|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$123.9M
-37.33%
YoY
|
$197.7M
-135.85%
YoY
|
-$551.5M
-398.93%
YoY
|
$184.5M
228.88%
YoY
|
$56.10M
-314.12%
YoY
|
| Depreciation, Depletion And Amortization |
$164.0M
2.11%
YoY
|
$160.6M
-17.89%
YoY
|
$195.6M
-2.33%
YoY
|
$200.3M
-2.34%
YoY
|
$205.1M
-5.7%
YoY
|
| Cash From Operating Activities |
$462.4M
16.59%
YoY
|
$396.6M
-253.43%
YoY
|
-$258.5M
-179.46%
YoY
|
$325.3M
-214.54%
YoY
|
-$284.0M
289.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$237.3M
-26.18%
YoY
|
$321.5M
-6.71%
YoY
|
$344.6M
-15.9%
YoY
|
$409.8M
31.14%
YoY
|
$312.5M
-33.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.458M
-92.96%
YoY
|
$20.71M
143.64%
YoY
|
$8.499M
-95.51%
YoY
|
$189.1M
-54.31%
YoY
|
$413.9M
853.69%
YoY
|
| Cash From Investing Activities |
-$219.1M
-27.17%
YoY
|
-$300.8M
-10.52%
YoY
|
-$336.1M
52.31%
YoY
|
-$220.7M
-317.44%
YoY
|
$101.5M
-123.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$862.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$403.5M
424.03%
YoY
|
-$77.00M
-112.87%
YoY
|
| Debt Paid & Issued, Net |
$782.5M
-3.11%
YoY
|
$807.5M
223.75%
YoY
|
$249.4M
-76.59%
YoY
|
$1.065B
-50.23%
YoY
|
$2.140B
N/A
|
| Cash From Financing Activities |
$855.4M
-668.9%
YoY
|
-$150.4M
-127.4%
YoY
|
$548.7M
-346.85%
YoY
|
-$222.3M
-242.41%
YoY
|
$156.1M
-86.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$462.4M
16.59%
YoY
|
$396.6M
-253.43%
YoY
|
-$258.5M
-179.46%
YoY
|
$325.3M
-214.54%
YoY
|
-$284.0M
289.57%
YoY
|
| Cash From Investing Activities |
-$219.1M
-27.17%
YoY
|
-$300.8M
-10.52%
YoY
|
-$336.1M
52.31%
YoY
|
-$220.7M
-317.44%
YoY
|
$101.5M
-123.69%
YoY
|
| Cash From Financing Activities |
$855.4M
-668.9%
YoY
|
-$150.4M
-127.4%
YoY
|
$548.7M
-346.85%
YoY
|
-$222.3M
-242.41%
YoY
|
$156.1M
-86.12%
YoY
|
| Net Change In Cash |
$1.099B
-2113.89%
YoY
|
-$54.55M
18.91%
YoY
|
-$45.88M
-61.02%
YoY
|
-$117.7M
345.83%
YoY
|
-$26.40M
-104.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$462.4M
16.59%
YoY
|
$396.6M
-253.43%
YoY
|
-$258.5M
-179.46%
YoY
|
$325.3M
-214.54%
YoY
|
-$284.0M
289.57%
YoY
|
| Capital Expenditures |
$237.3M
-26.18%
YoY
|
$321.5M
-6.71%
YoY
|
$344.6M
-15.9%
YoY
|
$409.8M
31.14%
YoY
|
$312.5M
-33.79%
YoY
|
| Free Cash Flow |
$225.0M
199.69%
YoY
|
$75.09M
-112.45%
YoY
|
-$603.1M
613.76%
YoY
|
-$84.50M
-85.83%
YoY
|
-$596.5M
9.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.226M
-21.9%
YoY
|
$6.000M
-96.16%
YoY
|
$119.5M
64.23%
YoY
|
-$12.14M
-157.67%
YoY
|
$10.53M
-120.08%
YoY
|
$156.3M
355.79%
YoY
|
$72.77M
-113.37%
YoY
|
$21.06M
-210.25%
YoY
|
-$52.47M
131.13%
YoY
|
$34.30M
-35.05%
YoY
|
-$544.1M
-605.38%
YoY
|
-$19.10M
-188.43%
YoY
|
-$22.70M
-1180.95%
YoY
|
$52.80M
-53.6%
YoY
|
$107.7M
2526.07%
YoY
|
$21.60M
350.0%
YoY
|
$2.100M
-103.15%
YoY
|
$113.8M
-1824.24%
YoY
|
$4.100M
-97.07%
YoY
|
| Depreciation, Depletion And Amortization |
$43.87M
9.74%
YoY
|
$47.51M
5.07%
YoY
|
$46.50M
54.07%
YoY
|
$44.39M
-15.55%
YoY
|
$39.98M
-12.76%
YoY
|
$45.22M
-17.54%
YoY
|
$30.18M
-46.01%
YoY
|
$52.56M
-1.03%
YoY
|
$45.83M
-11.7%
YoY
|
$54.84M
4.26%
YoY
|
$55.90M
11.8%
YoY
|
$53.10M
8.37%
YoY
|
$51.90M
6.57%
YoY
|
$52.60M
5.62%
YoY
|
$50.00M
-11.03%
YoY
|
$49.00M
-1.61%
YoY
|
$48.70M
-1.22%
YoY
|
$49.80M
-12.01%
YoY
|
$56.20M
7.46%
YoY
|
| Cash From Operating Activities |
-$229.4M
1.99%
YoY
|
$360.3M
6.87%
YoY
|
$149.8M
-39.68%
YoY
|
$177.3M
-1111.02%
YoY
|
-$224.9M
31.35%
YoY
|
$337.1M
232.91%
YoY
|
$248.3M
-327.15%
YoY
|
-$17.53M
-83.47%
YoY
|
-$171.2M
18.67%
YoY
|
$101.3M
-7.78%
YoY
|
-$109.3M
-135.18%
YoY
|
-$106.1M
-1994.64%
YoY
|
-$144.3M
43.15%
YoY
|
$109.8M
-145.07%
YoY
|
$310.7M
686.58%
YoY
|
$5.600M
16.67%
YoY
|
-$100.8M
19.01%
YoY
|
-$243.6M
-351.39%
YoY
|
$39.50M
-155.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$58.27M
-36.37%
YoY
|
$44.62M
-26.4%
YoY
|
$67.27M
-30.74%
YoY
|
$67.17M
-6.93%
YoY
|
$91.57M
9.55%
YoY
|
$60.63M
-19.8%
YoY
|
$97.12M
-2.98%
YoY
|
$72.18M
-15.48%
YoY
|
$83.59M
-14.18%
YoY
|
$75.60M
-28.48%
YoY
|
$100.1M
-4.67%
YoY
|
$85.40M
-16.03%
YoY
|
$97.40M
-7.68%
YoY
|
$105.7M
66.19%
YoY
|
$105.0M
22.09%
YoY
|
$101.7M
77.18%
YoY
|
$105.5M
66.14%
YoY
|
$63.60M
-54.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.00K
-100.31%
YoY
|
$1.260M
-96.6%
YoY
|
$5.234M
-129.94%
YoY
|
$8.189M
219.13%
YoY
|
$3.582M
-345.68%
YoY
|
$37.08M
3028.95%
YoY
|
-$17.48M
-179.45%
YoY
|
$2.566M
-142.77%
YoY
|
-$1.458M
-83.24%
YoY
|
$1.185M
-96.35%
YoY
|
$22.00M
-326.8%
YoY
|
-$6.000M
-119.48%
YoY
|
-$8.700M
-106.42%
YoY
|
$32.50M
8.33%
YoY
