|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$36.96K
-46.6%
YoY
|
$69.21K
-36.79%
YoY
|
$109.5K
-47.32%
YoY
|
$207.9K
-21.32%
YoY
|
$264.2K
37.26%
YoY
|
| Cost Of Revenue |
$13.23K
-26.25%
YoY
|
$17.94K
-34.46%
YoY
|
$27.37K
-55.03%
YoY
|
$60.87K
-37.68%
YoY
|
$97.67K
1.17%
YoY
|
| Gross Profit |
-$24.71K
-172.74%
YoY
|
$33.97K
-33.29%
YoY
|
$50.92K
-46.41%
YoY
|
$95.02K
-42.94%
YoY
|
$166.5K
73.57%
YoY
|
| Selling, General & Admin |
N/A
|
$62.80K
-56.02%
YoY
|
$142.8K
55.69%
YoY
|
$91.72K
-12.28%
YoY
|
$104.6K
-2.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.454K
-68.78%
YoY
|
$20.67K
-25.0%
YoY
|
$27.57K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$62.50K
-25.13%
YoY
|
$83.48K
-51.01%
YoY
|
$170.4K
85.78%
YoY
|
$91.72K
-12.28%
YoY
|
$104.6K
-2.47%
YoY
|
| Operating Profit |
-$87.21K
76.15%
YoY
|
-$49.51K
-58.56%
YoY
|
-$119.5K
-3720.67%
YoY
|
$3.300K
-94.67%
YoY
|
$61.96K
-649.78%
YoY
|
| Interest Expense |
N/A
|
$900.00
-60.46%
YoY
|
$2.276K
N/A
|
N/A
N/A
|
-$310.00
-56.34%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$893.00
-139.24%
YoY
|
-$2.276K
N/A
|
N/A
N/A
|
-$307.00
N/A
|
| Pretax Income |
N/A
|
-$48.60K
-60.1%
YoY
|
-$121.8K
-3790.91%
YoY
|
$3.300K
-94.65%
YoY
|
$61.66K
-614.69%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$87.21K
79.38%
YoY
|
-$48.62K
-60.07%
YoY
|
-$121.8K
-3789.64%
YoY
|
$3.300K
-94.65%
YoY
|
$61.66K
-582.41%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$616.60
-582.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.5M shares
2.5%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$15.50K
-50.59%
YoY
|
$10.14K
-33.67%
YoY
|
$8.883K
-1.85%
YoY
|
$13.50K
N/A
|
$31.37K
-7.6%
YoY
|
$15.28K
-65.71%
YoY
|
$9.050K
-47.59%
YoY
|
N/A
|
$33.95K
-25.53%
YoY
|
$44.56K
-7.71%
YoY
|
$17.27K
-71.65%
YoY
|
$53.06K
29.29%
YoY
|
$45.59K
-53.81%
YoY
|
$48.29K
-27.48%
YoY
|
$60.92K
5.78%
YoY
|
$41.04K
-56.32%
YoY
|
$98.69K
114.12%
YoY
|
$66.58K
97.68%
YoY
|
| Cost Of Revenue |
N/A
|
$4.060K
-30.95%
YoY
|
$2.070K
-49.26%
YoY
|
$2.221K
-14.9%
YoY
|
$8.800K
N/A
|
$5.880K
-31.23%
YoY
|
$4.080K
-70.31%
YoY
|
$2.610K
-63.14%
YoY
|
N/A
|
$8.550K
-35.52%
YoY
|
$13.74K
522.0%
YoY
|
$7.080K
173.25%
YoY
|
-$28.80K
-351.97%
YoY
|
$13.26K
-51.05%
YoY
|
$2.209K
-88.6%
YoY
|
$2.591K
-89.77%
YoY
|
$11.43K
-57.54%
YoY
|
$27.09K
-6.23%
YoY
|
$19.38K
112.04%
YoY
|
| Gross Profit |
N/A
|
$6.940K
-60.68%
YoY
|
$5.531K
-25.05%
YoY
|
$1.382K
-66.92%
YoY
|
$4.800K
N/A
|
$17.65K
4.35%
YoY
|
$7.380K
-62.51%
YoY
|
$4.178K
-28.85%
YoY
|
N/A
|
$16.91K
-19.2%
YoY
|
$19.68K
-42.12%
YoY
|
$5.872K
-86.38%
YoY
|
$81.86K
176.46%
YoY
|
$20.93K
-70.77%
YoY
|
$34.01K
-27.96%
YoY
|
$43.10K
140.56%
YoY
|
$29.61K
-55.83%
YoY
|
$71.60K
316.28%
YoY
|
$47.20K
92.34%
YoY
|
| Selling, General & Admin |
N/A
|
$15.20K
-33.91%
YoY
|
$22.60K
89.92%
YoY
|
$13.90K
71.6%
YoY
|
$19.90K
N/A
|
$23.00K
N/A
|
$11.90K
N/A
|
$8.100K
-54.97%
YoY
|
N/A
|
N/A
|
N/A
|
$17.99K
29.8%
YoY
|
-$25.85K
