2013 Q1 Form 10-Q Financial Statement

#000110465913038834 Filed on May 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $398.5M $259.7M
YoY Change 53.45% 12.91%
Cost Of Revenue $264.5M $155.4M
YoY Change 70.21% 21.31%
Gross Profit $134.0M $104.3M
YoY Change 28.48% 2.36%
Gross Profit Margin 33.63% 40.16%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.80M $9.500M
YoY Change 192.63% 10.47%
% of Gross Profit 20.75% 9.11%
Operating Expenses $108.4M $60.50M
YoY Change 79.17% 11.83%
Operating Profit $25.60M $43.80M
YoY Change -41.55% -8.37%
Interest Expense $6.800M $2.800M
YoY Change 142.86% -6.67%
% of Operating Profit 26.56% 6.39%
Other Income/Expense, Net -$300.0K -$300.0K
YoY Change 0.0% 0.0%
Pretax Income $18.50M $40.70M
YoY Change -54.55% -19.41%
Income Tax $5.300M $13.30M
% Of Pretax Income 28.65% 32.68%
Net Earnings $13.20M $27.40M
YoY Change -51.82% -16.97%
Net Earnings / Revenue 3.31% 10.55%
Basic Earnings Per Share $0.20 $0.44
Diluted Earnings Per Share $0.20 $0.44
COMMON SHARES
Basic Shares Outstanding 62.70M shares 62.20M shares
Diluted Shares Outstanding 63.10M shares 62.60M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.70M $60.10M
YoY Change -32.28% -62.51%
Cash & Equivalents $40.70M $60.10M
Short-Term Investments
Other Short-Term Assets $54.80M $51.80M
YoY Change 5.79% 37.77%
Inventory $191.3M $91.50M
Prepaid Expenses
Receivables $316.9M $134.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $637.0M $337.9M
YoY Change 88.52% -14.97%
LONG-TERM ASSETS
Property, Plant & Equipment $168.3M $116.2M
YoY Change 44.84% 6.9%
Goodwill $532.2M
YoY Change
Intangibles $573.7M
YoY Change
Long-Term Investments
YoY Change
Other Assets $52.90M $45.90M
YoY Change 15.25% 50.0%
Total Long-Term Assets $1.327B $784.0M
YoY Change 69.27% 8.51%
TOTAL ASSETS
Total Short-Term Assets $637.0M $337.9M
Total Long-Term Assets $1.327B $784.0M
Total Assets $1.964B $1.122B
YoY Change 75.07% 0.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $175.3M $29.10M
YoY Change 502.41% 13.67%
Accrued Expenses $102.9M $27.20M
YoY Change 278.31% -50.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $199.0M
YoY Change -100.0%
Long-Term Debt Due $10.00M
YoY Change
Total Short-Term Liabilities $434.3M $331.5M
YoY Change 31.01% 202.74%
LONG-TERM LIABILITIES
Long-Term Debt $709.6M $148.6M
YoY Change 377.52% -64.9%
Other Long-Term Liabilities $39.80M $137.1M
YoY Change -70.97% 12.1%
Total Long-Term Liabilities $749.4M $285.7M
YoY Change 162.3% -47.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $434.3M $331.5M
Total Long-Term Liabilities $749.4M $285.7M
Total Liabilities $1.184B $635.7M
YoY Change 86.2% -7.74%
SHAREHOLDERS EQUITY
Retained Earnings $240.0M
YoY Change
Common Stock $320.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.400M
YoY Change
Treasury Stock Shares 300.0K shares
Shareholders Equity $505.7M $486.2M
YoY Change
Total Liabilities & Shareholders Equity $1.964B $1.122B
YoY Change 75.07% 0.18%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $13.20M $27.40M
YoY Change -51.82% -16.97%
Depreciation, Depletion And Amortization $27.80M $9.500M
YoY Change 192.63% 10.47%
Cash From Operating Activities $0.00 $33.10M
YoY Change -100.0% 30.31%
INVESTING ACTIVITIES
Capital Expenditures -$5.600M -$3.900M
YoY Change 43.59% -15.22%
Acquisitions
YoY Change
Other Investing Activities $300.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$5.300M -$3.900M
YoY Change 35.9% -146.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -56.00M -94.20M
YoY Change -40.55% 748.65%
NET CHANGE
Cash From Operating Activities 0.000 33.10M
Cash From Investing Activities -5.300M -3.900M
Cash From Financing Activities -56.00M -94.20M
Net Change In Cash -61.30M -65.00M
YoY Change -5.69% -386.34%
FREE CASH FLOW
Cash From Operating Activities $0.00 $33.10M
Capital Expenditures -$5.600M -$3.900M
Free Cash Flow $5.600M $37.00M
YoY Change -84.86% 23.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1200000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2500000 USD
CY2012Q1 us-gaap Revenues
Revenues
259700000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
155400000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
104300000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
60500000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
43800000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
2800000 USD
us-gaap Revenues
Revenues
491300000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
293300000 USD
us-gaap Gross Profit
GrossProfit
198000000 USD
us-gaap Operating Expenses
OperatingExpenses
120800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
77200000 USD
us-gaap Interest Expense
InterestExpense
5700000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-300000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-800000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
40700000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13300000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
13200000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
27400000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
58700000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
70700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
27400000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62200000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62600000 shares
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1925
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62400000 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3850
CY2013Q1 us-gaap Gross Profit
GrossProfit
136600000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
59900000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59900000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19900000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6700000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7200000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
500000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
800000 USD
CY2012Q3 us-gaap Assets
Assets
1087500000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46700000 USD
us-gaap Profit Loss
ProfitLoss
27800000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
25600000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18500000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12700000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
27000000 USD
us-gaap Profit Loss
ProfitLoss
58700000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
49700000 USD
us-gaap Gross Profit
GrossProfit
247200000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
36300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1200000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18400000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
19200000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8600000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
500000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
800000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20200000 USD
CY2012Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
150700000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
90000000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
19600000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
24800000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
305300000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
117900000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
313900000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
303700000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
35300000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
29300000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
900000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
70400000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
151800000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
271600000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
111800000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21700000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24300000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
581200000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
321900000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
238300000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
11500000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4400000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
1200000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
6300000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
60100000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
8100000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
84000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
23800000 USD
CY2013Q1 hi Restricted Stock Shares Outstanding
RestrictedStockSharesOutstanding
300000 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
300000 shares
CY2012Q3 hi Restricted Stock Shares Outstanding
RestrictedStockSharesOutstanding
300000 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
600000 shares
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21700000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6900000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
2300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7500000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5700000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1500000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-4700000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
200000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-107800000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
400000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-55400000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
19700000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-42400000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
506300000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1087500000 USD
CY2013Q1 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
128400000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