|
-$9.700M
-103.86%
YoY
|
$30.80M
-76.7%
YoY
|
$135.5M
33775.0%
YoY
|
$30.00M
-23.86%
YoY
|
$251.3M
7753.12%
YoY
|
| Cash From Investing Activities |
-$43.19M
-32.09%
YoY
|
-$57.01M
4.61%
YoY
|
-$39.39M
-49.57%
YoY
|
-$59.08M
-37.52%
YoY
|
-$63.59M
-13.64%
YoY
|
-$54.50M
-33.87%
YoY
|
-$78.11M
46.0%
YoY
|
-$94.55M
-10.88%
YoY
|
-$73.64M
-21.75%
YoY
|
-$82.40M
26.97%
YoY
|
-$53.50M
-53.6%
YoY
|
-$106.1M
42.61%
YoY
|
-$94.10M
-377.58%
YoY
|
-$64.90M
-13.93%
YoY
|
-$115.3M
-161.4%
YoY
|
-$74.40M
-261.39%
YoY
|
$33.90M
-159.47%
YoY
|
-$75.40M
214.17%
YoY
|
$187.8M
-237.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$185.2M
-46400.0%
YoY
|
-$179.1M
-5217.14%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$755.1M
6265.17%
YoY
|
N/A
|
N/A
|
N/A
|
$11.86M
220.36%
YoY
|
N/A
|
N/A
|
N/A
|
$3.703M
12.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.285M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$664.7M
419.05%
YoY
|
-$179.9M
-12.17%
YoY
|
$64.60M
-141.63%
YoY
|
$842.6M
568.59%
YoY
|
$128.1M
53.1%
YoY
|
-$204.8M
-308.15%
YoY
|
-$155.2M
-160.74%
YoY
|
$126.0M
-24.17%
YoY
|
$83.65M
192.48%
YoY
|
$98.40M
-22.94%
YoY
|
$255.5M
-233.28%
YoY
|
$166.2M
-367.63%
YoY
|
$28.60M
-129.73%
YoY
|
$127.7M
46.78%
YoY
|
-$191.7M
211.71%
YoY
|
-$62.10M
-208.0%
YoY
|
-$96.20M
-231.6%
YoY
|
$87.00M
9.3%
YoY
|
-$61.50M
-155.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$229.4M
1.99%
YoY
|
$360.3M
6.87%
YoY
|
$149.8M
-39.68%
YoY
|
$177.3M
-1111.02%
YoY
|
-$224.9M
31.35%
YoY
|
$337.1M
232.91%
YoY
|
$248.3M
-327.15%
YoY
|
-$17.53M
-83.47%
YoY
|
-$171.2M
18.67%
YoY
|
$101.3M
-7.78%
YoY
|
-$109.3M
-135.18%
YoY
|
-$106.1M
-1994.64%
YoY
|
-$144.3M
43.15%
YoY
|
$109.8M
-145.07%
YoY
|
$310.7M
686.58%
YoY
|
$5.600M
16.67%
YoY
|
-$100.8M
19.01%
YoY
|
-$243.6M
-351.39%
YoY
|
$39.50M
-155.48%
YoY
|
| Cash From Investing Activities |
-$43.19M
-32.09%
YoY
|
-$57.01M
4.61%
YoY
|
-$39.39M
-49.57%
YoY
|
-$59.08M
-37.52%
YoY
|
-$63.59M
-13.64%
YoY
|
-$54.50M
-33.87%
YoY
|
-$78.11M
46.0%
YoY
|
-$94.55M
-10.88%
YoY
|
-$73.64M
-21.75%
YoY
|
-$82.40M
26.97%
YoY
|
-$53.50M
-53.6%
YoY
|
-$106.1M
42.61%
YoY
|
-$94.10M
-377.58%
YoY
|
-$64.90M
-13.93%
YoY
|
-$115.3M
-161.4%
YoY
|
-$74.40M
-261.39%
YoY
|
$33.90M
-159.47%
YoY
|
-$75.40M
214.17%
