-$96.30K
142.45%
YoY
|
-$39.72K
-31.93%
YoY
|
-$58.35K
26.09%
YoY
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
$211.00
23.39%
YoY
|
$171.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
$176.7K
-283.8%
YoY
|
-$96.13K
-37.77%
YoY
|
-$154.5K
164.72%
YoY
|
-$58.35K
26.08%
YoY
|
| Income Tax |
$12.91K
4103.58%
YoY
|
$307.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$155.3K
-257.15%
YoY
|
-$98.84K
148.85%
YoY
|
-$39.72K
-31.93%
YoY
|
-$58.35K
26.08%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$258.3K
N/A
|
$112.8K
N/A
|
$241.1K
N/A
|
$245.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$80.32K
267626.67%
YoY
|
$17.25K
180.57%
YoY
|
$124.3K
N/A
|
$152.7K
N/A
|
$30.00
N/A
|
$6.149K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$178.0K
-593470.0%
YoY
|
$95.56K
955.21%
YoY
|
$116.7K
N/A
|
$92.90K
N/A
|
-$30.00
N/A
|
$9.056K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$84.19K
1430.71%
YoY
|
$50.66K
391.37%
YoY
|
$52.19K
239.12%
YoY
|
$158.0K
1803.61%
YoY
|
$5.500K
-45.0%
YoY
|
$10.31K
11.7%
YoY
|
$15.39K
28.04%
YoY
|
$8.300K
-62.8%
YoY
|
$10.00K
0.7%
YoY
|
$9.230K
39.64%
YoY
|
$12.02K
-38.36%
YoY
|
$22.31K
788.84%
YoY
|
$9.930K
-24.26%
YoY
|
$6.610K
-33.23%
YoY
|
$19.50K
-6.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$335.00
-1.18%
YoY
|
$1.400K
N/A
|
N/A
|
N/A
|
$339.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$122.2K
2124.59%
YoY
|
$57.68K
459.69%
YoY
|
$76.58K
397.63%
YoY
|
$158.0K
1803.61%
YoY
|
$5.495K
-45.95%
YoY
|
$10.31K
11.63%
YoY
|
$15.39K
28.01%
YoY
|
$8.300K
-62.8%
YoY
|
$10.17K
2.43%
YoY
|
$9.231K
39.65%
YoY
|
$12.02K
-38.35%
YoY
|
$22.31K
788.84%
YoY
|
$9.925K
-24.29%
YoY
|
$6.610K
-33.21%
YoY
|
$19.50K
-6.07%
YoY
|
| Operating Profit |
N/A
|
$55.77K
-1114.92%
YoY
|
$37.88K
-467.63%
YoY
|
$40.14K
-360.82%
YoY
|
-$65.10K
N/A
|
-$5.495K
-45.95%
YoY
|
-$10.31K
11.63%
YoY
|
-$15.39K
28.01%
YoY
|
N/A
|
-$10.17K
2.43%
YoY
|
-$9.231K
39.65%
YoY
|
-$12.02K
-38.35%
YoY
|
N/A
|
-$9.925K
-24.28%
YoY
|
-$6.610K
-33.21%
YoY
|
-$19.50K
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$34.00
N/A
|
$18.00
N/A
|
$2.00
N/A
|
$100.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
N/A
|
$55.80K
-1114.55%
YoY
|
$37.90K
-467.6%
YoY
|
$40.14K
-360.82%
YoY
|
-$64.90K
681.93%
YoY
|
-$5.500K
-45.0%
YoY
|
-$10.31K
11.7%
YoY
|
-$15.39K
28.04%
YoY
|
-$8.300K
-62.8%
YoY
|
-$10.00K
0.7%
YoY
|
-$9.230K
39.64%
YoY
|
-$12.02K
-38.36%
YoY
|
-$22.31K
788.84%
YoY
|
-$9.930K
-24.26%
YoY
|
-$6.610K
-33.23%
YoY
|
-$19.50K
-6.07%
YoY
|
| Income Tax |
N/A
|
$5.026K
N/A
|
$2.436K
N/A
|
$2.783K
N/A
|
$300.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
N/A
|
$48.62K
-984.84%
YoY
|
$30.04K
-391.53%
YoY
|
$37.50K
-343.68%
YoY
|
-$67.70K
715.66%
YoY
|
-$5.495K
-45.95%
YoY
|
-$10.31K
11.63%
YoY
|
-$15.39K
28.01%
YoY
|
-$8.300K
-62.8%
YoY
|
-$10.17K
2.43%
YoY
|
-$9.231K
39.65%
YoY
|
-$12.02K
-38.35%
YoY
|
-$22.31K
788.84%
YoY
|
-$9.925K
-24.29%
YoY
|
-$6.610K
-33.21%
YoY
|
-$19.50K
-6.07%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-63.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$133.00
-24.26%
YoY
|
-$88.56
-33.23%
YoY
|
-$261.20
-6.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
N/A
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
N/A
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
N/A
|
74.64M shares
0.0%
YoY
|
74.64M shares
0.0%
YoY
|
74.64M shares
N/A
|
N/A
|
74.64M shares
N/A
|
74.64M shares
N/A
|
N/A
|
Loading...