513000000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1964100000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
434300000 USD
CY2013Q1 us-gaap Assets
Assets
1964100000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
637000000 USD
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63100000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63200000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62800000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62600000 shares
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60100000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40700000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
115500000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
hi Revenue From Long Term Manufacturing Contracts As A Percentage Of Total Revenue
RevenueFromLongTermManufacturingContractsAsAPercentageOfTotalRevenue
0.20 pure
hi Business Combination Backlog Amortization Acquisition Related Costs
BusinessCombinationBacklogAmortizationAcquisitionRelatedCosts
42200000 USD
CY2013Q1 hi Business Combination Backlog Amortization Acquisition Related Costs
BusinessCombinationBacklogAmortizationAcquisitionRelatedCosts
21300000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16500000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
263900000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
69400000 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
39100000 USD
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
13900000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
37000000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18900000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
262400000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
97300000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
59800000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
82100000 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
49400000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
191300000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
271600000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
719600000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
709600000 USD
CY2012Q4 hi Line Of Credit Facility Exercise Of Accordion Feature
LineOfCreditFacilityExerciseOfAccordionFeature
300000000 USD
CY2012Q4 hi Line Of Credit Facility Accordion Feature Maximum
LineOfCreditFacilityAccordionFeatureMaximum
300000000 USD
CY2012Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
141600000 USD
CY2012Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
16000000 USD
CY2013Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1600000 USD
CY2013Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
200000 USD
CY2013Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
4400000 USD
CY2013Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3500000 USD
CY2013Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
200000 USD
CY2013Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1800000 USD
CY2013Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4500000 USD
CY2013Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2100000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3200000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
300000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
7900000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
6900000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
400000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-3600000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
8200000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
4100000 USD
CY2012Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3300000 USD
CY2012Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
200000 USD
CY2012Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1500000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-2900000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3000000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
6300000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
5900000 USD
CY2012Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3000000 USD
CY2012Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
200000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
400000 USD
CY2012Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2100000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3900000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.286 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.287 pure
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.327 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.170 pure
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62700000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63100000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62600000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62900000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1500000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6900000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
600000 USD
CY2012Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
500000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2200000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
USD
CY2013Q1 us-gaap Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
87700000 USD
CY2012Q3 us-gaap Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
46000000 USD
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2013Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
900000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1100000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3800000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4400000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
300000 USD
CY2013Q1 hi Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
-200000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-300000 USD
CY2012Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-200000 USD
CY2012Q1 hi Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
-600000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
600000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
12400000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
13300000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
11500000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
10800000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
10200000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
53500000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
111700000 USD
CY2013Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
2000000 USD
CY2013Q1 hi Restructuring And Related Cost Cost Classified As Cost Of Goods Sold
RestructuringAndRelatedCostCostClassifiedAsCostOfGoodsSold
1600000 USD
CY2013Q1 hi Restructuring And Related Cost Cost Classified As Operating Expenses
RestructuringAndRelatedCostCostClassifiedAsOperatingExpenses
400000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
300000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
300000 USD
us-gaap Interest Expense
InterestExpense
11300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11200000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
200000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
6800000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5300000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27800000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9500000 USD
CY2013Q1 us-gaap Revenues
Revenues
398500000 USD
us-gaap Revenues
Revenues
703700000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
168300000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2013Q1 us-gaap Minority Interest
MinorityInterest
7300000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
261900000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
111000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
456500000 USD
us-gaap Operating Expenses
OperatingExpenses
197500000 USD
CY2013Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
188500000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
54800000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
573700000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
532200000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52900000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
175300000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
24900000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
20900000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
125200000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
234900000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
32500000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39800000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
320100000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
240000000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3400000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
424000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2900000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-400000 USD
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19200000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-200000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1300000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-700000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-200000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-400000 USD

Files In Submission

Name View Source Status
0001104659-13-038834-index-headers.html Edgar Link pending
0001104659-13-038834-index.html Edgar Link pending
0001104659-13-038834.txt Edgar Link pending
0001104659-13-038834-xbrl.zip Edgar Link pending
a13-6890_110q.htm Edgar Link pending
a13-6890_1ex10d2.htm Edgar Link pending
a13-6890_1ex31d1.htm Edgar Link pending
a13-6890_1ex31d2.htm Edgar Link pending
a13-6890_1ex32d1.htm Edgar Link pending
a13-6890_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hi-20130331.xml Edgar Link completed
hi-20130331.xsd Edgar Link pending
hi-20130331_cal.xml Edgar Link unprocessable
hi-20130331_def.xml Edgar Link unprocessable
hi-20130331_lab.xml Edgar Link unprocessable
hi-20130331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending