|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income (loss) | |||
| Net income (loss) from discontinued operations, net of taxes | |||
| Net income (loss) from continuing operations | |||
| Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | |||
| Depreciation | |||
| Amortization | |||
| Amortization of deferred financing costs | |||
| Amortization of intangibles other than in-place leases | |||
| Straight-line rent amortization | |||
| Deferred income taxes | |||
| Restricted stock and stock option amortization | |||
| Net gain on sale of properties | |||
| Net gain on sale of unconsolidated ventures | |||
| Loss on sale of MUD receivables | |||
| Proceeds from sale of MUD receivables | |||
| (Gain) loss on extinguishment of debt | |||
| Impairment charges | |||
| Equity in (earnings) losses from unconsolidated ventures, net of distributions | |||
| Provision for (recovery of) doubtful accounts | |||
| Master Planned Community land acquisitions | |||
| Master Planned Communities development expenditures | |||
| Master Planned Communities cost of sales, net of SID bonds transfers to buyers | |||
| Condominium development expenditures | |||
| Condominium rights and units cost of sales, net of closing commissions | |||
| Other | |||
| Net Changes: | |||
| Accounts receivable, net | |||
| Other assets, net | |||
| Condominium deposits, net | |||
| Deferred expenses, net | |||
| Accounts payable and other liabilities | |||
| Cash provided by (used in) operating activities of continuing operations | |||
| Cash provided by (used in) operating activities of discontinued operations | |||
| Cash provided by (used in) operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Property and equipment expenditures | |||
| Operating property improvements | |||
| Property development and redevelopment | |||
| Acquisition of assets | |||
| Proceeds from sales of properties, net | |||
| Reimbursements under tax increment financings and grants | |||
| Distributions from unconsolidated ventures | |||
| Investments in unconsolidated ventures, net | |||
| Other | |||
| Net parent investment in discontinued operations | |||
| Cash provided by (used in) investing activities of continuing operations | |||
| Cash provided by (used in) investing activities of discontinued operations | |||
| Cash provided by (used in) investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from mortgages, notes, and loans payable | |||
| Principal payments on mortgages, notes, and loans payable | |||
| Repurchases of common shares | |||
| Proceeds from issuance of common stock, net | |||
| Debt extinguishment costs | |||
| Special Improvement District bond funds released from (held in) escrow | |||
| Deferred financing costs and bond issuance costs | |||
| Taxes paid on stock options exercised and restricted stock vested | |||
| Stock options exercised | |||
| Issuance of Teravalis noncontrolling interest | |||
| Distribution to noncontrolling interest upon sale of 110 North Wacker | |||
| Sale of preferred stock in Seaport subsidiary | |||
| Contributions from Teravalis noncontrolling interest owner | |||
| Cash provided by (used in) financing activities of continuing operations | |||
| Cash provided by (used in) financing activities of discontinued operations | |||
| Cash provided by (used in) financing activities | |||
| Net change in cash, cash equivalents, and restricted cash | |||
| Cash, cash equivalents, and restricted cash | |||
| Cash, cash equivalents, and restricted cash at beginning of period | |||
| Cash, cash equivalents, and restricted cash at end of period | |||
| Less: Cash, cash equivalents, and restricted cash of discontinued operations at end of period | |||
| Cash, cash equivalents, and restricted cash of continuing operations at end of period | |||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION — CONTINUING OPERATIONS | |||
| Interest paid, net | |||
| Interest capitalized | |||
| Income taxes paid (refunded), net | |||
| Income taxes paid (refunded), federal, net | |||
| Income taxes paid (refunded), state and local, net | |||
| Texas | |||
| Arizona | |||
| Maryland | |||
| New York | |||
| Illinois | |||
| All other states | |||
| NON-CASH TRANSACTIONS — CONTINUING OPERATIONS | |||
| Consideration from sale of properties | |||
| Special Improvement District bonds transfers to buyers | |||
| Special Improvement District bonds held in third-party escrow | |||
| Capitalized stock compensation | |||
| Accrued property improvements, developments, and redevelopments | |||
| Non-cash consideration from sale of properties | |||
| Initial recognition of operating lease right-of-use asset | |||
| Initial recognition of operating lease obligation | |||
| Accrued repurchase of common shares | |||
| Issuance of Teravalis noncontrolling interest | |||
| MPC land contributed to unconsolidated venture | |||
| Distribution of Seaport Entertainment Group Inc. to stockholders | |||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||
| Cash and cash equivalents | |||
| Restricted cash |
Loading...