YoY
|
$187.8M
-237.08%
YoY
|
| Cash From Financing Activities |
$664.7M
419.05%
YoY
|
-$179.9M
-12.17%
YoY
|
$64.60M
-141.63%
YoY
|
$842.6M
568.59%
YoY
|
$128.1M
53.1%
YoY
|
-$204.8M
-308.15%
YoY
|
-$155.2M
-160.74%
YoY
|
$126.0M
-24.17%
YoY
|
$83.65M
192.48%
YoY
|
$98.40M
-22.94%
YoY
|
$255.5M
-233.28%
YoY
|
$166.2M
-367.63%
YoY
|
$28.60M
-129.73%
YoY
|
$127.7M
46.78%
YoY
|
-$191.7M
211.71%
YoY
|
-$62.10M
-208.0%
YoY
|
-$96.20M
-231.6%
YoY
|
$87.00M
9.3%
YoY
|
-$61.50M
-155.71%
YoY
|
| Net Change In Cash |
$392.1M
-344.39%
YoY
|
$123.4M
58.6%
YoY
|
$175.0M
1069.62%
YoY
|
$960.8M
6794.21%
YoY
|
-$160.5M
-0.48%
YoY
|
$77.78M
-33.67%
YoY
|
$14.96M
-83.86%
YoY
|
$13.94M
-130.3%
YoY
|
-$161.2M
-23.15%
YoY
|
$117.3M
-32.06%
YoY
|
$92.70M
2405.41%
YoY
|
-$46.00M
-64.86%
YoY
|
-$209.8M
28.63%
YoY
|
$172.6M
-174.4%
YoY
|
$3.700M
-97.77%
YoY
|
-$130.9M
-220.76%
YoY
|
-$163.1M
137.76%
YoY
|
-$232.0M
-252.13%
YoY
|
$165.8M
-269.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$229.4M
1.99%
YoY
|
$360.3M
6.87%
YoY
|
$149.8M
-39.68%
YoY
|
$177.3M
-1111.02%
YoY
|
-$224.9M
31.35%
YoY
|
$337.1M
232.91%
YoY
|
$248.3M
-327.15%
YoY
|
-$17.53M
-83.47%
YoY
|
-$171.2M
18.67%
YoY
|
$101.3M
-7.78%
YoY
|
-$109.3M
-135.18%
YoY
|
-$106.1M
-1994.64%
YoY
|
-$144.3M
43.15%
YoY
|
$109.8M
-145.07%
YoY
|
$310.7M
686.58%
YoY
|
$5.600M
16.67%
YoY
|
-$100.8M
19.01%
YoY
|
-$243.6M
-351.39%
YoY
|
$39.50M
-155.48%
YoY
|
| Capital Expenditures |
N/A
|
$58.27M
-36.37%
YoY
|
$44.62M
-26.4%
YoY
|
$67.27M
-30.74%
YoY
|
$67.17M
-6.93%
YoY
|
$91.57M
9.55%
YoY
|
$60.63M
-19.8%
YoY
|
$97.12M
-2.98%
YoY
|
$72.18M
-15.48%
YoY
|
$83.59M
-14.18%
YoY
|
$75.60M
-28.48%
YoY
|
$100.1M
-4.67%
YoY
|
$85.40M
-16.03%
YoY
|
$97.40M
-7.68%
YoY
|
$105.7M
66.19%
YoY
|
$105.0M
22.09%
YoY
|
$101.7M
77.18%
YoY
|
$105.5M
66.14%
YoY
|
$63.60M
-54.64%
YoY
|
| Free Cash Flow |
N/A
|
$302.0M
23.0%
YoY
|
$105.1M
-43.97%
YoY
|
$110.0M
-195.94%
YoY
|
-$292.1M
20.0%
YoY
|
$245.5M
1289.4%
YoY
|
$187.6M
-201.48%
YoY
|
-$114.7M
-44.4%
YoY
|
-$243.4M
5.97%
YoY
|
$17.67M
42.51%
YoY
|
-$184.9M
-190.2%
YoY
|
-$206.2M
107.44%
YoY
|
-$229.7M
13.43%
YoY
|
$12.40M
-103.55%
YoY
|
$205.0M
-950.62%
YoY
|
-$99.40M
22.41%
YoY
|
-$202.5M
42.51%
YoY
|
-$349.1M
-1145.21%
YoY
|
-$24.10M
-88.6%
YoY
|
Loading...