-194.41%
YoY
|
$32.30K
18.1%
YoY
|
$71.42K
295.46%
YoY
|
$13.86K
-56.37%
YoY
|
$27.38K
272.01%
YoY
|
$27.35K
-20.15%
YoY
|
$18.06K
20.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.891K
-0.13%
YoY
|
$6.900K
N/A
|
$0.00
N/A
|
$6.891K
N/A
|
$6.900K
-74.97%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$27.57K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$15.23K
-33.67%
YoY
|
$22.58K
20.44%
YoY
|
$20.76K
156.4%
YoY
|
$26.80K
N/A
|
$22.95K
-45.02%
YoY
|
$18.74K
-76.06%
YoY
|
$8.096K
-55.0%
YoY
|
N/A
|
$41.75K
29.26%
YoY
|
$78.28K
9.61%
YoY
|
$17.99K
29.84%
YoY
|
-$25.85K
-194.41%
YoY
|
$32.30K
18.09%
YoY
|
$71.42K
295.44%
YoY
|
$13.86K
-74.47%
YoY
|
$27.38K
272.01%
YoY
|
$27.35K
-20.15%
YoY
|
$18.06K
20.8%
YoY
|
| Operating Profit |
N/A
|
-$8.286K
56.16%
YoY
|
-$17.04K
50.0%
YoY
|
-$19.38K
394.54%
YoY
|
-$22.00K
N/A
|
-$5.306K
-78.64%
YoY
|
-$11.36K
-80.61%
YoY
|
-$3.918K
-67.67%
YoY
|
N/A
|
-$24.84K
118.53%
YoY
|
-$58.60K
56.63%
YoY
|
-$12.12K
-141.44%
YoY
|
$107.7K
4730.04%
YoY
|
-$11.37K
-125.69%
YoY
|
-$37.41K
-228.39%
YoY
|
$29.24K
-180.45%
YoY
|
$2.230K
-96.26%
YoY
|
$44.25K
-359.53%
YoY
|
$29.14K
203.86%
YoY
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-166.67%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
-$600.00
N/A
|
-$600.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-36.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$438.00
N/A
|
N/A
|
N/A
N/A
|
-$569.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$37.41K
31076.67%
YoY
|
N/A
N/A
|
N/A
|
N/A
N/A
|
-$120.00
N/A
|
| Pretax Income |
N/A
|
-$8.300K
56.6%
YoY
|
-$17.00K
42.86%
YoY
|
-$18.90K
65.79%
YoY
|
-$20.00K
N/A
|
-$5.300K
N/A
|
-$11.90K
N/A
|
-$11.40K
-5.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$12.12K
-141.45%
YoY
|
$107.7K
4751.8%
YoY
|
-$11.37K
-125.7%
YoY
|
-$37.41K
-228.87%
YoY
|
$29.24K
-311.42%
YoY
|
$2.220K
-96.27%
YoY
|
$44.24K
-356.61%
YoY
|
$29.03K
208.83%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$8.286K
56.16%
YoY
|
-$17.04K
42.84%
YoY
|
-$18.94K
383.36%
YoY
|
-$5.610K
-81.52%
YoY
|
-$5.306K
-78.64%
YoY
|
-$11.93K
-79.64%
YoY
|
-$3.918K
-67.67%
YoY
|
-$30.36K
-128.19%
YoY
|
-$24.84K
118.53%
YoY
|
-$58.60K
56.63%
YoY
|
-$12.12K
-141.44%
YoY
|
$107.7K
4751.8%
YoY
|
-$11.37K
-125.69%
YoY
|
-$37.41K
-228.87%
YoY
|
$29.24K
-180.03%
YoY
|
$2.220K
-96.27%
YoY
|
$44.24K
-356.61%
YoY
|
$29.03K
208.83%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$292.40
-311.42%
YoY
|
$22.20
N/A
|
$442.40
-356.61%
YoY
|
$290.30
208.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.5M shares
2.5%
YoY
|
102.5M shares
2.5%
YoY
|
101.5M shares
1.5%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
N/A
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
N/A
|
N/A
|
100.0M shares
N/A
|
100.0M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
N/A
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
0.0%
YoY
|
N/A
|
100.0M shares
N/A
|
100.0M shares
N/A
|
Loading...